|
SOUTH BEND 2024 COMMUNITY CROSSINGS - WESTERN AVE
<br />CITY OF SOUTH BEND PROJECT NUMBER: 124-006
<br />BID TABULATION SHEET
<br />Prepared bv: A&Z Engineerinq
<br />Bid Date: 312612024
<br />Page 1 of 1
<br />Base Bids Total
<br />$1,012,729.00
<br />$687,000.00
<br />$759,405.52
<br />Amount Over
<br />$0.00
<br />$0.00
<br />Amount Under
<br />$325,729.00
<br />$253,323.48
<br />• over
<br />0.0%
<br />0.0%
<br />• Under
<br />32.2%
<br />25.0%
<br />Engineer's Estimate
<br />Milestone Contractors, L.P.
<br />Reith Riley Construction Co, Inc.
<br />DIVISION 2 - WESTERN AVE (FROM
<br />S. ALBERT AVENUE TO S. FALCON
<br />STREET)
<br />Item
<br />Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />1
<br />HMA Surface, Type B
<br />1076
<br />TON
<br />$116.00
<br />$124,816.00
<br />$82.00
<br />$88,232.00
<br />$91.00
<br />$97,916.00
<br />2
<br />HMA Intermediate, Type B
<br />1780
<br />TON
<br />$98.00
<br />$174,440.00
<br />$69.00
<br />$122,820.00
<br />$72.75
<br />$129,495.00
<br />3
<br />Milling, Asphalt, 1.5 IN.
<br />89
<br />SYS
<br />$30.00
<br />$2,670.00
<br />$24.00
<br />$2,136.00
<br />$3.80
<br />$338.20
<br />4
<br />Milling, Asphalt, 4 IN.
<br />12943
<br />SYS
<br />$5.00
<br />$64,715.00
<br />$4.00
<br />$51,772.00
<br />$3.83
<br />$49,571.69
<br />5
<br />HMA for Patching, Full Depth, Type B
<br />287
<br />TON
<br />$290.00
<br />$83,230.00
<br />$50.00
<br />$14,350.00
<br />$91.00
<br />$26,117.00
<br />6
<br />Asphalt for Tack Coat
<br />5
<br />TON
<br />$700.00
<br />$3,500.00
<br />$1.00
<br />$5.00
<br />$650.00
<br />$3,250.00
<br />7
<br />Joint Adhesive, Surface
<br />8555
<br />LFT
<br />$1.00
<br />$8,555.00
<br />$0.01
<br />$85.55
<br />$0.60
<br />$5,133.00
<br />8
<br />Joint Adhesive, Intermediate
<br />8555
<br />LFT
<br />$1.00
<br />$8,555.00
<br />$0.01
<br />$85.55
<br />$0.65
<br />$5,560.75
<br />9
<br />Liquid Asphalt Sealant
<br />8555
<br />LFT
<br />$1.00
<br />$8,555.00
<br />$0.01
<br />$85.55
<br />$0.10
<br />$855.50
<br />10
<br />Compacted Aggregate, No. 53
<br />435
<br />TON
<br />$90.00
<br />$39,150.00
<br />$16.00
<br />$6,960.00
<br />$25.00
<br />$10,875.00
<br />11
<br />Sidewalk, Concrete
<br />366
<br />SYS
<br />$120.00
<br />$43,920.00
<br />$145.00
<br />$53,070.00
<br />$142.00
<br />$51,972.00
<br />12
<br />Curb Ramp, Concrete
<br />188
<br />SYS
<br />$297.00
<br />$55,836.00
<br />$257.00
<br />$48,316.00
<br />$340.00
<br />$63,920.00
<br />13
<br />Curb, Concrete
<br />643
<br />LFT
<br />$90.00
<br />$57,870.00
<br />$88.00
<br />$56,584.00
<br />$67.60
<br />$43,466.80
<br />14
<br />Sheet Sign, Remove
<br />1
<br />EA
<br />$75.00
<br />$75.00
<br />$50.00
<br />$50.00
<br />$50.00
<br />$50.00
<br />15
<br />Sign, Sheet, with Legend 0.100 IN.
