|
Engineer's Estimate
<br />Milestone Contractors North
<br />Rieth-Riley Construction
<br />HRP Construction
<br />Item 11
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />61.
<br />Water Main, 8"
<br />2,450
<br />LFT
<br />$95.00
<br />$232,750.00
<br />$76.00
<br />$186,200.00
<br />$77.97
<br />$191,026.50
<br />$165.00
<br />$404,250.00
<br />62.
<br />Water Main, 10"
<br />430
<br />LFT
<br />$110.00
<br />$47,300.00
<br />$94.00
<br />$40,420.00
<br />$156.12
<br />$67,131.60
<br />$180.00
<br />$77,400.00
<br />63.
<br />Water Service, 1"
<br />2,010
<br />LFT
<br />$85.00
<br />$170,850.00
<br />$73.00
<br />$146,730.00
<br />$76.34
<br />$153,443.40
<br />$55.00
<br />$110,550.00
<br />64.
<br />Gate Valve, 8"
<br />13
<br />EA
<br />$3,500.00
<br />$45,500.00
<br />$3,100.00
<br />$40,300.00
<br />$3,254.39
<br />$42,307.07
<br />$7,000.00
<br />$91,000.00
<br />65.
<br />Gate Valve, 10"
<br />1
<br />EA
<br />$4,500.00
<br />$4,500.00
<br />$4,300.00
<br />$4,300.00
<br />$4,305.56
<br />$4,305.56
<br />$9,000.00
<br />$9,000.00
<br />66.
<br />Insertion Valve, 10"
<br />2
<br />EA
<br />$15,000.00
<br />$30,000.00
<br />$20,000.00
<br />$40,000,00
<br />$5,235.74
<br />$10,471.48
<br />$24,000.00
<br />$48,000.00
<br />67.
<br />Line Stop, 4"
<br />1
<br />EA
<br />$4,200.00
<br />$4,200.00
<br />$9,000.00
<br />$9,000.00
<br />$8,319.48
<br />$8,319.48
<br />$10,500.00
<br />$10,500.00
<br />68.
<br />Line Stop, 6"
<br />5
<br />EA
<br />$5,000.00
<br />$25,000.00
<br />$9,700.00
<br />$48,500,00
<br />$8,691.81
<br />$43,459.05
<br />$11,500.00
<br />$57,500.00
<br />69.
<br />Sleeve, 8"
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$890.00
<br />$890.00
<br />$937.26
<br />$937.26
<br />$1,800.00
<br />$1,800.00
<br />70.
<br />Tapping Sleeve, 6"
<br />1
<br />EA
<br />$5,000.00
<br />$5,000.00
<br />$6,300.00
<br />$6,300.00
<br />$6,386.57
<br />$6,386.57
<br />$7,500.00
<br />$7,500.00
<br />71.
<br />Tapping Sleeve, 20"
<br />2
<br />EA
<br />$7,000.00
<br />$14,000.00
<br />$13,000.00
<br />$26,000,00
<br />$10,269.89
<br />$20,539.78
<br />$14,000.00
<br />$28,000.00
<br />72.
<br />Bend, 22.5 Degree, 8"
<br />4
<br />EA
<br />$1,000.00
<br />$4,000.00
<br />$890.00
<br />$3,560.00
<br />$1,383.60
<br />$5,534.40
<br />$1,800.00
<br />$7,200.00
<br />73.
<br />Bend, 45 Degree, 8"
<br />8
<br />EA
<br />$1,000.00
<br />$8,000.00
<br />$895.00
<br />$7,160.00
<br />$941.11
<br />$7,528.88
<br />$1,800.00
<br />$14,400.00
<br />74.
<br />Bend, 45 Degree, 10"
<br />6
<br />EA
<br />$1,500.00
<br />$9,000.00
<br />$1,120.00
<br />$6,720.00
<br />$1,136.05
<br />$6,816.30
<br />$2,200.00
<br />$13,200.00
<br />75.
<br />Cross, 8"
<br />2
<br />EA
<br />$2,000.00
<br />$4,000.00
<br />$1,600.00
<br />$3,200.00
<br />$3,022.08
<br />$6,044.16
<br />$3,900.00
<br />$7,800.00
<br />76.
