|
Bid Tabulation
<br />City of South Bend
<br />Riverfront West Urban Neighborhood Development
<br />Bid Date: July 22, 2025
<br />`\`ooppnmmuWUUi�bi�i��i
<br />Today's Date: July 24, 2025 ;!•,..... No. ,
<br />Project Engineer: Ryan Clark, PE � `Q:'o-�o
<br />No. >
<br />* i• 10200093 * S
<br />Gi STATE OF �Q�?
<br />ik
<br />0. �'•�NoinNP'.2�o
<br />LOCHM UELLER
<br />GROUP
<br />sSfONAL EN°
<br />�uuunnnn""`4`4��"`
<br />Engineer's
<br />Estimate
<br />$ 9,504,115.00
<br />C&E Excavating
<br />53767 County Road 9
<br />Elkhart, IN
<br />$ 5,979,535.00
<br />HRP Construction
<br />5777 Cleveland Road, PO Box 266
<br />South Bend, IN 46624
<br />$ 7,719,158.54
<br />Selge Construction
<br />2833 South 11th Street
<br />Niles, MI 49120
<br />$ 8,007,310.30
<br />Indiana Earth
<br />Highway
<br />10343 McKinleyHi hwa
<br />Osceola, IN 46561
<br />$ 8,895,794.30
<br />Item No
<br />Description
<br />Est Qty
<br />Unit
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />1
<br />MOBILIZATION AND DEMOBILIZATION
<br />1
<br />LS
<br />$
<br />430,420.00
<br />$ 430,420.00
<br />$ 296,884.00
<br />$ 296,884.00
<br />$ 385,000.00
<br />$ 385,000.00
<br />$ 385,500.00
<br />$
<br />385,500.00
<br />$ 415,000.00
<br />$ 415,000.00
<br />2
<br />MAINTAINING TRAFFIC
<br />1
<br />LS
<br />$
<br />250,000.00
<br />$ 250,000.00
<br />$ 100,000.00
<br />$ 100,000.00
<br />$ 140,000.00
<br />$ 140,000.00
<br />$ 367,500.00
<br />$
<br />367,500.00
<br />$ 583,100.00
<br />$ 583,100.00
<br />3
<br />EROSION AND SEDIMENT CONTROL
<br />1
<br />LS
<br />$
<br />86,090.00
<br />$ 86,090.00
<br />$ 50,000.00
<br />$ 50,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 40,000.00
<br />$
<br />40,000.00
<br />$ 677,000.00
<br />$ 677,000.00
<br />4
<br />CONCRETE, REMOVE
<br />2,598
<br />SYD
<br />$
<br />30.00
<br />$ 77,940.00
<br />$ 9.00
<br />$ 23,382.00
<br />$ 6.00
<br />$ 15,588.00
<br />$ 6.50
<br />$
<br />16,887.00
<br />$ 5.00
<br />$ 12,990.00
<br />5
<br />CURB AND GUTTER CONCRETE, REMOVE
<br />5,836
<br />LIFT
<br />$
<br />22.00
<br />$ 128,392.00
<br />$ 4.00
<br />$ 23,344.00
<br />$ 3.00
<br />$ 17,508.00
<br />$ 6.50
<br />$
<br />37,934.00
<br />$ 1.90
<br />$ 11,088.40
<br />6
<br />SIGN AND SUPPORTS, REMOVE
<br />20
<br />EACH
<br />$
<br />245.00
<br />$ 4,900.00
<br />$ 37.00
<br />$ 740.00
<br />$ 100.00
<br />$ 2,000.00
<br />$ 300.00
<br />$
<br />6,000.00
<br />$ 250.00
<br />$ 5,000.00
<br />7
<br />MANHOLE, REMOVE
<br />19
<br />EACH
<br />$
<br />1,000.00
<br />$ 19,000.00
<br />$ 255.00
<br />$ 4,845.00
<br />$ 700.00
<br />$ 13,300.00
<br />$ 285.00
<br />$
<br />5,415.00
<br />$ 3,200.00
<br />$ 60,800.00
<br />8
<br />INLET, REMOVE
<br />33
<br />EACH
<br />$
<br />800.00
