|
SOUTH BEND 2024 COMMUNITY CROSSINGS - WESTERN AVE
<br />CITY OF SOUTH BEND PROJECT NUMBER: 124-006
<br />BID TABULATION SHEET
<br />Prepared by: A&Z Engineering
<br />Bid Date: 3/26/2024
<br />Page 1 of 1
<br />Base Bids Total
<br />$1,166,188.00
<br />$700,000.00
<br />$787,013.03
<br />Amount Over
<br />$0.00
<br />$0.00
<br />Amount Under
<br />$466,188.00
<br />$379,174.97
<br />°/ Over
<br />0.0%
<br />0.0%
<br />• Under
<br />40.0%
<br />32.5%
<br />Engineer's Estimate
<br />Milestone Contractors, L.P.
<br />Reith Riley Construction Co, Inc.
<br />DIVISION 1 - WESTERN AVE (FROM
<br />S. OLIVE STREET TO S. WALNUT STREET)
<br />Item
<br />Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />1
<br />HMA Surface, T e B
<br />1822
<br />TON
<br />$116.00
<br />$211,352.00
<br />$82.00
<br />$149,404.00
<br />$91.00
<br />$165,802.00
<br />2
<br />HMA Intermediate, Type B
<br />3036
<br />TON
<br />$98.00
<br />$297,528.00
<br />$69.00
<br />$209,484.00
<br />$72.75
<br />$220,869.00
<br />3
<br />Milling, Asphalt, 4 IN.
<br />22077
<br />SYS
<br />$5.00
<br />$110,385.00
<br />$4.00
<br />$88,308.00
<br />$3.83
<br />$84,554.91
<br />4
<br />HMA for Patching, Full Depth, Type B
<br />486
<br />TON
<br />$290.00
<br />$140,940.00
<br />$50.00
<br />$24,300.00
<br />$91.00
<br />$44,226.00
<br />5
<br />Asphalt for Tack Coat
<br />8
<br />TON
<br />$700.00
<br />$5,600.00
<br />$1.00
<br />$8.00
<br />$650.00
<br />$5,200.00
<br />6
<br />Joint Adhesive, Surface
<br />16425
<br />LFT
<br />$1.00
<br />$16,425.00
<br />$0.01
<br />$164.25
<br />$0.60
<br />$9,855.00
<br />7
<br />Joint Adhesive, Intermediate
<br />16425
<br />LFT
<br />$1.00
<br />$16,425.00
<br />$0.01
<br />$164.25
<br />$0.65
<br />$10,676.25
<br />8
<br />Liquid Asphalt Sealant
<br />16425
<br />LFT
<br />$1.00
<br />$16,425.00
<br />$0.01
<br />$164.25
<br />$0.10
<br />$1,642.50
<br />9
<br />Compacted Aggre ate, No. 53
<br />737
<br />TON
<br />$81.00
<br />$59,697.00
<br />$16.00
<br />$11,792.00
<br />$25.00
<br />$18,425.00
<br />10
<br />Sidewalk, Concrete
<br />53
<br />SYS
<br />$120.00
<br />$6,360.00
<br />$117.00
<br />$6,201.00
<br />$142.00
<br />$7,526.00
<br />11
<br />Line, Thermoplastic, Solid, Yellow, 4 IN.
<br />5333
<br />LFT
<br />$3.00
<br />$15,999.00
<br />$0.75
<br />$3,999.75
<br />$0.58
<br />$3,093.14
<br />12
<br />Line, Thermoplastic, Broken, Yellow, 4 IN.
<br />946
<br />LFT
<br />$1.00
<br />$946.00
<br />$0.85
<br />$804.10
<br />$0.78
<br />$737.88
<br />13
<br />Line, Thermoplastic, Solid, White, 4 IN.
<br />12903
<br />LFT
<br />$1.00
<br />$12,903.00
<br />$0.75
<br />$9,677.25
<br />$0.58
<br />$7,483.74
<br />14
<br />Line, Thermoplastic, Dotted, White, 4 IN.
<br />80
<br />LFT
<br />$3.00
<br />$240.00
<br />$0.85
<br />$68.00
<br />$2.88
<br />$230.40
<br />15
<br />Transverse Marking, Thermoplastic, Stop Line, 24 IN.
<br />187
<br />LFT
<br />$20.00
<br />$3,740.00
<br />$15.00
<br />$2,805.00
<br />$13.07
<br />$2,444.09
<br />16
<br />Transverse Marking, Thermoplastic, Crosshatch Line, White, 6 IN.
<br />1179
<br />LFT
<br />$3.00
<br />$3,537.00
<br />$5.00
<br />$5,895.00
<br />$2.24
<br />$2,640.96
<br />17
<br />Transverse Marking, Thermoplastic, Crosshatch Line, Yellow, 12 IN.
<br />235
<br />LFT
<br />$7.00
<br />$1,645.00
<br />$10.00
<br />$2,350.00
<br />$4.37
<br />$1,026.95
<br />18
<br />Transverse Marking, Thermoplastic, Crosswalk Line, White, 6 IN.