<br />Tee, 8"
<br />2
<br />EA
<br />$1,800.00
<br />$3,600.00
<br />$1,250.00
<br />$2,500.00
<br />$2,712.17
<br />$5,424.34
<br />$2,600.00
<br />$5,200.00
<br />77.
<br />Reducer, 8"z6"
<br />6
<br />EA
<br />$1,200.00
<br />$7,200.00
<br />$820.00
<br />$4,920.00
<br />$2,348.68
<br />$14,092.08
<br />$1,750.00
<br />$10,500.00
<br />78.
<br />Cap, 4"
<br />1
<br />EA
<br />$1,000.00
<br />$1,000.00
<br />$520.00
<br />$520.00
<br />$2,089.06
<br />$2,089.06
<br />$600.00
<br />$600.00
<br />79.
<br />Cap, 6"
<br />2
<br />EA
<br />$1,100.00
<br />$2,200.00
<br />$730.00
<br />$1,460.00
<br />$2,149.61
<br />$4,299.22
<br />$700.00
<br />$1,400.00
<br />80.
<br />Fire Hydrant, Assembly
<br />4
<br />EA
<br />$9,500.00
<br />$38,000.00
<br />$11,200.00
<br />$44,800,00
<br />$8,636.13
<br />$34,544.52
<br />$12,500.00
<br />$50,000.00
<br />81.
<br />Adjust Valve to Grade
<br />1
<br />EA
<br />$300.00
<br />$300.00
<br />$370.00
<br />$370.00
<br />$984.60
<br />$984.60
<br />$800.00
<br />$800.00
<br />82.
<br />Adjust Casting to Grade
<br />15
<br />EA
<br />$300.00
<br />$4,500.00
<br />$940.00
<br />$14,100,00
<br />$984.60
<br />$14,769.00
<br />$850.00
<br />$12,750.00
<br />83.
<br />Replace and Adjust Casting to Grade
<br />1
<br />EA
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,758.10
<br />$1,758.10
<br />$1,400.00
<br />$1,400.00
<br />84.
<br />Structure, Manhole, Reconstruct
<br />15
<br />LFT
<br />$500.00
<br />$7,500.00
<br />$640.00
<br />$9,600.00
<br />$1,141.02
<br />$17,115.30
<br />$1,500.00
<br />$22,500.00
<br />85.
<br />Item Omitted
<br />86.
<br />Item Omitted
<br />87.
<br />Sheet Sign, 0.080 in.
<br />SFT
<br />$25.00
<br />$12,375.00
<br />$15.00
<br />$2,490.00
<br />$15.00
<br />$2,490.00
<br />$15.00
<br />$2,490.00
<br />88.
<br />Sheet Sign, 0.125 in.
<br />r49
<br />SFT
<br />$5,000.00
<br />$5,000.00
<br />$19.00
<br />$551.00
<br />$19.00
<br />$551.00
<br />$19.00
<br />$551.00
<br />89.
<br />Sign Post, Square, Type 2, Reinforced Anchor Base
<br />LFT
<br />$5,000.00
<br />$15,000.00
<br />$15.00
<br />$7,425.00
<br />$15.00
<br />$7,425.00
<br />$15.00
<br />$7,425.00
<br />90.
<br />Sign Foundation, Type F1
<br />EA
<br />$2.00
<br />$4,010.00
<br />$3,400.00
<br />$3,400.00
<br />$3,400.00
<br />$3,400.00
<br />$3,400.00
<br />$3,400.00
<br />91.
<br />Sign Foundation, Type F2
<br />EA
<br />$2.00
<br />$660.00
<br />$4,000.00
<br />$12,000,00
<br />$4,000.00
<br />$12,000.00
<br />$4,000.00
<br />$12,000.00
<br />92.
<br />Line, Thermoplastic, Solid, White, 4", Grooved
<br />1,985
<br />LFT
<br />$2.00
<br />$800.00
<br />$1.55
<br />$3,076.75
<br />$2.25
<br />$4,466.25
<br />$2.25
<br />$4,466.25
<br />93.
<br />Line, Thermoplastic, Solid, White, 6"
<br />330
<br />LFT
<br />$2.00
<br />$470.00
<br />$1.32
<br />$435.60
<br />$4.00
<br />$1,320.00
<br />$4.00
<br />$1,320.00
<br />94.