<br />$ 26,400.00
<br />$ 160.00
<br />$ 5,280.00
<br />$ 200.00
<br />$ 6,600.00
<br />$ 285.00
<br />$
<br />9,405.00
<br />$ 1,760.00
<br />$ 58,080.00
<br />9
<br />PIPE, WATER, REMOVE
<br />2,527
<br />LIFT
<br />$
<br />30.00
<br />$ 75,810.00
<br />$ 7.00
<br />$ 17,689.00
<br />$ 15.00
<br />$ 37,905.00
<br />$ 35.25
<br />$
<br />89,076.75
<br />$ 28.00
<br />$ 70,756.00
<br />10
<br />PIPE, SANITARY, REMOVE
<br />1,765
<br />LIFT
<br />$
<br />40.00
<br />$ 70,600.00
<br />$ 22.00
<br />$ 38,830.00
<br />$ 30.00
<br />$ 52,950.00
<br />$ 39.25
<br />$
<br />69,276.25
<br />$ 52.00
<br />$ 91,780.00
<br />11
<br />PIPE, STORM, REMOVE
<br />3,906
<br />LIFT
<br />$
<br />40.00
<br />$ 156,240.00
<br />$ 16.00
<br />$ 62,496.00
<br />$ 30.00
<br />$ 117,180.00
<br />$ 35.10
<br />$
<br />137,100.60
<br />$ 47.50
<br />$ 185,535.00
<br />12
<br />FIRE HYDRANT ASSEMBLY, REMOVE
<br />7
<br />EACH
<br />$
<br />1,500.00
<br />$ 10,500.00
<br />$ 170.00
<br />$ 1,190.00
<br />$ 1,000.00
<br />$ 7,000.00
<br />$ 1,000.00
<br />$
<br />7,000.00
<br />$ 1,880.00
<br />$ 13,160.00
<br />13
<br />EXCAVATION, COMMON
<br />18,920
<br />CYD
<br />$
<br />56.00
<br />$ 1,059,520.00
<br />$ 12.00
<br />$ 227,040.00
<br />$ 15.00
<br />$ 283,800.00
<br />$ 48.75
<br />$
<br />922,350.00
<br />$
<br />14
<br />B BORROW
<br />10,830
<br />CYD
<br />$
<br />78.00
<br />$ 844,740.00
<br />$ 13.00
<br />$ 140,790.00
<br />$ 5.00
<br />$ 54,150.00
<br />$ 13.65
<br />$
<br />147,829.50
<br />$ 44.00
<br />$ 476,520.00
<br />15
<br />STORMWATER PIPE, 60" RCP
<br />552
<br />LIFT
<br />$
<br />450.00
<br />$ 248,400.00
<br />$ 300.00
<br />$ 165,600.00
<br />$ 400.00
<br />$ 220,800.00
<br />$ 545.00
<br />$
<br />300,840.00
<br />$ 558.00
<br />$ 308,016.00
<br />16
<br />STORMWATER PIPE, 54" RCP
<br />133
<br />LIFT
<br />$
<br />400.00
<br />$ 53,200.00
<br />$ 270.00
<br />$ 35,910.00
<br />$ 325.00
<br />$ 43,225.00
<br />$ 540.00
<br />$
<br />71,820.00
<br />$ 745.00
<br />$ 99,085.00
<br />17
<br />STORMWATER PIPE, 48"
<br />977
<br />LIFT
<br />$
<br />320.00
<br />$ 312,640.00
<br />$ 210.00
<br />$ 205,170.00
<br />$ 240.00
<br />$ 234,480.00
<br />$ 470.00
<br />$
<br />459,190.00
<br />$ 400.00
<br />$ 390,800.00
<br />18
<br />STORMWATER PIPE, 24"
<br />32
<br />LIFT
<br />$
<br />148.00
<br />$ 4,736.00
<br />$ 160.00
<br />$ 5,120.00
<br />$ 150.00
<br />$ 4,800.00
<br />$ 285.00
<br />$
<br />9,120.001
<br />$ 222.00
<br />$ 7,104.00
<br />19
<br />STORMWATER PIPE, 18"
<br />42
<br />LIFT
<br />$
<br />107.00
<br />$ 4,494.00
<br />$ 115.00
<br />$ 4,830.00
<br />$ 130.00
<br />$ 5,460.00
<br />$ 256.00
<br />$
<br />10,752.00
<br />$ 190.00
<br />$ 7,980.00
<br />20
<br />STORMWATER PIPE, 15"
