|
Bid Tabulation
<br />City of South Bend
<br />Riverfront West Urban Neighborhood Development
<br />Bid Date: July 22, 2025
<br />Engineer's
<br />Estimate
<br />$ 9,504,115.00
<br />C&E Excavating
<br />53767 County Road 9
<br />Elkhart, IN
<br />$ 5,979,535.00
<br />HRP Construction
<br />5777 Cleveland Road, PO Box 266
<br />South Bend, IN 46624
<br />$ 7,719,158.54
<br />Beige Construction
<br />2833 South 11th Street
<br />Niles, MI 49120
<br />$ 8,007,310.30
<br />Indiana Earth
<br />10343 McKinley Highway
<br />Osceola, IN 46561
<br />$ 8,895,794.30
<br />Item No
<br />Description
<br />Est Qty
<br />Unit
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />53
<br />WATER MAIN, 6" TAPPING SLEEVE WITH VALVE
<br />1
<br />EACH
<br />$
<br />8,947.00
<br />$ 8,947.00
<br />$ 8,000.00
<br />$ 8,000.00
<br />$ 8,000.00
<br />$ 8,000.00
<br />$
<br />6,400.00
<br />$
<br />6,40000
<br />$ 9,800.00
<br />$ 9,800.00
<br />54
<br />HYDRANT ASSEMBLY WITH VALVE
<br />4
<br />EACH
<br />$
<br />12,000.00
<br />$ 48,000.00
<br />$ 7,500.00
<br />$ 30,000.00
<br />$ 13,500.00
<br />$ 54,000.00
<br />$
<br />9,600.00
<br />$
<br />38,400.00
<br />$ 10,000.00
<br />$ 40,000.00
<br />55
<br />WATER MAIN, 12" GATE VALVE
<br />5
<br />EACH
<br />$
<br />7,720.00
<br />$ 38,600.00
<br />$ 5,000.00
<br />$ 25,000.00
<br />$ 7,000.00
<br />$ 35,000.00
<br />$
<br />7,200.00
<br />$
<br />36,000.00
<br />$ 10,000.00
<br />$ 50,000.00
<br />56
<br />WATER MAIN, 12" INSERTION VALVE
<br />2
<br />EACH
<br />$
<br />25,000.00
<br />$ 50,000.00
<br />$ 20,000.00
<br />$ 40,000.00
<br />$ 25,000.00
<br />$ 50,000.00
<br />$
<br />18,600.00
<br />$
<br />37,200.00
<br />$ 10,000.00
<br />$ 20,000.00
<br />57
<br />WATER MAIN, 6" INSERTION VALVE
<br />1
<br />EACH
<br />$
<br />12,000.00
<br />$ 12,000.00
<br />$ 11,000.00
<br />$ 11,000.00
<br />$ 12,000.00
<br />$ 12,000.00
<br />$
<br />11,500.00
<br />$
<br />11,500.00
<br />$ 20,000.00
<br />$ 20,000.00
<br />58
<br />WATER SERVICES, 6" FOR 320 E JEFFERSON
<br />2
<br />EACH
<br />$
<br />50,000.00
<br />$ 100,000.00
<br />$ 25,000.00
<br />$ 50,000.00
<br />$ 25,700.00
<br />$ 51,400.00
<br />$
<br />26,000.00
<br />$
<br />52,000.00
<br />$ 33,150.00
<br />$ 66,300.00
<br />59
<br />WATER SERVICES, 3"
<br />2
<br />EACH
<br />$
<br />7,000.00
<br />$ 14,000.00
<br />$ 8,375.00
<br />$ 16,750.00
<br />$ 12,200.00
<br />$ 24,400.00
<br />$
<br />11,100.00
<br />$
<br />22,200.00
<br />$ 33,000.00
<br />60
<br />WATER SERVICES, 2"
<br />1
<br />EACH
<br />$
<br />6,000.00
<br />$ 6,000.00
<br />$ 6,500.00
<br />$ 6,500.00
<br />$ 8,175.00
<br />$ 8,175.00
<br />$
<br />7,100.00
<br />$
<br />7,100.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />61
<br />WATER SERVICES, 1"
<br />1
<br />EACH
<br />$
<br />5,500.00
<br />$ 5,500.00
<br />$ 3,500.00
<br />$ 3,500.00
<br />$ 3,550.00
<br />$ 3,550.00
<br />$
<br />4,000.00