<br />8
<br />SFT
<br />$40.00
<br />$320.00
<br />$13.00
<br />$104.00
<br />$13.00
<br />$104.00
<br />16
<br />Line, Thermoplastic, Solid, Yellow, 4 IN.
<br />3120
<br />LFT
<br />$2.00
<br />$6,240.00
<br />$0.75
<br />$2,340.00
<br />$0.58
<br />$1,809.60
<br />17
<br />Line, Thermoplastic, Broken, Yellow, 4 IN.
<br />563
<br />LFT
<br />$1.00
<br />$563.00
<br />$0.85
<br />$478.55
<br />$0.78
<br />$439.14
<br />18
<br />Line, Thermoplastic, Solid, White, 4 IN.
<br />2653
<br />LFT
<br />$1.00
<br />$2,653.00
<br />$0.75
<br />$1,989.75
<br />$0.58
<br />$1,538.74
<br />19
<br />Line, Thermoplastic, Broken, White, 4 IN.
<br />160
<br />LFT
<br />$1.00
<br />$160.00
<br />$0.85
<br />$136.00
<br />$0.58
<br />$92.80
<br />20
<br />Transverse Marking, Thermoplastic, Stop Line, 24 IN.
<br />272
<br />LFT
<br />$22.00
<br />$5,984.00
<br />$15.00
<br />$4,080.00
<br />$13.07
<br />$3,555.04
<br />21
<br />Transverse Marking, Thermoplastic, Crosshatch Line, White, 6 IN.
<br />105
<br />LFT
<br />$3.00
<br />$315.00
<br />$5.00
<br />$525.00
<br />$2.24
<br />$235.20
<br />22
<br />Transverse Marking, Thermoplastic, Crosshatch Line, Yellow, 12 IN.
<br />35
<br />LFT
<br />$9.00
<br />$315.00
<br />$10.00
<br />$350.00
<br />$4.37
<br />$152.95
<br />23
<br />Transverse Marking, Thermoplastic, Crosswalk Line, White, 6 IN.
<br />1220
<br />LFT
<br />$8.00
<br />$9,760.00
<br />$5.00
<br />$6,100.00
<br />$2.24
<br />$2,732.80
<br />24
<br />Transverse Marking, Thermoplastic, Parking Line, White, 4 IN.
<br />216
<br />LFT
<br />$6.00
<br />$1,296.00
<br />$7.00
<br />$1,512.00
<br />$2.08
<br />$449.28
<br />25
<br />Pavement Message Marking, Thermoplastic, Lane Indication Arrow
<br />13
<br />EA
<br />$198.00
<br />$2,574.00
<br />$200.00
<br />$2,600.00
<br />$203.00
<br />$2,639.00
<br />26
<br />Pavement Message Marking, Thermoplastic, Bicycle and Arrow Symbol
<br />8
<br />EA
<br />$282.00
<br />$2,256.00
<br />$400.00
<br />$3,200.00
<br />$607.00
<br />$4,856.00
<br />27
<br />Pavement Message Marking, Thermoplastic, Word "ONLY"
<br />3
<br />EA
<br />$325.00
<br />$975.00
<br />$250.00
<br />$750.00
<br />$221.00
<br />$663.00
<br />28
<br />Grooving for Pavement Markings
<br />6558
<br />LFT
<br />$2.00
<br />$13,116.00
<br />$1.25
<br />$8,197.50
<br />$0.52
<br />$3,410.16
<br />29
<br />Detector Housing, Remove
<br />6
<br />EA
<br />$300.00
<br />$1,800.00
<br />$600.00
<br />$3,600.00
<br />$600.00
<br />$3,600.00
<br />30
<br />Gridsmart Hemispherical Camera Detection System
<br />1
<br />EA
<br />$60,000.00
<br />$60,000.00
<br />$29,000.00
<br />$29,000.00
<br />$29,000.00
<br />$29,000.00
<br />31
<br />Signal Pole, Pedestal, 12 FT.
