|
South Bend Cubs Stadium Conceptual Estimate 9_20_22DESCRIPTION :: QUANTITY :: UNIT $ : TOTALGrab & Go/ Press/Seat Opt 1Uppper Level/ Roof/ClubLF Building/ BridgeCF Improve- mentsSplash Pad/ Kids AreaNew Seating Product - 1New Seating Product - 2New Seating Product - 302 41 00 DEMOLITION Site Demo Landscaped Areas :: 8,349 SF :: 0.75 : 6,2622,586 1,325 2,351Demo Hardscape :: 49,669 SF :: 1.75 : 86,92049,450 5,628 31,842Sawcut:: 560 LF :: 11.00 : 6,1633,172 1,340 1,651Demo Elevated Structure :: 1,419 SF :: 12.00 : 17,02417,024Demo Fence:: 348 LF :: 7.50 : 2,6132,613Demo Building:: 3,831 SF :: 15.00 : 57,46126,869 26,759 3,833Remove Trees:: 10 EA :: 500.00 : 5,0005,000Demo/Salvage Playground Equipment :: 1 LS :: 5,000.00 : 5,0005,000Haul Off:: 3,241 CY :: 35.00 : 113,44954,576 31,688 27,185Building Gut Interior Construction :: 3,113 SF :: 5.00 : 15,565 15,565Demo Exterior Wall at Club :: 2,486 SF :: 12.00 : 29,834 29,834Demo Exterior Wall :: 4,998 SF :: 6.00 : 29,990 29,99022,301 22,301 22,301Demo Screen Wall :: 655 SF :: 2.50 : 1,636 1,6361,636 1,636 1,636Demo Interior Partitions :: 1,584 SF :: 3.00 : 4,752 4,7522,375 2,375 2,375Demo Low Wall:: 285 SF :: 3.50 : 996 996Demo Flooring:: 7,633 SF :: 1.00 : 7,633 3,939 3,6941,198 1,198 1,198Demo Ceilings:: 7,633 SF :: 1.25 : 9,542 4,924 4,6181,498 1,498 1,498Demo Door/Frame/Hardware :: 16 EA :: 60.00 : 960 960720 720 720Demo Casework:: 231 LF :: 12.00 : 2,770 2,770678 678 678Demo Railing:: 155 LF :: 4.00 : 622 622622 622 622Demo Seats:: 250 EA :: 30.00 : 7,500 4,800 2,7004,800 4,800 4,800Demo SOG:: 291 SF :: 4.00 : 1,163 1,163Sawcut Slab:: 68 LF :: 12.00 : 819 819Demo Roofing/Structure :: 4,113 SF :: 5.00 : 20,567 8,126 12,4416,696 6,696 6,696Demo Concourse Roof Struct - Leave Cols :: 25,927 SF ::4.50 : 116,670 116,670Demo Coping/Flashing :: 318 LF :: 5.00 : 1,591 1,591Demo Plumbing in Pepsi Club :: 1 LS :: 1,000.00 : 1,000 1,000Demo Plumbing Fixture :: 9 EA :: 100.00 : 900 900800 800 800Demo Conccesion Plumbing :: 1,582 SF :: 2.00 : 3,163 3,163Demo HVAC:: 7,633 SF :: 3.50 : 26,717 13,786 12,9304,195 4,195 4,195Demo Lighting & Electrical Devices :: 7,633 SF :: 2.50 : 19,084 9,847 9,2362,996 2,996 2,996Haul Off:: 2,965 CY :: 40.00 : 118,596 36,030 82,5662,574 2,574 2,574------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------721,965 128,228 293,843 144,267 83,764 71,862 53,089 53,089 53,08902 45 00 HAZARDOUS MATERIAL ABATEMENT (None Included) ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------0 0 0 0 0 0 0 0 0 03 30 00 CAST-IN-PLACE CONCRETE Column Footings:: 153 CY :: 675.00 : 103,20074,400 28,800Grade Beam:: 136 CY :: 650.00 : 88,61958,457 30,162SOG:: 11,386 SF :: 6.00 : 68,31352,660 15,653Slab Repairs:: 7,333 SF :: 1.50 : 10,999 6,414 4,5842,455 2,455 2,455Patch Slab at Elevator :: 147 SF :: 10.00 : 1,469 1,469Slab Repairs - Risers :: 1,906 SF :: 1.75 : 3,335 2,218 1,1172,218 2,218SOD - Concourse :: 26,748 SF :: 5.50 : 147,116 115,692 17,328 14,096SOD - Seating:: 5,256 SF :: 9.50 : 49,933 39,269 5,002 5,662SOD - Building:: 16,940 SF :: 5.50 : 93,16993,169Elevator Pit Mat:: 338 SF :: 15.00 : 5,070 2,535 2,535Elevator Pit Walls 8" :: 384 SF :: 50.00 : 19,200 9,600 9,600Pan Stair Fill:: 4 FL :: 1,200.00 : 4,800 2,400 2,400------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------595,223 22,236 163,062 315,550 94,374 0 4,673 4,673 110,207Page 2 of 9
|