<br />$
<br />4,000.00
<br />$ 7,800.00
<br />62
<br />WATER SERVICES, 3/4"
<br />1
<br />EACH
<br />$
<br />5,000.00
<br />$ 5,000.00
<br />$ 3,200.00
<br />$ 3,200.00
<br />$ 3,150.00
<br />$ 3,150.00
<br />$
<br />4,000.00
<br />$
<br />4,000.00
<br />$ 7,800.00
<br />63
<br />FIRE SERVICE, 6"
<br />2
<br />EACH
<br />$
<br />12,000.00
<br />$ 24,000.00
<br />$ 6,800.00
<br />$ 13,600.00
<br />$ 14,400.00
<br />$ 28,800.00
<br />$
<br />10,500.00
<br />$
<br />21,000.00
<br />$ 17,360.00
<br />64
<br />SANITARY SERVICE LATERAL, 10"
<br />1
<br />EACH
<br />$
<br />6,000.00
<br />$ 6,000.00
<br />$ 2,700.00
<br />$ 2,700.00
<br />$ 11,325.00
<br />$ 11,325.00
<br />$
<br />5,800.00
<br />$
<br />5,800.00
<br />$ 7,000.00
<br />65
<br />SANITARY SERVICE LATERAL, 8"
<br />1
<br />EACH
<br />$
<br />31,200.00
<br />$ 31,200.00
<br />$ 11,000.00
<br />$ 11,000.00
<br />$ 26,450.00
<br />$ 26,450.00
<br />$
<br />19,800.00
<br />$
<br />19,800.00
<br />$ 30,000.00
<br />66
<br />SANITARY SERVICE LATERAL, 6"
<br />4
<br />EACH
<br />$
<br />5,000.00
<br />$ 20,000.00
<br />$ 5,000.00
<br />$ 20,000.00
<br />$ 9,150.00
<br />$ 36,600.00
<br />$
<br />3,500.00
<br />$
<br />14,000.00
<br />$ 17,600.00
<br />67
<br />COMPACTED AGGREGATE #53 STONE
<br />900
<br />TON
<br />$
<br />51.00
<br />$ 45,900.00
<br />$ 31.00
<br />$ 27,900.00
<br />$ 90.00
<br />$ 81,000.00
<br />$
<br />56.00
<br />$
<br />50,400.00
<br />$ 36,700.00
<br />68
<br />#2STONE
<br />900
<br />TON
<br />$
<br />36.00
<br />$ 32,400.00
<br />$ 39.00
<br />$ 35,100.00
<br />$ 60.00
<br />$ 54,000.00
<br />$
<br />62.00
<br />$
<br />55,800.00
<br />$ 43,500.00
<br />69
<br />LANDSCAPE EXCAVATION, COMMON
<br />173
<br />CYD
<br />$
<br />65.00
<br />$ 11,245.00
<br />$ 52.00
<br />$ 8,996.00
<br />$ 150.00
<br />$ 25,950.00
<br />$
<br />70.00
<br />$
<br />12,110.00
<br />$ 10,550.00
<br />70
<br />STORMWATER PIPE, 4" PVC PERFORATED
<br />445
<br />LIFT
<br />$
<br />35.00
<br />$ 15,575.00
<br />$ 31.00
<br />$ 13,795.00
<br />$ 75.00
<br />$ 33,375.00
<br />$
<br />80.00
<br />$
<br />35,600.00
<br />$ 28,200.00
<br />71
<br />DECORATIVE BRICK PAVERS
<br />4,791
<br />SF
<br />$
<br />30.00
<br />$ 143,730.00
<br />$ 41.00
<br />$ 196,431.00
<br />$ 40.00
<br />$ 191,640.00
<br />$
<br />50.45
<br />$
<br />241,705.95
<br />$ 106,200.00
<br />72
<br />TREE GRATE AND FRAME
<br />19
<br />EACH
<br />$
<br />7,500.00
<br />$ 142,500.00
<br />$ 8,000.00
<br />$ 152,000.00
<br />$ 12,000.00
<br />$ 228,000.00
<br />$
<br />7,950.00
<br />$
<br />151,050.00
<br />$ 171,600.00
<br />73
<br />CANOPY TREE IN TREE GRATE, 3"
<br />19
<br />EACH
<br />$
<br />750.00
<br />$ 14,250.00
<br />$ 730.00
<br />$ 13,870.00
<br />$ 730.00
<br />$ 13,870.00
<br />$
<br />850.00
<br />$
<br />16,150.00
<br />$ 15,000.00
<br />74
<br />CANOPY TREE IN LAWN, 3"
<br />56
<br />EACH
<br />$
<br />700.00