<br />13
<br />EA
<br />$1,190.00
<br />$15,470.00
<br />$1,400.00
<br />$18,200.00
<br />$1,400.00
<br />$18,200.00
<br />32
<br />Signal Pole Foundation
<br />13
<br />EA
<br />$1,600.00
<br />$20,800.00
<br />$1,100.00
<br />$14,300.00
<br />$1,100.00
<br />$14,300.00
<br />33
<br />Pedestrian Signal Head, Countdown, 18 IN.
<br />16
<br />EA
<br />$1,000.00
<br />$16,000.00
<br />$819.00
<br />$13,104.00
<br />$819.00
<br />$13,104.00
<br />34
<br />Pedestrian Push Button, APS
<br />16
<br />EA
<br />$1,300.00
<br />$20,800.00
<br />$1,400.00
<br />$22,400.00
<br />$1,400.00
<br />$22,400.00
<br />35
<br />Adjustable Bracket Extension
<br />3
<br />EA
<br />$500.00
<br />$1,500.00
<br />$250.00
<br />$750.00
<br />$250.00
<br />$750.00
<br />36
<br />Conduit, HDPE SCH. 80, 2 IN.
<br />390
<br />LFT
<br />$36.00
<br />$14,040.00
<br />$32.00
<br />$12,480.00
<br />$32.00
<br />$12,480.00
<br />37
<br />Conduit, PVC SCH. 40, 2 IN.
<br />155
<br />LFT
<br />$29.00
<br />$4,495.00
<br />$17.00
<br />$2,635.00
<br />$17.00
<br />$2,635.00
<br />38
<br />CAT5e Cable
<br />250
<br />LFT
<br />$4.00
<br />$1,000.00
<br />$5.00
<br />$1,250.00
<br />$5.00
<br />$1,250.00
<br />39
<br />Signal Cable, Control, Copper, 3C/14 GA
<br />2050
<br />LFT
<br />$3.00
<br />$6,150.00
<br />$4.00
<br />$8,200.00
<br />$4.00
<br />$8,200.00
<br />40
<br />Signal Cable, Control, Copper, 5C/14 GA
<br />2050
<br />LFT
<br />$5.00
<br />$10,250.00
<br />$4.50
<br />$9,225.00
<br />$4.50
<br />$9,225.00
<br />41
<br />Handhole, Adjust to Grade
<br />5
<br />EA
<br />$1,100.00
<br />$5,500.00
<br />$400.00
<br />$2,000.00
<br />$400.00
<br />$2,000.00
<br />42
<br />Traffic Signal Equipment, Remove
<br />2
<br />EA
<br />$2,000.00
<br />$4,000.00
<br />$700.00
<br />$1,400.00
<br />$700.00
<br />$1,400.00
<br />43
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$63,300.00
<br />$63,300.00
<br />$44,000.00
<br />$44,000.00
<br />$52,9 99.21
<br />$52,949.21
<br />44
<br />IMobilization and Demobilization
<br />1 1
<br />LS
<br />$45,210.00
<br />$45,210.00
<br />$27,541.55
<br />1 $27,541.55
<br />$56,713.66
<br />$56,713.66
<br />TOTAL BASE BID
<br />$1,012,729.00 $687,000.00 $759,405.52
<br />I herby certify to the best of my knowledge, that the bid tabulation presented is a true and correct copy of the bids received for this project.
<br />Date: 3/27/2024
<br />Nitin Timble, P.E.
<br />Tfq;c^
<br />No. y
<br />111111,
<br />g 10707587 a
<br />Sf/OE OF
<br />
|