|
BID TABULATIONProject NameProject No: A-39 Bench6 EACH$1,600.00 $9,600.00$1,381.96$8,291.76 $1,733.84 $10,403.04A-40 Tree Grate1 EACH$2,450.00 $2,450.00$3,284.23$3,284.23 $4,575.00 $4,575.00A-41 Type 5 Rail with Custom Infill Panel, 48 inch 156 LFT$370.00 $57,720.00$894.58$139,554.48 $387.03 $60,376.68A-42 Type 5 Rail with Custom Infill Panel, Custom Curved, 48 inch 131 LFT$400.00 $52,400.00$385.13$50,452.03 $418.41 $54,811.71A-43 Lighting, Pole, 12 ft5 EACH$2,350.00 $11,750.00$5,319.88$26,599.40 $5,273.60 $26,368.00A-44 Foundation, Lighting5 EACH$1,500.00 $7,500.00$1,417.70$7,088.50 $1,595.80 $7,979.00A-45 Luminaire, Type L1A5 EACH$3,350.00 $16,750.00$4,393.03$21,965.15 $4,355.00 $21,775.00A-46 Schedule 80 HDPE, 0.75 inch75 LFT$5.00 $375.00$6.39$479.25 $6.34 $475.50A-47 Schedule 80 HDPE, 1.5 inch275 LFT$6.25 $1,718.75$10.80$2,970.00 $10.71 $2,945.25A-48 Wire, 3#6, No 6 AWG, Stranded Copper 275 LFT$3.00 $825.00$6.94$1,908.50 $6.88 $1,892.00A-49 Mobilization and Demobilization for Sodding 2 EACH$500.00 $1,000.00$422.06$844.12 $460.50 $921.00A-50 Topsoil4 CYS$75.00 $300.00$58.03$232.12 $63.50 $254.00A-51 Sodding, Nursery33 SYS$20.00 $660.00$10.55$348.15 $11.52 $380.16A-52 Excelsoir Blanket357 SYS$3.50 $1,249.50$2.64$942.48 $2.88 $1,028.16A-53 Shredded Hardwood Mulch21 CYS$85.00 $1,785.00$79.14$1,661.94 $86.34 $1,813.14A-54 Deciduous Tree, 2.5 inch caliper 6 EACH$500.00 $3,000.00$580.33$3,481.98 $632.84 $3,797.04A-55 Coniferous Shrubs, No. 3 Cont 47 EACH$55.00 $2,585.00$52.76$2,479.72 $57.54 $2,704.38A-56 Shrubs, No. 3 Cont.221 EACH$50.00 $11,050.00$47.48$10,493.08 $51.78 $11,443.38A-57 Perennials, No. 1 Cont.243 EACH$15.00 $3,645.00$13.19$3,205.17 $14.39 $3,496.77A-58 Ornamental Grasses, No. 1 Cont. 106 EACH$17.00 $1,802.00$17.94$1,901.64 $19.57 $2,074.42A-59 Planting Mixture122 CYS$100.00 $12,200.00$79.14$9,655.08 $86.30 $10,528.60A-60 Metal Edging130 LFT$11.00 $1,430.00$10.55$1,371.50 $1.16 $150.80A-61 Irrigation System1 LSUM$10,000.00 $10,000.00$34,746.22$34,746.22 $34,445.00 $34,445.00Division A Base Bid Total$1,307,598.25 $1,321,893.52Division Total per Unit Price$1,219,323.15Division Total per Bid$1,219,288.00Division B Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostB-1 Remediation Allowance1 LSUM$10,000.00 $10,000.00$10,000.00$10,000.00 $10,000.00 $10,000.00B-2 Maintenance of Traffic1 LSUM$8,500.00 $8,500.00 $909.68 $909.68 $3,138.00 $3,138.00B-3 Permit Compliance Administration 1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00B-4 Mobilization and Demobilization 1 LSUM$87,900.00 $87,900.00 $137,245.94 $137,245.94 $201,545.00 $201,545.00B-5 Construction Engineering1 LSUM$53,900.00 $53,900.00 $7,533.80 $7,533.80 $9,414.00 $9,414.00B-6 Video Record1 LSUM$2,500.00 $2,500.00 $457.80 $457.80 $1,256.00 $1,256.00B-7 Temporary Erosion and Sediment Control 1 LSUM$10,000.00 $10,000.00 $2,891.60 $2,891.60 $2,877.00 $2,877.00B-8 Clearing, Right of Way1 LSUM$15,000.00 $15,000.00 $5,611.25 $5,611.25 $5,230.00 $5,230.00B-9 Sidewalk, Concrete, Removal58 SYS$20.00 $1,160.00 $13.67 $792.86 $13.61 $789.38B-10 Wall, Concrete, Removal85 LFT$150.00 $12,750.00 $473.17 $40,219.45 $470.71 $40,010.35B-11 Gabions, Remove and Salvage 108 CYS$55.00 $5,940.00 $52.57 $5,677.56 $52.31 $5,649.48B-12 Excavation, Common806 CYS$50.00 $40,300.00 $52.57 $42,371.42 $52.31 $42,161.86B-13 Borrow, B719 CYS$60.00 $43,140.00 $42.06 $30,241.14 $41.85 $30,090.15B-14 Structural Backfill, Type 4315 CYS$125.00 $39,375.00 $105.15 $33,122.25 $104.60 $32,949.00B-15 Geofoam Lightweight Fill493 CYS$135.00 $66,555.00 $167.46 $82,557.78 $251.05 $123,767.65Engineer's EstimateLarson‐Danielson ConstuctionZiolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx
|