<br />$ 39,200.00
<br />$ 730.00
<br />$ 40,880.00
<br />$ 730.00
<br />$ 40,880.00
<br />$
<br />800.00
<br />$
<br />44,800.00
<br />$ 36,600.00
<br />75
<br />ORNAMENTAL TREES
<br />11
<br />EACH
<br />$
<br />350.00
<br />$ 3,850.00
<br />$ 670.00
<br />$ 7,370.00
<br />$ 670.00
<br />$ 7,370.00
<br />$
<br />635.00
<br />$
<br />6,985.00
<br />$ 6,600.00
<br />76
<br />MEDIUM SHRUB
<br />208
<br />EACH
<br />$
<br />40.00
<br />$ 8,320.00
<br />$ 66.00
<br />$ 13,728.00
<br />$ 66.00
<br />$ 13,728.00
<br />$
<br />75.00
<br />$
<br />15,600.00
<br />$ 13,600.00
<br />77
<br />PLANTING MIX
<br />173
<br />CYD
<br />$
<br />110.00
<br />$ 19,030.00
<br />$ 125.00
<br />$ 21,625.00
<br />$ 125.00
<br />$ 21,625.00
<br />$
<br />80.00
<br />$
<br />13,840.00
<br />$ 10,500.00
<br />78
<br />BIKE RACK
<br />8
<br />EACH
<br />$
<br />1,500.00
<br />$ 12,000.00
<br />$ 950.00
<br />$ 7,600.00
<br />$ 1,000.00
<br />$ 8,000.00
<br />$
<br />1,200.00
<br />$
<br />9,600.00
<br />$ 15,000.00
<br />79
<br />TREE PROTECTION FENCE
<br />948
<br />LIFT
<br />$
<br />15.00
<br />$ 14,220.00
<br />$ 3.50
<br />$ 3,318.00
<br />$ 4.50
<br />$ 4,266.00
<br />$
<br />10.75
<br />$
<br />10,191.00
<br />$ 2,000.00
<br />80
<br />TREE WATERING SYSTEM
<br />75
<br />EACH
<br />$
<br />50.00
<br />$ 3,750.00
<br />$ 271.60
<br />$ 20,370.00
<br />$ 271.00
<br />$ 20,325.00
<br />$
<br />115.00
<br />$
<br />8,625.00
<br />$ 5,000.00
<br />81
<br />TREE 6 IN., REMOVE
<br />9
<br />EACH
<br />$
<br />300.00
<br />$ 2,700.00
<br />$ 250.00
<br />$ 2,250.00
<br />$ 250.00
<br />$ 2,250.00
<br />$
<br />250.00
<br />$
<br />2,250.00
<br />$ 2,100.00
<br />82
<br />TREE 10 IN., REMOVE
<br />17
<br />EACH
<br />$
<br />700.00
<br />$ 11,900.00
<br />$ 500.00
<br />$ 8,500.00
<br />$ 500.00
<br />$ 8,500.00
<br />$
<br />500.00
<br />$
<br />8,500.00
<br />$ 4,900.00
<br />83
<br />TREE 18 IN., REMOVE
<br />2
<br />EACH
<br />$
<br />1,200.00
<br />$ 2,400.00
<br />$ 1,000.00
<br />$ 2,000.00
<br />$ 1,000.00
<br />$ 2,000.00
<br />$
<br />1,000.00
<br />$
<br />2,000.00
<br />$ 2,900.00
<br />84
<br />TREE 30 IN., REMOVE
<br />1
<br />EACH
<br />$
<br />2,300.00
<br />$ 2,300.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$
<br />2,000.00
<br />$
<br />2,000.00
<br />$ 3,000.00
<br />85
<br />SUBGRADE TREATMENT, TYPE III
<br />10,905
<br />SYS
<br />$
<br />5.00
<br />$ 54,525.00
<br />$ 2.00
<br />$ 21,810.00
<br />$ 5.00
<br />$ 54,525.00
<br />$
<br />1.00
<br />$
<br />10,905.00
<br />$ 34,000.00
<br />86
<br />HMA PATCHING FULL DEPTH, TYPE A
<br />165
<br />TON
<br />$
<br />110.00
<br />$ 18,150.00
<br />$ 320.00
<br />$ 52,800.00
<br />$ 300.00
<br />$ 49,500.00
<br />$
<br />207.00
<br />$
<br />34,155.00
<br />$ 62,200.00
<br />87
<br />HMA PATCHING FULL DEPTH, TYPE C
<br />68
<br />TON
<br />$
<br />125.00
<br />$ 8,500.00
<br />$ 420.00
<br />$ 28,560.00
<br />$ 300.00