<br />100
<br />LIFT
<br />$
<br />95.00
<br />$ 9,500.00
<br />$ 135.00
<br />$ 13,500.00
<br />$ 187.00
<br />$ 18,700.00
<br />$ 228.00
<br />$
<br />22,800.00
<br />$ 179.00
<br />$ 17,900.00
<br />21
<br />STORMWATER PIPE, 15" WATER MAIN GRADE PIPE
<br />35
<br />LIFT
<br />$
<br />230.00
<br />$ 8,050.00
<br />$ 160.00
<br />$ 5,600.00
<br />$ 267.00
<br />$ 9,345.00
<br />$ 265.00
<br />$
<br />9,275.00
<br />$ 286.00
<br />$ 10,010.00
<br />22
<br />STORMWATER PIPE, 12"
<br />405
<br />LIFT
<br />$
<br />85.00
<br />$ 34,425.00
<br />$ 65.00
<br />$ 26,325.00
<br />$ 132.00
<br />$ 53,460.00
<br />$ 225.00
<br />$
<br />91,125.00
<br />$ 116.00
<br />$ 46,980.00
<br />23
<br />STORMWATER PIPE, 12" WATER MAIN GRADE PIPE
<br />101
<br />LIFT
<br />$
<br />190.00
<br />$ 19,190.00
<br />$ 125.00
<br />$ 12,625.00
<br />$ 179.00
<br />$ 18,079.00
<br />$ 235.00
<br />$
<br />23,735.00
<br />$ 208.00
<br />$ 21,008.00
<br />24
<br />SANITARY PIPE, 36" PVC
<br />593
<br />LIFT
<br />$
<br />805.00
<br />$ 477,365.00
<br />$ 275.00
<br />$ 163,075.00
<br />$ 494.00
<br />$ 292,942.00
<br />$ 411.50
<br />$
<br />244,019.50
<br />$ 263.00
<br />$ 155,959.00
<br />25
<br />SANITARY PIPE, 36" WATER MAIN GRADE PIPE
<br />198
<br />LIFT
<br />$
<br />905.00
<br />$ 179,190.00
<br />$ 300.00
<br />$ 59,400.00
<br />$ 581.00
<br />$ 115,038.00
<br />$ 451.50
<br />$
<br />89,397.00
<br />$ 369.00
<br />$ 73,062.00
<br />26
<br />SANITARY PIPE, 24" PVC
<br />171
<br />LIFT
<br />$
<br />317.00
<br />$ 54,207.00
<br />$ 190.00
<br />$ 32,490.00
<br />$ 502.00
<br />$ 85,842.00
<br />$ 316.50
<br />$
<br />54,121.50
<br />$ 230.00
<br />$ 39,330.00
<br />27
<br />SANITARY PIPE, 18" PVC
<br />54
<br />LIFT
<br />$
<br />275.00
<br />$ 14,850.00
<br />$ 155.00
<br />$ 8,370.00
<br />$ 306.00
<br />$ 16,524.00
<br />$ 361.50
<br />$
<br />19,521.00
<br />$ 278.00
<br />$ 15,012.00
<br />28
<br />SANITARY PIPE, 12" PVC
<br />10
<br />LIFT
<br />$
<br />254.00
<br />$ 2,540.00
<br />$ 340.00
<br />$ 3,400.00
<br />$ 1,380.00
<br />$ 13,800.00
<br />$ 366.50
<br />$
<br />3,665.00
<br />$ 540.00
<br />$ 5,400.00
<br />29
<br />SANITARY PIPE, 10" PVC
<br />424
<br />LIFT
<br />$
<br />185.00
<br />$ 78,440.00
<br />$ 70.00
<br />$ 29,680.00
<br />$ 94.00
<br />$ 39,856.00
<br />$ 128.50
<br />$
<br />54,484.00
<br />$ 139.20
<br />$ 59,020.80
<br />30
<br />SANITARY PIPE, 10" WATER MAIN GRADE PIPE
<br />351
<br />LIFT
<br />$
<br />190.00
<br />$ 66,690.00
<br />$ 60.00
<br />$ 21,060.00
<br />$ 145.00
<br />$ 50,895.00
<br />$ 135.50
<br />$
<br />47,560.50
<br />$ 134.00
<br />$ 47,034.00
<br />31
<br />SANITARY MANHOLE, 48", TYPE A
<br />5
<br />EACH
<br />$
<br />9,000.00
<br />$ 45,000.00
