|
Downtown South Bend to Notre Dame TrailNotre Dame AvenueCity Project No. 122-040ACity of South BendBid TabulationBase BidEngineer's Estimate Milestone Contractors North Rieth-Riley Construction HRP ConstructionItem Description Unit Quantity Unit Price Amount Unit Price Amount Unit Price Amount Unit Price AmountNo.1. Construction Engineering 1 LS $76,270.00 $76,270 $20,000.00 $20,000.00 $39,800.00 $39,800.00 $168,000.00 $168,000.002. Mobilization/Demobilization 1 LS $242,110.00 $242,110 $135,000.00 $135,000.00 $210,000.00 $210,000.00 $665,000.00 $665,000.003. Maintenance of Traffic 1 LS $30,000.00 $30,000.00 $32,000.00 $32,000.00 $73,150.50 $73,150.50 $205,000.00 $205,000.004. Erosion Control 1 LS $15,000.00 $15,000.00 $13,000.00$13,000.00 $3,090.11 $3,090.11 $63,661.95 $63,661.955. Clearing Right of Way 1 LS $20,000.00 $20,000.00 $65,000.00 $65,000.00 $25,041.05 $25,041.05 $375,000.00 $375,000.006. Common Excavation 4,000 CYD $30.00 $120,000.00 $35.00$140,000.00 $51.58 $206,320.00 $65.00 $260,000.007. B Borrow 1,680 CYD $45.00 $67,500.00 $65.00 $109,200.00 $36.74 $61,723.20 $10.00 $16,800.008. Tree, 12",Remove 12 EA $1,200.00 $14,400.00 $400.00 $4,800.00 $400.00 $4,800.00 $400.00 $4,800.009. Tree, 18",Remove 7 EA $2,500.00 $17,500.00 $700.00 $4,900.00 $700.00 $4,900.00 $700.00 $4,900.0010. Tree, 30", Remove 5 EA $5,000.00 $25,000.00 $1,500.00 $7,500.00 $1,500.00 $7,500.00 $1,500.00 $7,500.0011. Sign, Remove 33 EA $150.00 $4,650.00 $50.00 $1,650.00$50.00 $1,650.00 $200.00 $6,600.0012. Sign, Relocate 18 EA $200.00 $3,600.00 $75.00 $1,350.00 $75.00 $1,350.00 $400.00 $7,200.0013. Light Pole, Remove 15 EA $200.00 $3,000.00 $300.00 $4,500.00 $300.00 $4,500.00 $1,000.00 $15,000.0014. Pipe, Remove 4,310 LFT $25.00 $107,750.00 $18.50 $79,735.00 $19.40 $83,614.00 $14.00 $60,340.0015. Structures, Remove 33 EA $1,000.00 $33,000.00 $850.00 $28,050.00 $672.70 $22,199.10 $650.00 $21,450.0016. Fire Hydrant, Remove 4 EA $1,500.00 $6,000.00 $1,800.00 $7,200.00 $736.78 $2,947.12 $1,250.00 $5,000.0017. Concrete Curb, Remove 5,300 LFT $15.00 $79,500.00 $8.50 $45,050.00 $9.02 $47,806.00 $7.50 $39,750.0018. Concrete Approaches and Sidewalk, Remove 2,340 SYD$20.00 $46,800.00 $26.40 $61,776.00 $19.70 $46,098.00 $8.50 $19,890.0019. Concrete Pavement, Remove 5,310 SYD $20.00 $106,200.00 $16.55 $87,880.50 $25.98 $137,953.80 $11.00 $58,410.0020. Brick, Remove and Salvage 4,425 SYD $35.00 $154,875.00 $6.50 $28,762.50 $7.80 $34,515.00 $3.00 $13,275.0021. Asphalt Milling, Variable Depth 610 SYD $6.00 $3,660.00 $10.40 $6,344.00 $27.36 $16,689.60 $27.36 $16,689.6022. Compacted Aggregate, No. 53 5,425 TON $40.00 $217,000.00 $44.00 $238,700.00 $47.13 $255,680.25 $65.00 $352,625.0023. HMA Surface, 9.5 mm - Type B, PG 70-28P 825 TON $120.00 $99,000.00 $112.00 $92,400.00 $120.24 $99,198.00 $120.24 $99,198.0024. HMA Intermediate, 12.5 mm - Type B, PG 64-22 1,285 TON $110.00 $141,350.00 $96.00 $123,360.00 $88.07 $113,169.95 $88.07 $113,169.9525. HMA Base, 25 mm - Type B, PG 64-22 3,075 TON $95.00 $292,125.00 $86.00 $264,450.00 $78.01 $239,880.75 $78.01 $239,880.7526. Joint Adhesive, Surface Course 6,260 LFT $2.00 $12,520.00 $1.00 $6,260.00 $0.70 $4,382.00 $0.70 $4,382.0027. Item Omitted28. PCCP, 8" 965 SYD $100.00 $96,500.00 $122.00 $117,730.00 $108.45 $104,654.25 $108.45 $104,654.2529. Item