|
South Bend Cubs Stadium Conceptual Estimate 9_20_22
<br />Grab & Go/
<br />Uppper
<br />LF Building/
<br />CIF Improve-
<br />Splash Pad/ New Seating New Seating New Seating
<br />DESCRIPTION ::
<br />QUANTITY
<br />UNIT $
<br />TOTAL
<br />Press/Seat
<br />Level/
<br />Bridge
<br />ments
<br />Kids Area
<br />Product 1 Product - 2
<br />Product 3
<br />Opt 1
<br />Roof/Club
<br />04 20 00 UNIT MASONRY
<br />8" CMU Wall
<br />18,634 SF
<br />26.00
<br />484,482
<br />35,176
<br />361,063
<br />88,243
<br />15,999 8,732
<br />27,726
<br />Brick Veneer
<br />28,826 SF
<br />35.00
<br />1,008,901
<br />25,816
<br />497,358
<br />390,717
<br />95,011
<br />CMU Elev Shaft Wall
<br />968 SF
<br />25.00
<br />24,195
<br />24,195
<br />6" CMU Partition Wall
<br />1,243 SF
<br />23.00
<br />28,591
<br />28,591
<br />1,546,169
<br />113,778
<br />858,421
<br />390,717
<br />183,254
<br />0
<br />15,999 8732
<br />27,726
<br />05 12 00 STRUCTURAL STEEL
<br />Flat Roof Structure
<br />14,288 SF
<br />33.00
<br />471,497
<br />9,142
<br />57,233
<br />288,060
<br />117,061
<br />Concourse Structure
<br />23,598 SF
<br />43.25
<br />1,020,610
<br />909,761
<br />110,849
<br />Seating Structure
<br />5,256 SF
<br />60.75
<br />319,307
<br />251,114
<br />31,988
<br />36,205
<br />Concourse Roof Struct (Wood Deck Div 6)
<br />29,675 SF
<br />26.00
<br />771,537
<br />686,215
<br />85,322
<br />Structure for Roof Sign (Face SF)
<br />4,410 SF
<br />25.50
<br />112,455
<br />112,455
<br />Bridge Structure
<br />3,150 SF
<br />46.50
<br />146,498
<br />146,498
<br />Building Floor Structure
<br />16,940 SF
<br />40.00
<br />677,592
<br />677,592
<br />Nanawall Support
<br />477 LF
<br />192.50
<br />91,737
<br />91,737
<br />3,611,232
<br />9,142
<br />2,108,515
<br />1,229,460
<br />264,115
<br />0
<br />0 0
<br />0'
<br />05 50 00 METAL FABRICATIONS
<br />Miscellaneous Steel
<br />1 LS
<br />433,000.00
<br />433,000
<br />1,096
<br />252,819
<br />147,417
<br />31,668
<br />433,000
<br />1,096
<br />252,819
<br />147,417
<br />31,668
<br />0
<br />0 0
<br />0'
<br />05 51 00 METAL STAIRS
<br />Steel Pan Stairs
<br />2 FL
<br />20,000.00
<br />40,000
<br />40,000
<br />Steel Stairs to Upper Concourse
<br />2 FL
<br />25,000.00
<br />50,000
<br />50,000
<br />90,000
<br />0
<br />50,000
<br />40,000
<br />0
<br />0
<br />0 0
<br />0'
<br />05 52 00 PIPE & TUBE RAILINGS
<br />Metal Guard Rail
<br />2,048 LF
<br />350.00
<br />716,974
<br />40,712
<br />543,466
<br />54,954
<br />77,842
<br />40,712 40,712
<br />716,974
<br />40,712
<br />543,466
<br />54,954
<br />77,842
<br />0
<br />407,12 40,712
<br />0'
<br />05 73 00 ORNAMENTAL HANDRAILS AND RAILINGS
<br />Glass Rail
<br />476 LF
<br />725.00
<br />344,821
<br />344,821
<br />57,660
<br />344,821
<br />0
<br />0
<br />344,821
<br />0
<br />0
<br />0 57,660
<br />0'
<br />O6 10 00 ROUGH CARPENTRY
<br />Wood Plank Decking/Soffit
<br />29,675 SF
<br />28.00
<br />830,886
<br />739,001
<br />91,886
<br />830,886
<br />0
<br />739,001
<br />91,886
<br />0
<br />0
<br />0 0
<br />0'
<br />06 40 16 INTERIOR ARCHITECTURAL WOODWORK
<br />Press Counter
<br />55 LF
<br />375.00
<br />20,779
<br />20,779
<br />Base Cabinet
<br />19 LF
<br />475.00
<br />8,992
<br />8,992
<br />Wall Cabinet
<br />19 LF
<br />300.00
<br />5,748
<br />5,748
<br />Suite Casework
<br />480 LF
<br />600.00
<br />288,000
<br />288,000
<br />Party Deck Casework
<br />228 LF
<br />700.00
<br />159,411
<br />159,411
<br />Concession Counter
<br />111 LF
<br />400.00
<br />44,292
<br />44,292
<br />Drink Counter
<br />390 LF
<br />425.00
<br />165,822
<br />27,744
<br />138,078
<br />27,744 27,744
<br />132,424'
<br />693,045 63,264 585,490 0 44,292 0 27,744 27,744 132,424'
<br />Page 3 of 9
<br />
|