<br />$ 20,400.00
<br />$
<br />238.00
<br />$
<br />16,184.00
<br />$ 17,700.00
<br />88
<br />HMA SURFACE, TYPE C
<br />520
<br />TON
<br />$
<br />150.00
<br />$ 78,000.00
<br />$ 126.00
<br />$ 65,520.00
<br />$ 136.50
<br />$ 70,980.00
<br />$
<br />136.50
<br />$
<br />70,980.00
<br />$ 78,100.00
<br />89
<br />HMA INTERMEDIATE, TYPE C
<br />860
<br />TON
<br />$
<br />125.00
<br />$ 107,500.00
<br />$ 103.50
<br />$ 89,010.00
<br />$ 120.50
<br />$ 103,630.00
<br />$
<br />120.50
<br />$
<br />103,630.00
<br />$ 114,000.00
<br />90
<br />JOINTADHESIVE
<br />4,030
<br />LIFT
<br />$
<br />1.50
<br />$ 6,045.00
<br />$ 1.90
<br />$ 7,657.00
<br />$ 0.80
<br />$ 3,224.00
<br />$
<br />0.80
<br />$
<br />3,224.00
<br />$ 3,600.00
<br />91
<br />ASPHALT FOR TACK COAT
<br />7
<br />TON
<br />$
<br />500.00
<br />$ 3,500.00
<br />$ 350.00
<br />$ 2,450.00
<br />$ 991.50
<br />$ 6,940.50
<br />$
<br />1,000.00
<br />$
<br />7,000.00
<br />$ 11,200.00
<br />92
<br />HMA BASE, TYPE C
<br />2,965
<br />TON
<br />$
<br />90.00
<br />$ 266,850.00
<br />$ 108.00
<br />$ 320,220.00
<br />$ 104.00
<br />$ 308,360.00
<br />$
<br />104.00
<br />$
<br />308,360.00
<br />$ 359,600.00
<br />93
<br />RAISED PEDESTRIAN CROSSING, PCCP
<br />92
<br />SYS
<br />$
<br />250.00
<br />$ 23,000.00
<br />$ 280.00
<br />$ 25,760.00
<br />$ 222.00
<br />$ 20,424.00
<br />$
<br />215.00
<br />$
<br />19,780.00
<br />$ 23,400.00
<br />94
<br />PCCP, 8 IN.
<br />36
<br />SYS
<br />$
<br />100.00
<br />$ 3,600.00
<br />$ 200.00
<br />$ 7,200.00
<br />$ 157.50
<br />$ 5,670.00
<br />$
<br />135.00
<br />$
<br />4,860.00
<br />$ 189.00
<br />$ 6,804.00
<br />95
<br />STAMPED CONCRETE, 8IN.
<br />9
<br />SYS
<br />$
<br />120.00
<br />$ 1,080.00
<br />$ 300.00
<br />$ 2,700.00
<br />$ 637.50
<br />$ 5,737.50
<br />$
<br />775.00
<br />$
<br />6,975.00
<br />$ 800.00
<br />$ 7,200.00
<br />96
<br />SIDEWALK, CONCRETE, 4 IN.
<br />3,090
<br />SYS
<br />$
<br />75.00
<br />$ 231,750.00
<br />$ 74.00
<br />$ 228,660.00
<br />$ 61.00
<br />$ 188,490.00
<br />$
<br />52.00
<br />$
<br />160,680.00
<br />$ 76.00
<br />$ 234,840.00
<br />97
<br />CURB RAMP, CONCRETE
<br />520
<br />SYS
<br />$
<br />260.00
<br />$ 135,200.00
<br />$ 150.00
<br />$ 78,000.00
<br />$ 112.50
<br />$ 58,500.00
<br />$
<br />151.00
<br />$
<br />78,520.00
<br />$ 127.00
<br />$ 66,040.00
<br />98
<br />CURB, CONCRETE
<br />1,300
<br />LIFT
<br />$
<br />50.00
<br />$ 65,000.00
<br />$ 41.00
<br />$ 53,300.00
<br />$ 38.50
<br />$ 50,050.00
<br />$
<br />50.00
<br />$
<br />65,000.00
<br />$ 50.00
<br />$ 65,000.00
<br />99
<br />COMBINATION CURB AND GUTTER, TYPE B
<br />3,020
<br />LIFT
<br />$
<br />40.00
<br />$ 120,800.00
<br />$ 36.00
<br />$ 108,720.00
<br />$ 36.50
<br />$ 110,230.00
<br />$
<br />38.65
<br />$
<br />116,723.00
<br />$ 47.00
<br />$ 141,940.00
<br />100
<br />PCCP FOR APPROACHES, 6 IN.
