|
South Bend Cubs Stadium Conceptual Estimate 9_20_22
<br />Grab & Go/
<br />Uppper
<br />LF Building/
<br />CIF Improve-
<br />Splash Pad/ New Seating New Seating New Seating
<br />DESCRIPTION
<br />:: QUANTITY
<br />UNIT $
<br />TOTAL
<br />Press/Seat
<br />Level/
<br />Bridge
<br />ments
<br />Kids Area Product
<br />1
<br />Product - 2
<br />Product 3
<br />Opt 1
<br />Roof/Club
<br />07 41 00 MANUFACTURED ROOF PANELS
<br />Metal Roof
<br />30,657 SF
<br />35.00
<br />1,072,998
<br />923,751
<br />114,857
<br />34,391
<br />1,072,998
<br />0
<br />923,751
<br />114,857
<br />34,391
<br />0
<br />0
<br />0
<br />0'
<br />07 50 00 MEMBRANE ROOFING
<br />TPO Roof/Insulation
<br />13,335 SF
<br />18.00
<br />240,022
<br />4,987
<br />31,218
<br />157,124
<br />46,693
<br />Re -Roof at Pepsi Club
<br />3,130 SF
<br />19.00
<br />59,478
<br />59,478
<br />299,500
<br />4,987
<br />90,696
<br />157,124
<br />46,693
<br />0
<br />0
<br />0
<br />0'
<br />07 60 00 SHEET METAL FLASHING AND TRIM
<br />Coping
<br />1,295 LF
<br />45.00
<br />58,282
<br />3,086
<br />24,867
<br />20,994
<br />9,335
<br />Counter Flashing
<br />524 LF
<br />25.00
<br />13,101
<br />5,204
<br />6,411
<br />1,485
<br />Edge Flashing/Fascia
<br />1,694 LF
<br />50.00
<br />84,723
<br />58,398
<br />21,756
<br />4,569
<br />Gutter
<br />562 LF
<br />20.00
<br />11,245
<br />11,245
<br />Downspouts
<br />510 LF
<br />16.00
<br />8,160
<br />480
<br />6,720
<br />960
<br />Roof Scuppers
<br />10 EA
<br />400.00
<br />4,000
<br />800
<br />1,600
<br />1,600
<br />Metal Soffit
<br />3,163 SF
<br />25.00
<br />79,070
<br />55,239
<br />23,831
<br />258,581
<br />4,366
<br />108,034
<br />104,400
<br />41,782
<br />0
<br />0
<br />0
<br />0
<br />07 72 00 ROOF ACCESSORIES
<br />Roof Pavers
<br />7,450 SF
<br />15.00
<br />111,752
<br />111,752
<br />111,752
<br />0
<br />0
<br />111,752
<br />0
<br />0
<br />0
<br />0
<br />0'
<br />08 11 00 STEEL DOOR & FRAMES
<br />Exterior HM Door - Insulated
<br />15 EA
<br />500.00
<br />7,500
<br />4,000
<br />1,500
<br />2,000
<br />HMFrame 3x7
<br />11 EA
<br />390.00
<br />4,290
<br />1,560
<br />1,170
<br />1,560
<br />HM Frame 6'x7'
<br />2 EA
<br />430.00
<br />860
<br />860
<br />12,650
<br />0
<br />6,420
<br />2,670
<br />3,560
<br />0
<br />0
<br />0
<br />0'
<br />08 33 23 OVERHEAD COILING DOORS
<br />Coiling Concession Door
<br />59 LF
<br />400.00
<br />23,784
<br />23,784
<br />23,784
<br />0
<br />0
<br />0
<br />23,784
<br />0
<br />0
<br />0
<br />0
<br />08 41 00 ALUMINUM ENTRANCES AND STOREFRONTS
<br />Aluminum Storefront
<br />1,170 SF
<br />65.00
<br />76,078
<br />76,078
<br />Alum Storefront w/Impact Resistant Glass
<br />8,294 SF
<br />165.00
<br />1,368,458
<br />1,054,305
<br />314,153
<br />Nanawall w/Impact Resistant Glass
<br />4,167 SF
<br />235.00
<br />979,326
<br />979,326
<br />Ticket Window
<br />2 EA
<br />4,000.00
<br />8,000
<br />8,000
<br />Aluminum Entrance Double Door & Frame
<br />28 EA
<br />5,800.00
<br />162,400
<br />104,400
<br />58,000
<br />2,594,261
<br />0
<br />2,138,031
<br />456,231
<br />0
<br />0
<br />0
<br />0
<br />0'
<br />08 71 00 DOOR HARDWARE
<br />Door Hardware ALLOW
<br />15 EA
<br />1,200.00
<br />18,000
<br />9,600
<br />3,600
<br />4,800
<br />18,000
<br />0
<br />9,600
<br />3,600
<br />4,800
<br />0
<br />0
<br />0
<br />0'
<br />Page 4 of 9
<br />
|