<br />Line, Mullicomponent, Solid, White, 6"
<br />400
<br />LFT
<br />$2.00
<br />$10,030.00
<br />$1.44
<br />$576.00
<br />$2.00
<br />$800.00
<br />$2.00
<br />$800.00
<br />95.
<br />Line, Thermoplastic, Solid, White, 12"
<br />55
<br />LFT
<br />$2.00
<br />$270.00
<br />$5.98
<br />$328.90
<br />$10.00
<br />$550.00
<br />$10.00
<br />$550.00
<br />96.
<br />Line, Thermoplastic, Solid, Yellow, 4", Grooved
<br />4,615
<br />LFT
<br />$2.00
<br />$1,020.00
<br />$1.55
<br />$7,153.25
<br />$2.25
<br />$10,383.75
<br />$2.25
<br />$10,383.75
<br />97.
<br />Line, Paint, Solid, Yellow, 4"
<br />135
<br />LFT
<br />$15.00
<br />$2,625.00
<br />$0.78
<br />$105.30
<br />$1.00
<br />$135.00
<br />$1.00
<br />$135.00
<br />98.
<br />Line, Paint, Broken, Yellow, 4"
<br />510
<br />LFT
<br />$15.00
<br />$375.00
<br />$0.78
<br />$397.80
<br />$1.00
<br />$510.00
<br />$1.00
<br />$510.00
<br />99.
<br />Transverse Line, Thermoplastic, White, 24", Stop Bar
<br />175
<br />LFT
<br />$15.00
<br />$3,450.00
<br />$13.08
<br />$2,289.00
<br />$15.00
<br />$2,625.00
<br />$15.00
<br />$2,625.00
<br />100.
<br />Transverse Line, Multicomponenl, White, 24", Stop Bar
<br />25
<br />LFT
<br />$15.00
<br />$1,500.00
<br />$15.18
<br />$379.50
<br />$15.00
<br />$375.00
<br />$15.00
<br />$375.00
<br />101.
<br />Transverse Line, Thermoplastic, White, 24", Crosswalk
<br />230
<br />LFT
<br />$200.00
<br />$800.00
<br />$13.08
<br />$3,008.40
<br />$15.00
<br />$3,450.00
<br />$15.00
<br />$3,450.00
<br />102.
<br />Transverse Line, Multicomponenl, White, 24", Crosswalk
<br />100
<br />LFT
<br />$850.00
<br />$10,200.00
<br />$15.18
<br />$1,518.00
<br />$15.00
<br />$1,500.00
<br />$15.00
<br />$1,500.00
<br />103.
<br />Pavement Message Marking, Thermoplastic, Lane Indication Amoy
<br />4
<br />EA
<br />$500.00
<br />$15,000.00
<br />$211.00
<br />$844.00
<br />$200.00
<br />$800.00
<br />$200.00
<br />$800.00
<br />104.
<br />Pavement Message Marking, Mullicomponent, Tabled Intersection
<br />12
<br />EA
<br />$200.00
<br />$6,400.00
<br />$389.00
<br />$4,668.00
<br />$1,000.00
<br />$12,000.00
<br />$1,000.00
<br />$12,000.00
<br />105.
<br />Pavement Message Marking, Mullicomponent, Bike Symbol
<br />30
<br />EA
<br />$2.00
<br />$2,380.00
<br />$300.00
<br />$9,000.00
<br />$300.00
<br />$9,000.00
<br />$300.00
<br />$9,000.00
<br />106.
<br />Pavement Message Marking, Mullicomponent, Yield Triangle
<br />32
<br />EA
<br />$15,000.00
<br />$15,000.00
<br />$339.00
<br />$10,848,00
<br />$150.00
<br />$4,800.00
<br />$150.00
<br />$4,800.00
<br />107.
<br />Pavement Marking, Thermoplastic, Green, Bike Lane
<br />1,190
<br />SFT
<br />$10.00
<br />$49,150.00
<br />$25.00
<br />$29,750,00
<br />$25.00
<br />$29,750.00
<br />$25.00
<br />$29,750.00
<br />108.
