|
South Bend Cubs Stadium Conceptual Estimate 9_20_22DESCRIPTION :: QUANTITY :: UNIT $ : TOTALGrab & Go/ Press/Seat Opt 1Uppper Level/ Roof/ClubLF Building/ BridgeCF Improve- mentsSplash Pad/ Kids AreaNew Seating Product - 1New Seating Product - 2New Seating Product - 304 20 00 UNIT MASONRY 8" CMU Wall:: 18,634 SF :: 26.00 : 484,482 35,176 361,063 88,243 15,999 8,732 27,726Brick Veneer:: 28,826 SF :: 35.00 : 1,008,901 25,816 497,358 390,717 95,011CMU Elev Shaft Wall :: 968 SF :: 25.00 : 24,195 24,1956" CMU Partition Wall :: 1,243 SF :: 23.00 : 28,591 28,591------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------1,546,169 113,778 858,421 390,717 183,254 0 15,999 8,732 27,72605 12 00 STRUCTURAL STEEL Flat Roof Structure :: 14,288 SF :: 33.00 : 471,497 9,142 57,233 288,060 117,061Concourse Structure :: 23,598 SF :: 43.25 : 1,020,610 909,761 110,849Seating Structure:: 5,256 SF :: 60.75 : 319,307 251,114 31,988 36,205Concourse Roof Struct (Wood Deck Div 6) :: 29,675 SF ::26.00 : 771,537 686,215 85,322Structure for Roof Sign (Face SF) :: 4,410 SF :: 25.50 : 112,455 112,455Bridge Structure:: 3,150 SF :: 46.50 : 146,498 146,498Building Floor Structure :: 16,940 SF :: 40.00 : 677,592 677,592Nanawall Support :: 477 LF :: 192.50 : 91,737 91,737------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------3,611,232 9,142 2,108,515 1,229,460 264,115 0 0 0 005 50 00 METAL FABRICATIONSMiscellaneous Steel :: 1 LS :: 433,000.00 : 433,000 1,096 252,819 147,417 31,668------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------433,000 1,096 252,819 147,417 31,668 0 0 0 0 05 51 00 METAL STAIRSSteel Pan Stairs:: 2 FL :: 20,000.00 : 40,00040,000Steel Stairs to Upper Concourse :: 2 FL :: 25,000.00 : 50,000 50,000------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------90,000 0 50,000 40,000 0 0 0 0 0 05 52 00 PIPE & TUBE RAILINGSMetal Guard Rail :: 2,048 LF :: 350.00 : 716,974 40,712 543,466 54,954 77,842 40,712 40,712------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------716,974 40,712 543,466 54,954 77,842 0 40,712 40,712 0 05 73 00 ORNAMENTAL HANDRAILS AND RAILINGSGlass Rail:: 476 LF :: 725.00 : 344,821 344,82157,660------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------344,821 0 0 344,821 0 0 0 57,660 0 06 10 00 ROUGH CARPENTRY Wood Plank Decking/Soffit :: 29,675 SF :: 28.00 : 830,886 739,001 91,886------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------830,886 0 739,001 91,886 0 0 0 0 0 06 40 16 INTERIOR ARCHITECTURAL WOODWORKPress Counter:: 55 LF :: 375.00 : 20,779 20,779Base Cabinet:: 19 LF :: 475.00 : 8,992 8,992Wall Cabinet:: 19 LF :: 300.00 : 5,748 5,748Suite Casework:: 480 LF :: 600.00 : 288,000 288,000Party Deck Casework :: 228 LF :: 700.00 : 159,411 159,411Concession Counter :: 111 LF :: 400.00 : 44,29244,292Drink Counter:: 390 LF :: 425.00 : 165,822 27,744 138,07827,744 27,744 132,424------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------693,045 63,264 585,490 0 44,292 0 27,744 27,744 132,424Page 3 of 9
|