|
Bid Tabulation
<br />City of South Bend
<br />Riverfront West Urban Neighborhood Development
<br />Bid Date: July 22, 2025
<br />Engineer's
<br />Estimate
<br />C&E Excavating
<br />HRP Construction
<br />Selge Construction
<br />Indiana Earth
<br />53767 County Road 9
<br />5777 Cleveland Road,
<br />PO Box 266
<br />2833 South 11th Street
<br />10343 McKinley Highway
<br />Elkhart, IN
<br />South Bend, IN 46624
<br />Niles,
<br />MI 49120
<br />Osceola, IN 46561
<br />$ 9,504,115.00
<br />$ 5,979,535.00
<br />$ 7,719,158.54
<br />$
<br />8,007,310.30
<br />$ 8,895,794.30
<br />Item No
<br />Description
<br />Est Qty
<br />Unit
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />UNIT COST
<br />TOTAL COST
<br />111
<br />TRANSVERSE MARKING, THERMOPLASTIC, PARKING
<br />LIFT
<br />$
<br />1.50
<br />$ 210.00
<br />LINE, BLUE 4IN.
<br />140
<br />$ 10.25
<br />$ 1,435.00
<br />$ 5.22
<br />$ 730.80
<br />$
<br />10.25
<br />$
<br />1,435.00
<br />$ 12.00
<br />$ 1,680.00
<br />112
<br />LINE, THERMOPLASTIC, SOLID, YELLOW, 4IN.
<br />3,660
<br />LIFT
<br />$
<br />1.50
<br />$ 5,490.00
<br />$ 1.05
<br />$ 3,843.00
<br />$ 1.64
<br />$ 6,002.40
<br />$
<br />1.05
<br />$
<br />3,843.00
<br />$ 1.20
<br />$ 4,392.00
<br />113
<br />TRANSVERSE MARKING, THERMOPLASTIC,
<br />LIFT
<br />$
<br />9.00
<br />$ 1,260.00
<br />CROSSHATCH LINE, YELLOW, S IN.
<br />140
<br />$ 2.75
<br />$ 385.00
<br />$ 11.77
<br />$ 1,647.80
<br />$
<br />2.75
<br />$
<br />385.00
<br />$ 3.60
<br />$ 504.00
<br />114
<br />TRANSVERSE MARKING, THERMOPLASTIC, STOP LINE,
<br />LIFT
<br />$
<br />15.00
<br />$ 1,290.00
<br />WHITE, 24 IN.
<br />86
<br />$ 9.00
<br />$ 774.00
<br />$ 14.11
<br />$ 1,213.46
<br />$
<br />9.25
<br />$
<br />795.50
<br />$ 10.50
<br />$ 903.00
<br />115
<br />TRANSVERSE MARKING, THERMOPLASTIC, CROSSWALK
<br />LIFT
<br />$
<br />4.00
<br />$ 2,160.00
<br />LINE, WHITE, 6IN.
<br />540
<br />$ 1.75
<br />$ 945.00
<br />$ 4.29
<br />$ 2,316.60
<br />$
<br />1.75
<br />$
<br />945.00
<br />$ 2.05
<br />$ 1,107.00
<br />116
<br />PAVEMENT MESSAGE MARKING, THERMOPLASTIC LANE
<br />EACH
<br />$
<br />200.00
<br />$ 1,000.00
<br />INDICATION ARROW
<br />51
<br />$ 125.00
<br />$ 625.00
<br />$ 231.00
<br />$ 1,155.00
<br />$
<br />125.00
<br />$
<br />625.00
<br />$ 140.00
<br />$ 700.00
<br />117
<br />PAVEMENT MESSAGE MARKING, THERMOPLASTIC ONLY
<br />1
<br />EACH
<br />$
<br />200.00
<br />$ 200.00
<br />$ 125.00
<br />$ 125.00
<br />$ 231.00
<br />$ 231.00
<br />$
<br />125.00
<br />$
<br />125.00
<br />$ 150.00
<br />$ 150.00
<br />118
<br />PAVEMENT MESSAGE MARKING, THERMOPLASTIC ADA
<br />EACH
<br />$
<br />500.00
<br />$ 1,000.00
<br />ACCESSIBLE SYMBOL
<br />2
<br />$ 395.00