<br />$ 5,500.00
<br />$ 27,500.00
<br />$ 13,000.00
<br />$ 65,000.00
<br />$ 6,300.00
<br />$
<br />31,500.00
<br />$ 7,800.00
<br />$ 39,000.00
<br />32
<br />SANITARY MANHOLE, 60", TYPE B
<br />4
<br />EACH
<br />$
<br />11,370.00
<br />$ 45,480.00
<br />$ 12,000.00
<br />$ 48,000.00
<br />$ 19,000.00
<br />$ 76,000.00
<br />$ 9,825.00
<br />$
<br />39,300.00
<br />$ 16,175.00
<br />$ 64,700.00
<br />33
<br />SANITARY MANHOLE, 84", TYPE B
<br />3
<br />EACH
<br />$
<br />15,000.00
<br />$ 45,000.00
<br />$ 15,000.00
<br />$ 45,000.00
<br />$ 33,000.00
<br />$ 99,000.00
<br />$ 25,000.00
<br />$
<br />75,000.00
<br />$ 30,510.00
<br />$ 91,530.00
<br />34
<br />SANITARY MANHOLE, MODIFIED INDOT TYPE F
<br />2
<br />EACH
<br />$
<br />25,000.00
<br />$ 50,000.00
<br />$ 40,000.00
<br />$ 80,000.00
<br />$ 60,000.00
<br />$ 120,000.00
<br />$ 51,000.00
<br />$
<br />102,000.00
<br />$ 40,000.00
<br />$ 80,000.00
<br />35
<br />STORM MANHOLE, 48", TYPE A
<br />12
<br />EACH
<br />$
<br />7,000.00
<br />$ 84,000.00
<br />$ 5,000.00
<br />$ 60,000.00
<br />$ 11,500.00
<br />$ 138,000.00
<br />$ 5,900.00
<br />$
<br />70,800.00
<br />$ 6,200.00
<br />$ 74,400.00
<br />36
<br />STORM MANHOLE, 72", TYPE B
<br />1
<br />EACH
<br />$
<br />11,000.00
<br />$ 11,000.00
<br />$ 8,000.00
<br />$ 8,000.00
<br />$ 18,000.00
<br />$ 18,000.00
<br />$ 12,100.00
<br />$
<br />12,100.00
<br />$ 8,000.00
<br />$ 8,000.00
<br />37
<br />STORM MANHOLE, 84", TYPE B
<br />10
<br />EACH
<br />$
<br />13,000.00
<br />$ 130,000.00
<br />$ 10,000.00
<br />$ 100,000.00
<br />$ 25,000.00
<br />$ 250,000.00
<br />$ 13,000.00
<br />$
<br />130,000.00
<br />$ 17,700.00
<br />$ 177,000.00
<br />38
<br />STORM MANHOLE, 96", TYPE B
<br />2
<br />EACH
<br />$
<br />14,000.00
<br />$ 28,000.00
<br />$ 12,000.00
<br />$ 24,000.00
<br />$ 45,000.00
<br />$ 90,000.00
<br />$ 17,725.00
<br />$
<br />35,450.00
<br />$ 24,050.00
<br />$ 48,100.00
<br />39
<br />STORM MANHOLE, 102", TYPE B
<br />4
<br />EACH
<br />$
<br />24,300.00
<br />$ 97,200.00
<br />$ 22,000.00
<br />$ 88,000.00
<br />$ 55,000.00
<br />$ 220,000.00
<br />$ 23,000.00
<br />$
<br />92,000.00
<br />$ 32,000.00
<br />$ 128,000.00
<br />40
<br />STORM MANHOLE, 120", TYPE B
<br />1
<br />EACH
<br />$
<br />35,000.00
<br />$ 35,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 69,000.00
<br />$ 69,000.00
<br />$ 27,750.00
<br />$
<br />27,750.00
<br />$ 32,100.00
<br />$ 32,100.00
<br />41
<br />STORM MANHOLE, MODIFIED INDOT TYPE E
<br />1
<br />EACH
<br />$
<br />15,000.00
<br />$ 15,000.00
<br />$ 35,000.00
<br />$ 35,000.00
<br />$ 90,000.00
<br />$ 90,000.00
<br />$ 34,500.00
<br />$
<br />34,500.00
<br />$ 29,600.00
<br />$ 29,600.00
<br />42
<br />STORM INLET