<br />450
<br />SYS
<br />$
<br />110.00
<br />$ 49,500.00
<br />$ 105.00
<br />$ 47,250.00
<br />$ 101.00
<br />$ 45,450.00
<br />$
<br />80.00
<br />$
<br />36,000.00
<br />$ 115.00
<br />$ 51,750.00
<br />101
<br />MANHOLE CASTING, ADJUST TO GRADE
<br />4
<br />EACH
<br />$
<br />1,000.00
<br />$ 4,000.00
<br />$ 420.00
<br />$ 1,680.00
<br />$ 400.00
<br />$ 1,600.00
<br />$
<br />650.00
<br />$
<br />2,600.00
<br />$ 1,250.00
<br />$ 5,000.00
<br />102
<br />TOPSOIL
<br />410
<br />CYS
<br />$
<br />90.00
<br />$ 36,900.00
<br />$ 85.00
<br />$ 34,850.00
<br />$ 110.00
<br />$ 45,100.00
<br />$
<br />50.00
<br />$
<br />20,500.00
<br />$ 94.00
<br />$ 38,540.00
<br />103
<br />SODDING, NURSERY
<br />4,934
<br />SYS
<br />$
<br />12.00
<br />$ 59,208.00
<br />$ 9.00
<br />$ 44,406.00
<br />$ 8.60
<br />$ 42,432.40
<br />$
<br />9.50
<br />$
<br />46,873.00
<br />$ 16.00
<br />$ 78,944.00
<br />104
<br />SIGN POST, SQUARE TYPE 2 UNREINFORCED ANCHOR
<br />BASE
<br />154
<br />LIFT
<br />$
<br />30.00
<br />$ 4,620.00
<br />$ 20.00
<br />$ 3,080.00
<br />$ 14.00
<br />$ 2,156.00
<br />$
<br />14.00
<br />$
<br />2,156.00
<br />$ 73.00
<br />$ 11,242.00
<br />105
<br />SIGN, SHEET, WITH LEGEND, 0.100 IN.
<br />80
<br />SFT
<br />$
<br />35.00
<br />$ 2,800.00
<br />$ 26.50
<br />$ 2,120.00
<br />$ 17.00
<br />$ 1,360.00
<br />$
<br />17.00
<br />$
<br />1,360.00
<br />$ 178.00
<br />$ 14,240.00
<br />106
<br />SIGN, DOUBLE-FACED, SHEET, WITH LEGEND, 0.125 IN. TI
<br />30
<br />SFT
<br />$
<br />50.00
<br />$ 1,500.00
<br />$ 46.90
<br />$ 1,407.00
<br />$ 20.00
<br />$ 600.00
<br />$
<br />20.00
<br />$
<br />600.00
<br />$ 200.00
<br />$ 6,000.00
<br />107
<br />TRANSVERSE MARKING, THERMOPLASTIC, CROSSWALK
<br />LINE, WHITE, 24 IN.
<br />5081$
<br />LIFT
<br />$
<br />12.00
<br />$ 6,096.00
<br />9.25
<br />$ 4,699.00
<br />$ 14.11
<br />$ 7,167.88
<br />$
<br />9.25
<br />$
<br />4,699.00
<br />$ 11.00
<br />$ 5,588.00
<br />108
<br />LINE, THERMOPLASTIC, SOLID, WHITE, 4IN.
<br />1,925
<br />LIFT
<br />$
<br />1.50
<br />$ 2,887.50
<br />$ 1.00
<br />$ 1,925.00
<br />$ 1.64
<br />$ 3,157.00
<br />$
<br />1.05
<br />$
<br />2,021.25
<br />$ 2.00
<br />$ 3,850.00
<br />109
<br />LINE, THERMOPLASTIC, DOTTED, WHITE, 4IN.
<br />65
<br />LIFT
<br />$
<br />1.50
<br />$ 97.50
<br />$ 1.00
<br />$ 65.00
<br />$ 3.64
<br />$ 236.60
<br />$
<br />1.05
<br />$
<br />68.25
<br />$ 2.00
<br />$ 130.00
<br />110
<br />1 GROOVING FOR PAVEMENT MARKINGS
<br />5,6051
<br />LIFT
<br />$
<br />1.00
<br />$ 5,605.001
<br />$ 1.00
<br />1 $ 5,605.00
<br />$ 0.72
<br />$ 4,035.601
<br />$
<br />0.95
<br />1 $
<br />5,324.75
<br />$ 1.10
<br />$ 6,165.50
<br />Page 2 of 4
<br />
|