<br />TESCO Combination Cabinet and Foundation
<br />1
<br />EA
<br />$10.00
<br />$48,300.00
<br />$11,000.00
<br />$11,000,00
<br />$11,000.00
<br />$11,000.00
<br />$11,000.00
<br />$11,000.00
<br />109.
<br />4-11c No. 8 Copper Cable
<br />4,915
<br />LFT
<br />$30.00
<br />$6,000.00
<br />$6.00
<br />$29,490,00
<br />$6.00
<br />$29,490.00
<br />$6.00
<br />$29,490.00
<br />110.
<br />2" HDPE Schedule 80 for Lighting
<br />4,830
<br />LFT
<br />$8,500.00
<br />$425,000.00
<br />$7.00
<br />$33,810.00
<br />$7.00
<br />$33,810.00
<br />$7.00
<br />$33,810.00
<br />111.
<br />3" HDPE Schedule 80 for Lighting
<br />200
<br />LFT
<br />$7,500.00
<br />$15,000.00
<br />$10.00
<br />$2,000.00
<br />$10.00
<br />$2,000.00
<br />$10.00
<br />$2,000.00
<br />112.
<br />Light Pale Assembly, Type I and Foundation, Furnish and Install
<br />50
<br />EA
<br />$10,000.00
<br />$180,000.00
<br />$8,700.00
<br />$435,000.00
<br />$8,700.00
<br />$435,000.00
<br />$8,700.00
<br />$435,000.00
<br />113.
<br />Light Pale Assembly, Type I and Foundation, Furnish Only
<br />2
<br />EA
<br />$9,000.00
<br />$18,000.00
<br />$7,100.00
<br />$14,200.00
<br />$7,100.00
<br />$14,200.00
<br />$7,100.00
<br />$14,200.00
<br />114.
<br />Light Pale Assembly, Type II and Foundation, Furnish and Install
<br />18
<br />EA
<br />$1,500.00
<br />$3,000.00
<br />$12,300.00
<br />$221,400.00
<br />$12,300.00
<br />$221,400,00
<br />$12,300.00
<br />$221,400.00
<br />115.
<br />Light Pale Assembly, Type II and Foundation, Furnish Only
<br />2
<br />EA
<br />$5,000.00
<br />$5,000.00
<br />$10,000.00
<br />$20,000,00
<br />$10,000.00
<br />$20,000.00
<br />$10,000.00
<br />$20,000.00
<br />116.
<br />Lighting Handhole
<br />2
<br />EA
<br />$20,000.00
<br />$20,000.00
<br />$1,200.00
<br />$2,400.00
<br />$1,200.00
<br />$2,400.00
<br />$1,200.00
<br />$2,400.00
<br />117.
<br />Miscellaneous Equipmenlfor Lighting
<br />1
<br />LS
<br />$20.00
<br />$41,100.00
<br />$8,900.00
<br />$8,900.10
<br />$8,900.00
<br />$8,900.00
<br />$8,900.00
<br />$8,900.00
<br />118.
<br />Temporary Lighting
<br />1
<br />LS
<br />$1,500.00
<br />$7,500.00
<br />$11,000.00
<br />$11,000,00
<br />$11,000.00
<br />$11,000.00
<br />$11,000.00
<br />$11,000.00
<br />119.
<br />Tree Protection
<br />34
<br />EA
<br />$200.00
<br />$6,800.00
<br />$605.00
<br />$20,570,00
<br />$605.00
<br />$20,570.00
<br />$1,000.00
<br />$34,000.00
<br />120.
<br />Irrigation Allowance
<br />1
<br />LS
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000,00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />121.
<br />Railroad Ties, Remove
<br />2000
<br />LFT
<br />$25.00
<br />$15,000.00
<br />$10.00
<br />$20,000,00
<br />$18.38
<br />$36,760.00
<br />$10.00
<br />$20,000.00
<br />122.
<br />Structure Backfill, Undistributed
<br />500
<br />CYD
<br />$35.00
<br />$15,000.00
<br />$50.00
<br />$25,000.00
<br />$51.91
<br />$25,955.00
<br />$0.01
<br />$5.00
<br />Total $5,177,405.0011
<br />$4,885,192.50
<br />$4,830,902.9911
<br />$6,665,000.00
<br />Add Alternate A
<br />2or3
<br />
|