|
Engineer's Estimate
<br />Milestone Contractors North
<br />Rieth-Riley Construction
<br />HRP Construction
<br />Item11
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />m
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Al.
<br />Cured in Place Pipe Rehabilitation, 15"
<br />730
<br />LIFT
<br />$210.00
<br />$153,300.00
<br />$211.00
<br />$154,030.00
<br />$445.61
<br />$325,295.30
<br />$225.00
<br />$164,250.00
<br />A2.
<br />Cured in Place Pipe Rehabilitation, 18"
<br />495
<br />LIFT
<br />$260.00
<br />$128,700.00
<br />$201.00
<br />$99,495.00
<br />$495.01
<br />$245,029.95
<br />$210.00
<br />$103,950.00
<br />A3.
<br />Cured in Place Pipe Rehabilitation, 24"
<br />450
<br />LIFT
<br />$330.00
<br />$148,500.00
<br />$304.00
<br />$136,800.00
<br />$548.99
<br />$247,045.50
<br />$295.00
<br />$132,750.00
<br />A4.
<br />Manhole Rehabilitation, Structural
<br />8
<br />EA
<br />$7,500.00
<br />$60,000.00
<br />$6,900.00
<br />$55,200.00
<br />$16,963.62
<br />$135,708.96
<br />$6,300.00
<br />$50,400.00
<br />Total $490,500.00
<br />$445,525.00
<br />$953,079.71
<br />$451,350.00
<br />Add Alternate B
<br />Engineer's Estimate
<br />Milestone Contractors North
<br />11 Rieth-Riley Construction
<br />HRP Construction
<br />Item Description Unit Quantity
<br />No.
<br />Unit Price I Amount
<br />Unit Price I Amount 11
<br />Unit Price I
<br />ount
<br />B1. Brick Paver Palletization 10 EA
<br />$1,000.00 1 $10,000,00
<br />$350.00 1 $3,500,00
<br />1 $350,00 1 $3,500.00
<br />$360.00 $3,600.00
<br />Total $10,000.00
<br />$3,500.00
<br />$3,500.00
<br />$3,.00.00
<br />Add Alternate C - Sewer Linina and Manhole Rehabilitation - Hit Street
<br />Engineer's Estimate
<br />Milestone Contractors North
<br />Rieth-Riley Construction
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Cl,.
<br />Cured in Place Pipe Rehabilitation, 10"
<br />745
<br />LIFT
<br />$190.00
<br />$141,550.00
<br />$160.00
<br />$111,200.:
<br />$430.31
<br />$320,580.95
<br />$175.00
<br />$130,375.00
<br />C2.
<br />Cured in Place Pipe Rehabilitation, 15"
<br />470
<br />LFT
<br />$210.00
<br />$98,700.00
<br />$190.00
<br />$89,300.00
<br />$498.04
<br />$234,078.80
<br />$195.00
<br />$91,650.00
<br />C3.
<br />Manhole Rehabilitation, Structural
<br />3
<br />EA
<br />$7,500.00
<br />$22,500.00
<br />$5,200.00
<br />$15,600.00
<br />$16,963.62
<br />1 $50,890.86
<br />$6,300.00
<br />$18,900.00
<br />Total $262,750.00
<br />$224,100.00
<br />$605,550.61
<br />$240,925.00
<br />Add Alternate D - Fiber Ontic Conduit Insulation
<br />11
<br />Engineer's Estimate
<br />Milestone Contractors North 11
<br />ieth-Riley Construction
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amountft
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />D1.
<br />Fiber Optic Conduit, 2"
<br />2,055
<br />LFT
<br />$30.00
<br />$61,650.00
<br />$7.00
<br />$14,385.00
<br />$7.00
<br />$14,385.00
<br />$7.00
<br />$14,385.00
<br />D2.
<br />Fiber Optic Handhole
<br />6
<br />EA
<br />$1,200.00
<br />$7,200.00
<br />$1,200.00
<br />$7,200.00
<br />$1,200.00
<br />$7,200.00
<br />$1,200.00
<br />$7,200.00
<br />Total $68,850.00
<br />$21,585.00
<br />$21,585.00
<br />$21,585.00
<br />Acknowledge Addendum No. 1
<br />yes Ves Yes
<br />Bid Tab Summary
<br />Engineer's Estimate
<br />Milestone Contractors North
<br />Rieth-Riley Construction
<br />Hill' Construction
<br />Base Bid
<br />$5,177,405.00
<br />$4,885,192.50
<br />$4,830,902.99
<br />$6,665,000.00
<br />Base Bid + Add Alt C + Add Alt D
<br />$5,256,255.00
<br />$4,910,277.50
<br />$4,855,987.99
<br />$6,690,185.00
<br />(Base+ Brick Palletization + Fiber Optic)
<br />Base Bid+Add Alt A+Add Alt C+Add Alt
<br />$5,677,905.00
<br />$5,334,217.50
<br />$5,787,482.70
<br />$7,119,950.00
<br />(Base + Sewer Lining, NO Ave + Brick Palletization + Fiber Optic)
<br />Base Bid + Add Alt B + Add Alt C + Add Alt D
<br />$5,450,155.00
<br />$5,112,792.50
<br />$5,439,953.60
<br />$6,909,525.00
<br />(Base+ Brick Palletization + Sewer Lining,Hill/SB Ave +Fiber Optic
<br />Base Bid + Add Alt A+ Add Alt B + Add Alt C + Add Alt D
<br />(Base +Sewer Lining, NO Ave+ Brick Palletization+ Sewer Lining, Hill/SB Ave+
<br />$6,009,505.00
<br />$5,579,902.50
<br />$6,414,618+31
<br />$7,382,460.00
<br />Fiber Optic)
<br />I hereby certify that the above truly and accurately
<br />represents bids received for this project on March 14, 2024
<br />(41 ° l March 14, 2024
<br />Chad Knip, P.E.
<br />Abonmarche Consultants, Inc.
<br />3 oI3
<br />
|