<br />$ 790.00
<br />$ 521.00
<br />$ 1,042.00
<br />$
<br />395.00
<br />$
<br />790.00
<br />$ 450.00
<br />$ 900.00
<br />119
<br />PAVEMENT MESSAGE MARKING, THERMOPLASTIC,
<br />EACH
<br />$
<br />500.00
<br />$ 1,000.00
<br />ADVANCED WARNING FOR RAISED CROSSWALK
<br />2
<br />$ 1,500.00
<br />$ 3,000.00
<br />$ 621.00
<br />$ 1,242.00
<br />$
<br />1,500.00
<br />$
<br />3,000.00
<br />$ 1,650.00
<br />$ 3,300.00
<br />120
<br />PAVEMENT MESSAGE MARKING, MULTI -COMPONENT,
<br />EACH
<br />$
<br />500.00
<br />$ 1,000.00
<br />CHEVRON, WHITE
<br />2
<br />$ 725.00
<br />$ 1,450.00
<br />$ 711.00
<br />$ 1,422.00
<br />$
<br />725.00
<br />$
<br />1,450.00
<br />$ 800.00
<br />$ 1,600.00
<br />121
<br />LIGHT STANDARD AND FOUNDATION, REMOVE
<br />11
<br />EACH
<br />$
<br />1,600.00
<br />$ 17,600.00
<br />$ 700.00
<br />$ 7,700.00
<br />$ 1,500.00
<br />$ 16,500.00
<br />$
<br />250.00
<br />$
<br />2,750.00
<br />$ 1,763.70
<br />$ 19,400.70
<br />122
<br />TRANSPORTATION OF SALVAGEABLE ITEMS
<br />1
<br />LS
<br />$
<br />3,000.00
<br />$ 3,000.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 250.00
<br />$ 250.00
<br />$
<br />250.00
<br />$
<br />250.00
<br />$ 5,100.00
<br />$ 5,100.00
<br />123
<br />CONDUIT, HDPE, 2IN. SCHEDULE 80
<br />3,750
<br />LIFT
<br />$
<br />18.00
<br />$ 67,500.00
<br />$ 14.00
<br />$ 52,500.00
<br />$ 6.40
<br />$ 24,000.001
<br />$
<br />6.40
<br />$
<br />24,000.00
<br />$ 25.75
<br />$ 96,562.50
<br />124
<br />HANDHOLE, LIGHTING
<br />18
<br />EACH
<br />$
<br />2,000.00
<br />$ 36,000.00
<br />$ 2,600.00
<br />$ 46,800.00
<br />$ 1,100.00
<br />$ 19,800.00
<br />$
<br />1,100.00
<br />$
<br />19,800.00
<br />$ 3,005.60
<br />$ 54,100.80
<br />125
<br />LIGHT STANDARD FOUNDATION
<br />54
<br />EACH
<br />$
<br />3,000.00
<br />$ 162,000.00
<br />$ 2,425.00
<br />$ 130,950.00
<br />$ 1,130.00
<br />$ 61,020.00
<br />$
<br />1,130.00
<br />$
<br />61,020.00
<br />$ 1,631.50
<br />$ 88,101.00
<br />126
<br />LIGHT STANDARD, TYPE A
<br />40
<br />EACH
<br />$
<br />8,500.00
<br />$ 340,000.00
<br />$ 8,494.00
<br />$ 339,760.00
<br />$ 9,000.00
<br />$ 360,000.00
<br />$
<br />9,000.00
<br />$
<br />360,000.00
<br />$ 6,830.00
<br />$ 273,200.00
<br />127
<br />LIGHT STANDARD, TYPE A, SPARE
<br />4
<br />EACH
<br />$
<br />8,500.00
<br />$ 34,000.00
<br />$ 8,494.00
<br />$ 33,976.00
<br />$ 8,400.00
<br />$ 33,600.00
<br />$
<br />8,400.00
<br />$
<br />33,600.00
<br />$ 8,300.00
<br />$ 33,200.00
<br />128
<br />LIGHT STANDARD, TYPE B
<br />14
<br />EACH
<br />$
<br />14,000.00
<br />$ 196,000.00
<br />$ 14,075.00
<br />$ 197,050.00
<br />$ 14,000.00
<br />$ 196,000.00
<br />$
<br />14,000.00
<br />$
<br />196,000.00
<br />$ 16,307.15