<br />1100
<br />LFT
<br />$9.00
<br />$9,900.00
<br />$5.00
<br />$5,500.00
<br />$2.24
<br />$2,464.00
<br />19
<br />Transverse Marking, Thermoplastic, Parking Line, White, 4 IN.
<br />756
<br />LFT
<br />$4.00
<br />$3,024.00
<br />$7.00
<br />$5,292.00
<br />$2.08
<br />$1,572.48
<br />20
<br />Transverse Marking, Thermoplastic, Parking Line, Blue, 4 IN.
<br />16
<br />LFT
<br />$8.00
<br />$128.00
<br />$10.00
<br />$160.00
<br />$4.34
<br />$69.44
<br />21
<br />Pavement Message Marking, Thermoplastic, Lane Indication Arrow
<br />25
<br />EA
<br />$196.00
<br />$4,900.00
<br />$200.00
<br />$5,000.00
<br />$203.00
<br />$5,075.00
<br />22
<br />Pavement Message Marking, Thermoplastic, Bicycle and Arrow Symbol
<br />30
<br />EA
<br />$265.00
<br />$7,950.00
<br />$400.00
<br />$12,000.00
<br />$607.00
<br />$18,210.00
<br />23
<br />Pavement Message Marking, Thermoplastic, Word "ONLY"
<br />3
<br />EA
<br />$305.00
<br />$915.00
<br />$250.00
<br />$750.00
<br />$221.00
<br />$663.00
<br />24
<br />Grooving for Pavement Markings
<br />19262
<br />LFT
<br />$2.00
<br />$38,524.00
<br />$1.25
<br />$24,077.50
<br />$0.52
<br />$10,016.24
<br />25
<br />Signal Pole, Pedestal, 12 FT.
<br />6
<br />EA
<br />$1,190.00
<br />$7,140.00
<br />$1,400.00
<br />$8,400.00
<br />$1,400.00
<br />$8,400.00
<br />26
<br />Signal Pole Foundation
<br />6
<br />EA
<br />$1,600.00
<br />$9,600.00
<br />$1,100.00
<br />$6,600.00
<br />$1,100.00
<br />$6,600.00
<br />27
<br />Pedestrian Signal Head, Countdown, 18 IN.
<br />8
<br />EA
<br />$1,000.00
<br />$8,000.00
<br />$819.00
<br />$6,552.00
<br />$819.00
<br />$6,552.00
<br />28
<br />Pedestrian Push Button, APS
<br />8
<br />EA
<br />$1,300.00
<br />$10,400.00
<br />$1,400.00
<br />$11,200.00
<br />$1,400.00
<br />$11,200.00
<br />29
<br />Adjustable Bracket Extension
<br />2
<br />EA
<br />$500.00
<br />$1,000.00
<br />$250.00
<br />$500.00
<br />$250.00
<br />$500.00
<br />30
<br />Conduit, HDPE SCH. 80, 2 IN.
<br />100
<br />LFT
<br />$38.00
<br />$3,800.00
<br />$32.00
<br />$3,200.00
<br />$32.00
<br />$3,200.00
<br />31
<br />Conduit, PVC SCH. 40, 2 IN.
<br />60
<br />LFT
<br />$29.00
<br />$1,740.00
<br />$17.00
<br />$1,020.00
<br />$17.00
<br />$1,020.00
<br />32
<br />Signal Cable, Control, Copper, 3C/14 GA
<br />1100
<br />LFT
<br />$3.00
<br />$3,300.00
<br />$4.00
<br />$4,400.00
<br />$4.00
<br />$4,400.00
<br />33
<br />Signal Cable, Control, Copper, 5C/14 GA
<br />1100
<br />1 LFT
<br />$6.00
<br />$6,600.00
<br />$4.50
<br />$4,950.00
<br />$4.50
<br />$4,950.00
<br />34
<br />Handhole, Adjust to Grade
<br />2
<br />EA
<br />$1,100.00
<br />$2,200.00
<br />$400.00
<br />$800.00
<br />$400.00
<br />$800.00
<br />35
<br />Traffic Signal Equipment, Remove
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$700.00
<br />$700.00
<br />$700.00
<br />$700.00
<br />36
<br />1 Maintenance of Traffic
<br />1
<br />LS
<br />1 $72,870.00
<br />1 $72870.00
<br />$44,309.65
<br />$44,309.65
<br />$57,424.23
<br />$57,424.23
<br />37
<br />Mobilization and Demobilization
<br />1
<br />LS
<br />$52,050.00
<br />$52:050.00
<br />$39,000.00
<br />$39,000.00
<br />$56,762.821
<br />$56,762.82
<br />TOTAL BASE BID $1,166,188.00
<br />1 herby certify to the best of my knowledge, that the bid tabulation presented is a true and correct copy of the bids received for this project.
<br />Date: 3/27/2024
<br />Nitin Timble, P.E.
<br />?�.........
<br />\57fq��E`/4i
<br />s IVo.
<br />` 10707587 s
<br />rluuu►\\�\a����
<br />$700,000.00
<br />$787,013.03
<br />
|