<br />24
<br />EACH
<br />$
<br />3,250.00
<br />$ 78,000.00
<br />$ 3,000.00
<br />$ 72,000.00
<br />$ 7,500.00
<br />$ 180,000.00
<br />$ 2,700.00
<br />$
<br />64,800.00
<br />$ 4,000.00
<br />$ 96,000.00
<br />43
<br />MANHOLE, LINING
<br />100
<br />VFT
<br />$
<br />565.00
<br />$ 56,500.00
<br />$ 442.00
<br />$ 44,200.00
<br />$ 442.00
<br />$ 44,200.00
<br />$ 610.00
<br />$
<br />61,000.00
<br />$ 955.00
<br />$ 95,500.00
<br />44
<br />CONNECT TO EXISTING STRUCTURE, SANITARY
<br />1
<br />EACH
<br />$
<br />2,500.00
<br />$ 2,500.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 9,500.00
<br />$ 9,500.00
<br />$ 10,000.00
<br />$
<br />10,000.00
<br />$ 6,100.00
<br />$ 6,100.00
<br />45
<br />WATER MAIN, 12" DUCTILE IRON, POLYETHYLENE
<br />WRAPPED
<br />1,997
<br />LIFT
<br />$
<br />200.00
<br />$ 399,400.00
<br />$ 105.00
<br />$ 209,685.00
<br />$ 110.00
<br />$ 219,670.00
<br />$ 142.00
<br />$
<br />283,574.00
<br />$ 159.00
<br />$ 317,523.00
<br />46
<br />WATER MAIN, 12"x12" TEE
<br />3
<br />EACH
<br />$
<br />3,767.00
<br />$ 11,301.00
<br />$ 1,800.00
<br />$ 5,400.00
<br />$ 4,675.00
<br />$ 14,025.00
<br />$ 2,100.00
<br />$
<br />6,300.00
<br />$ 2,200.00
<br />$ 6,600.00
<br />47
<br />WATER MAIN, 12" 45° BEND
<br />26
<br />EACH
<br />$
<br />2,289.00
<br />$ 59,514.00
<br />$ 1,400.00
<br />$ 36,400.00
<br />$ 3,275.00
<br />$ 85,150.00
<br />$ 1,400.00
<br />$
<br />36,400.00
<br />$ 1,400.00
<br />$ 36,400.00
<br />48
<br />WATER MAIN, 12" 22.5' BEND
<br />6
<br />EACH
<br />$
<br />2,172.00
<br />$ 13,032.00
<br />$ 1,400.00
<br />$ 8,400.00
<br />$ 3,200.00
<br />$ 19,200.00
<br />$ 1,115.00
<br />$
<br />6,690.00
<br />$ 1,450.00
<br />$ 8,700.00
<br />49
<br />WATER MAIN, 12" 11.25° BEND
<br />7
<br />EACH
<br />$
<br />2,172.00
<br />$ 15,204.00
<br />$ 1,400.00
<br />$ 9,800.00
<br />$ 3,000.00
<br />$ 21,000.00
<br />$ 985.00
<br />$
<br />6,895.00
<br />$ 500.00
<br />$ 3,500.00
<br />50
<br />WATER MAIN, 12" TAPPING SLEEVE WITH VALVE
<br />3
<br />EACH
<br />$
<br />15,000.00
<br />$ 45,000.00
<br />$ 17,000.020
<br />$ 51,000.00
<br />$ 11,000.00
<br />$ 33,000.00
<br />$ 13,250.00
<br />$
<br />39,750.00
<br />$ 16,200.00
<br />$ 48,600.00
<br />51
<br />WATER MAIN, 12"X6" REDUCER
<br />1
<br />EACH
<br />$
<br />3,178.00
<br />$ 3,178.00
<br />$ 920.00
<br />$ 920.00
<br />$ 2,250.00
<br />$ 2,250.00
<br />$ 1,225.00
<br />$
<br />1,225.00
<br />$ 2,100.00
<br />$ 2,100.00
<br />52
<br />WATER MAIN, 12"X6" TEE
<br />4
<br />EACH
<br />$
<br />3,414.00
<br />$ 13,656.00
<br />$ 1,600.00
<br />$ 6,400.00
<br />$ 4,000.00
<br />$ 16,000.00
<br />$ 1,750.00
<br />$
<br />7,000.00
<br />$ 2,575.00
<br />$ 10,300.00
<br />Page 1 of 4
<br />
|