<br />$ 228,300.10
<br />129
<br />LIGHT STANDARD, TYPE B, SPARE
<br />2
<br />EACH
<br />$
<br />14,000.00
<br />$ 28,000.00
<br />$ 14,075.00
<br />$ 28,150.00
<br />$ 13,900.00
<br />$ 27,800.00
<br />$
<br />13,900.00
<br />$
<br />27,800.00
<br />$ 13,750.00
<br />$ 27,500.00
<br />130
<br />WIRE, NO.4 COPPER, IN CONDUIT, 41/C
<br />5,510
<br />LIFT
<br />$
<br />18.00
<br />$ 99,180.00
<br />$ 15.00
<br />$ 82,650.00
<br />$ 12.00
<br />$ 66,120.00
<br />$
<br />12.00
<br />$
<br />66,120.00
<br />$ 10.05
<br />$ 55,375.50
<br />131
<br />CABLE, POLE CIRCUIT, THWN, NO. 10 COPPER,
<br />LIFT
<br />$
<br />2.50
<br />$ 11,350.00
<br />STRANDED 1/C
<br />4,540
<br />$ 2.00
<br />$ 9,080.00
<br />$ 0.25
<br />$ 1,135.00
<br />$
<br />0.25
<br />$
<br />1,135.00
<br />$ 4.10
<br />$ 18,614.00
<br />132
<br />ELECTRIC SERVICE POINT, TESCO, SINGLE METER
<br />1
<br />EACH
<br />$
<br />15,000.00
<br />$ 15,000.00
<br />$ 14,250.00
<br />$ 14,250.00
<br />$ 11,000.00
<br />$ 11,000.00
<br />$
<br />11,000.00
<br />$
<br />11,000.00
<br />$ 19,100.00
<br />$ 19,100.00
<br />133
<br />MISCELLANEOUS ELECTRICAL EQUIPMENT
<br />1
<br />LS
<br />$
<br />7,500.00
<br />$ 7,500.00
<br />$ 2,400.00
<br />$ 2,400.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />$
<br />10,000.00
<br />$
<br />10,000.00
<br />$ 11,700.00
<br />$ 11,700.00
<br />134
<br />PORTABLE SIGNAL
<br />1
<br />LS
<br />$
<br />30,000.00
<br />$ 30,000.00
<br />$ 19,000.00
<br />$ 19,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$
<br />15,000.00
<br />$
<br />15,000.00
<br />$ 25,400.00
<br />$ 25,400.00
<br />135
<br />RELOCATE EXISTING SIGNAL POLE, PEDESTAL, 10 FT,
<br />EACH
<br />$
<br />500.00
<br />$ 500.00
<br />DECORATIVE
<br />1
<br />$ 300.00
<br />$ 300.00
<br />$ 250.00
<br />$ 250.00
<br />$
<br />250.00
<br />$
<br />250.00
<br />$ 800.00
<br />$ 800.00
<br />136
<br />RELOCATE EXISTING PEDESTRIAN SIGNAL HEAD,
<br />EACH
<br />$
<br />350.00
<br />$ 1,400.00
<br />COUNTDOWN, 18IN
<br />4
<br />$ 450.00
<br />$ 1,800.00
<br />$ 320.00
<br />$ 1,280.00
<br />$
<br />320.00
<br />$
<br />1,280.00
<br />$ 850.00
<br />$ 3,400.00
<br />137
<br />TRAFFIC SIGNAL EQUIPMENT, REMOVE
<br />1
<br />LS
<br />$
<br />3,500.00
<br />$ 3,500.00
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$
<br />1,200.00
<br />$
<br />1,200.00
<br />$ 6,000.00
<br />$ 6,000.00
<br />138
<br />HANDHOLE, SIGNAL, ADJUSTTO GRADE
<br />2
<br />EACH
<br />$
<br />1,200.00
<br />$ 2,400.00
<br />$ 600.00
<br />$ 1,200.00
<br />$ 200.00
<br />$ 400.00
<br />$
<br />200.00
<br />$
<br />400.00
<br />$ 900.00
<br />$ 1,800.00
<br />139
<br />TRANSPORTATION OF SALVAGEABLE SIGNAL
<br />LS
<br />$
<br />3,500.00
<br />$ 3,500.00
