|
South Bend Cubs Stadium Conceptual Estimate 9_20_22
<br />Grab & Go/
<br />Uppper
<br />LF Building/
<br />CIF Improve-
<br />Splash Pad/ New Seating New Seating New Seating
<br />DESCRIPTION
<br />:: QUANTITY
<br />UNIT $
<br />TOTAL
<br />Press/Seat
<br />Level/
<br />Bridge
<br />ments
<br />Kids Area
<br />Product 1
<br />Product - 2
<br />Product 3
<br />Opt 1
<br />Roof/Club
<br />02 41 00 DEMOLITION
<br />Site
<br />Demo Landscaped Areas
<br />8,349 SF
<br />0.75
<br />6,262
<br />2,586
<br />1,325
<br />2,351
<br />Demo Hardscape
<br />49,669 SF
<br />1.75
<br />86,920
<br />49,450
<br />5,628
<br />31,842"
<br />Sawcut
<br />560 LF
<br />11.00
<br />6,163
<br />3,172
<br />1,340
<br />1,651
<br />Demo Elevated Structure
<br />1,419 SF
<br />12.00
<br />17,024
<br />17,024
<br />Demo Fence
<br />348 LF
<br />7.50
<br />2,613
<br />2,613
<br />Demo Building
<br />3,831 SF
<br />15.00
<br />57,461
<br />26,869
<br />26,759
<br />3,833
<br />Remove Trees
<br />10 EA
<br />500.00
<br />5,000
<br />5,000
<br />Demo/Salvage Playground Equipment
<br />1 LS
<br />5,000.00
<br />5,000
<br />5,000
<br />Haul Off
<br />3,241 CY
<br />35.00
<br />113,449
<br />54,576
<br />31,688
<br />27,185
<br />Building
<br />Gut Interior Construction
<br />3,113 SF
<br />5.00
<br />15,565
<br />15,565
<br />Demo Exterior Wall at Club
<br />:: 2,486 SF ::
<br />12.00
<br />29,834
<br />29,834
<br />Demo Exterior Wall
<br />4,998 SF
<br />6.00
<br />29,990
<br />29,990
<br />22,301
<br />22,301
<br />22,301
<br />Demo Screen Wall
<br />655 SF
<br />2.50
<br />1,636
<br />1,636
<br />1,636
<br />1,636
<br />1,636
<br />Demo Interior Partitions
<br />1,584 SF
<br />3.00
<br />4,752
<br />4,752
<br />2,375
<br />2,375
<br />2,375
<br />Demo Low Wall
<br />285 SF
<br />3.50
<br />996
<br />996
<br />Demo Flooring
<br />7,633 SF
<br />1.00
<br />7,633
<br />3,939
<br />3,694
<br />1,198
<br />1,198
<br />1,198
<br />Demo Ceilings
<br />7,633 SF
<br />1.25
<br />9,542
<br />4,924
<br />4,618
<br />1,498
<br />1,498
<br />1,498
<br />Demo Door/Frame/Hardware
<br />16 EA
<br />60.00
<br />960
<br />960
<br />720
<br />720
<br />720
<br />Demo Casework
<br />231 LF
<br />12.00
<br />2,770
<br />2,770
<br />678
<br />678
<br />678
<br />Demo Railing
<br />155 LF
<br />4.00
<br />622
<br />622
<br />622
<br />622
<br />622
<br />Demo Seats
<br />250 EA
<br />30.00
<br />7,500
<br />4,800
<br />2,700
<br />4,800
<br />4,800
<br />4,800
<br />Demo SOG
<br />291 SF
<br />4.00
<br />1,163
<br />1,163
<br />Sawcut Slab
<br />68 LF
<br />12.00
<br />819
<br />819
<br />Demo Roofing/Structure
<br />4,113 SF
<br />5.00
<br />20,567
<br />8,126
<br />12,441
<br />6,696
<br />6,696
<br />6,696'
<br />Demo Concourse Roof Struct - Leave Cols
<br />25,927 SF
<br />4.50
<br />116,670
<br />116,670
<br />Demo Coping/Flashing
<br />318 LF
<br />5.00
<br />1,591
<br />1,591
<br />Demo Plumbing in Pepsi Club
<br />1 LS
<br />1,000.00
<br />1,000
<br />1,000
<br />Demo Plumbing Fixture
<br />9 EA
<br />100.00
<br />900
<br />900
<br />800
<br />800
<br />800,
<br />Demo Conccesion Plumbing
<br />1,582 SF
<br />2.00
<br />3,163
<br />3,163
<br />Demo HVAC
<br />7,633 SF
<br />3.50
<br />26,717
<br />13,786
<br />12,930
<br />4,195
<br />4,195
<br />4,195
<br />Demo Lighting & Electrical Devices
<br />7,633 SF
<br />2.50
<br />19,084
<br />9,847
<br />9,236
<br />2,996
<br />2,996
<br />2,996
<br />Haul Off
<br />2,965 CY
<br />40.00
<br />118,596
<br />36,030
<br />82,566
<br />2,574
<br />2,574
<br />2,574
<br />--------------------
<br />721,965
<br />--------------------------------------
<br />128,228
<br />293,843
<br />-------------------
<br />144,267
<br />-------------------
<br />83,764
<br />------------------- -------------------
<br />71,862
<br />-------------------
<br />53,089
<br />-------------------
<br />53,089
<br />53,089
<br />02 45 00 HAZARDOUS MATERIAL ABATEMENT
<br />(None Included)
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0
<br />0'
<br />03 30 00 CAST -IN -PLACE CONCRETE
<br />Column Footings
<br />153 CY
<br />675.00
<br />103,200
<br />74,400
<br />28,800
<br />Grade Beam
<br />136 CY
<br />650.00
<br />88,619
<br />58,457
<br />30,162
<br />SOG
<br />11,386 SF
<br />6.00
<br />68,313
<br />52,660
<br />15,653
<br />Slab Repairs
<br />7,333 SF
<br />1.50
<br />10,999
<br />6,414
<br />4,584
<br />2,455
<br />2,455
<br />2,455
<br />Patch Slab at Elevator
<br />147 SF
<br />10.00
<br />1,469
<br />1,469
<br />Slab Repairs - Risers
<br />1,906 SF
<br />1.75
<br />3,335
<br />2,218
<br />1,117
<br />2,218
<br />- 2,218
<br />SOD - Concourse
<br />26,748 SF
<br />5.50
<br />147,116
<br />115,692
<br />17,328
<br />14,096
<br />SOD - Seating
<br />5,256 SF
<br />9.50
<br />49,933
<br />39,269
<br />5,002
<br />5,662
<br />SOD - Building
<br />16,940 SF
<br />5.50
<br />93,169
<br />93,169
<br />Elevator Pit Mat
<br />338 SF
<br />15.00
<br />5,070
<br />2,535
<br />2,535
<br />Elevator Pit Walls 8"
<br />384 SF
<br />50.00
<br />19,200
<br />9,600
<br />9,600
<br />Pan Stair Fill
<br />4 FL
<br />1,200.00
<br />4,800
<br />2,400
<br />2,400
<br />595,223
<br />22,236
<br />163,062
<br />315,550
<br />94,374
<br />0
<br />4,673
<br />4,673
<br />110,207',
<br />Page 2 of 9
<br />
|