Omitted30. PCCP, Colored, 8" 190 SYD $200.00 $38,000.00 $155.00$29,450.00 $133.70 $25,403.00 $133.70 $25,403.0031. PCCP for Approaches, 6" 575 SYD $140.00 $80,500.00 $119.00 $68,425.00 $70.00 $40,250.00 $70.00 $40,250.0032. PCCP for Approaches, 8" 415 SYD $150.00 $62,250.00 $122.00 $50,630.00 $87.66 $36,378.90 $87.66 $36,378.9033. D-1 Contraction Joint 425 LFT $25.00 $10,625.00 $17.00 $7,225.00 $21.95 $9,328.75 $21.95 $9,328.7534. Decorative Brick Pavers 140 SYD $300.00 $39,000.00 $515.00 $72,100.00 $376.50 $52,710.00 $376.50 $52,710.0035. Concrete Curb 970 LFT $40.00 $38,800.00 $52.50 $50,925.00 $35.96 $34,881.20 $35.96 $34,881.2036. Concrete Curb and Gutter 4,575 LFT $35.00 $160,125.00 $29.00 $132,675.00 $23.53 $107,649.75 $23.53 $107,649.7537. Concrete Sidewalk, 4" 1,295 SYD $70.00 $90,650.00 $78.00 $101,010.00 $71.36 $92,411.20 $71.36 $92,411.2038. Concrete Sidewalk, 5" 2,510 SYD $85.00 $213,350.00 $60.50 $151,855.00 $69.14 $173,541.40 $69.14 $173,541.4039. Concrete Sidewalk, Colored, 5" 120 SYD $100.00 $12,000.00 $240.00 $28,800.00 $152.01 $18,241.20 $152.01 $18,241.2040. Concrete Curb Ramp 600 SYD $225.00 $135,000.00 $99.00 $59,400.00 $148.56 $89,136.00 $148.56 $89,136.0041. Concrete Curb Ramp, Colored 50 SYD $250.00 $12,500.00 $128.00 $6,400.00 $267.58 $13,379.00 $267.58 $13,379.0042. Detectable Warning Surface 70 SYD $150.00 $10,500.00 $250.00 $17,500.00 $145.53 $10,187.10 $145.53 $10,187.1043. Sodding 8,000 SYD $5.00 $40,000.00 $17.20 $137,600.00$4.98 $39,840.00 $18.00 $144,000.0044. Street Tree 123 EA $600.00 $73,800.00 $695.00 $85,485.00 $695.00 $85,485.00 $695.00 $85,485.0045. Shrub 42 EA $40.00 $1,680.00 $75.00 $3,150.00 $75.00 $3,150.00 $75.00 $3,150.0046. Ornamental Grass 205 EA $40.00 $8,200.00 $31.00 $6,355.00 $31.00 $6,355.00 $31.00 $6,355.0047. Perennial 1,920 EA $40.00 $76,800.00 $24.00 $46,080.00 $24.00 $46,080.00 $24.00 $46,080.0048. Bench 5 EA $1,000.00 $5,000.00 $5,900.00 $29,500.00 $5,996.53 $29,982.65 $6,200.00 $31,000.0049. Seat Wall 3 EA $1,000.00 $3,000.00 $2,800.00 $8,400.00 $2,800.00 $8,400.00 $4,500.00 $13,500.0050. Trash Receptacle 3 EA $500.00 $3,500.00 $4,850.00 $14,550.00 $1,212.02 $3,636.06 $6,100.00 $18,300.0051. Bike Rack 8 EA $200.00 $1,600.00 $820.00 $6,560.00 $919.02 $7,352.16 $2,000.00 $16,000.0052. Storm Sewer Manhole, 48" 19 EA $5,000.00 $105,000.00 $6,200.00 $117,800.00 $4,921.93 $93,516.67 $9,900.00 $188,100.0053. Storm Sewer Manhole with Protective Coating, 48"6 EA $8,000.00 $32,000.00 $8,880.00 $53,280.00 $5,934.85$35,609.10 $15,900.00 $95,400.0054. Storm Sewer Catch Basin 15 EA $3,000.00 $45,000.00 $4,600.00 $69,000.00 $3,362.53 $50,437.95 $6,700.00 $100,500.0055. Storm Sewer Pipe, 12" 1,626 LFT $60.00 $102,900.00 $52.70 $85,690.20 $58.08 $94,438.08 $85.00 $138,210.0056. Storm Sewer Pipe, Water Main Grade, 12" 429 LFT $80.00 $27,600.00 $71.50 $30,673.50 $80.19 $34,401.51 $125.00 $53,625.0057. Storm Sewer Pipe, 15" 380 LFT $65.00 $28,600.00 $63.40 $24,092.00 $63.80 $24,244.00 $98.00 $37,240.0058. Storm Sewer Pipe, Water Main Grade, 15" 87 LFT $85.00 $2,550.00 $106.40 $9,256.80 $103.89 $9,038.43 $135.00$11,745.0059. Storm Sewer Pipe, 18" 435 LFT $70.00 $30,450.00 $69.50 $30,232.50 $70.39 $30,619.65 $110.00 $47,850.0060. Connect to Structure 2 EA $1,000.00 $2,000.00 $2,715.00 $5,430.00 $3,531.42 $7,062.84 $8,500.00 $17,000.001 of 3
|