<br />EQUIPMENT
<br />1
<br />$ 1,500.00
<br />$ 1,500.001
<br />$ 500.00
<br />$ 500.00
<br />$
<br />500.00
<br />$
<br />500.00
<br />$ 5,900.00
<br />$ 5,900.00
<br />140
<br />SIGNAL POLE FOUNDATION
<br />4
<br />EACH
<br />$
<br />2,500.00
<br />$ 10,000.00
<br />$ 1,290.00
<br />$ 5,160.00
<br />$ 700.00
<br />$ 2,800.00
<br />$
<br />700.00
<br />$
<br />2,800.00
<br />$ 1,925.00
<br />$ 7,700.00
<br />141
<br />CONDUIT, HDPE, 2IN. SCHEDULE 80
<br />90
<br />LIFT
<br />$
<br />25.00
<br />$ 2,250.00
<br />$ 55.00
<br />$ 4,950.00
<br />$ 6.40
<br />$ 576.00
<br />$
<br />6.40
<br />$
<br />576.00
<br />$ 42.30
<br />$ 3,807.00
<br />142
<br />PEDESTRIAN PUSH BUTTON, APS
<br />8
<br />EACH
<br />$
<br />2,000.00
<br />$ 16,000.00
<br />$ 1,300.00
<br />$ 10,400.00
<br />$ 1,400.00
<br />$ 11,200.00
<br />$
<br />1,400.00
<br />$
<br />11,200.00
<br />$ 16,300.00
<br />143
<br />SIGNAL CABLE, CONTROL, COPPER, 3C/14 GA
<br />1,130
<br />LIFT
<br />$
<br />4.00
<br />$ 4,520.00
<br />$ 4.00
<br />$ 4,520.00
<br />$ 2.50
<br />$ 2,825.00
<br />$
<br />2.50
<br />$
<br />2,825.00
<br />$ 4,100.00
<br />144
<br />SIGNAL CABLE, CONTROL, COPPER, 5C/14 GA
<br />620
<br />LIFT
<br />$
<br />5.00
<br />$ 3,100.00
<br />$ 6.00
<br />$ 3,720.00
<br />$ 3.00
<br />$ 1,860.00
<br />$
<br />3.00
<br />$
<br />1,860.00
<br />$ 2,900.00
<br />145
<br />SIGNAL POLE, PEDESTAL, 10 FT, DECORATIVE
<br />4
<br />EACH
<br />$
<br />2,000.00
<br />$ 8,000.00
<br />$ 1,500.00
<br />$ 6,000.00
<br />$ 1,400.00
<br />$ 5,600.00
<br />$
<br />1,400.00
<br />$
<br />5,600.00
<br />$ 7,300.00
<br />146
<br />HMA FOR TEMPORARY PAVEMENT, TYPE B
<br />1601
<br />TON
<br />$
<br />180.00
<br />$ 28,800.00
<br />$ 130.00
<br />$ 20,800.00
<br />$ 600.00
<br />$ 96,000.00
<br />$
<br />165.00
<br />$
<br />26,400.00
<br />$ 55,600.00
<br />147
<br />IRRIGATION ALLOWANCE
<br />25,000
<br />DOLLARS
<br />$
<br />1.00
<br />$ 25,000.00
<br />$ 1.00
<br />$ 25,000.00
<br />$ 1.00
<br />$ 25,000.00
<br />$
<br />1.00
<br />$
<br />25,000.00
<br />$ 1.00
<br />$ 25,000.00
<br />148
<br />UNFORESEEN CONDITIONS ALLOWANCE
<br />UNFORESEEN
<br />50,000
<br />DOLLARS
<br />$
<br />1.00
<br />$ 50,000.00
<br />$ 1.00
<br />$ 50,000.00
<br />$ 1.00
<br />$ 50,000.00
<br />$
<br />1.00
<br />$
<br />50,000.00
<br />$ 1.00
<br />$ 50,000.00
<br />149
<br />PIPE, 10"
<br />4
<br />LIFT
<br />$
<br />185.00
<br />$ 740.00
<br />$ 190.00
<br />$ 760.00
<br />$ 300.00
<br />$ 1,200.00
<br />$
<br />150.00
<br />$
<br />600.00
<br />$ 3,100.00
<br />Total Base Bid Price
<br />$
<br />9,504,115.00
<br />$
<br />5,951,055.00
<br />$
<br />7,706,726.54
<br />$
<br />7,994,878.30
<br />$
<br />8,830,544.30
<br />Page 3 of 4
<br />
|