|
BID TABULATIONProject NameProject No: E-25 Handrail22 LFT$200.00 $4,400.00 $135.18 $2,973.96 $174.05 $3,829.10E-26 Lighting, Pole, 12 ft1 EACH$2,350.00 $2,350.00 $5,452.59 $5,452.59 $5,274.00 $5,274.00E-27 Foundation, Lighting1 EACH$1,500.00 $1,500.00 $1,453.45 $1,453.45 $1,596.00 $1,596.00E-28 Luminaire, Type L1 1 EACH$3,350.00 $3,350.00 $4,178.66 $4,178.66 $4,041.00 $4,041.00E-29 Luminaire, Type L83 EACH$400.00 $1,200.00 $589.74 $1,769.22 $570.34 $1,711.02E-30 Handhole, Lighting1 EACH$800.00 $800.00 $465.02 $465.02 $450.00 $450.00E-31 Schedule 80 HDPE, 0.75 inch125 LFT$5.00 $625.00 $6.04 $755.00 $5.84 $730.00E-32 Schedule 80 HDPE, 1.5 inch145 LFT$6.25 $906.25 $6.65 $964.25 $6.44 $933.80E-33 Wire, 3#8, No 8 AWG, Stranded Copper 145 LFT$2.00 $290.00 $5.16 $748.20 $5.00 $725.00E-34 Wire, 2#12, No 12AWG, Solid Copper 125 LFT$1.50 $187.50 $2.36 $295.00 $2.28 $285.00Division E Base Bid Total$455,615.25 $491,183.57Division Total per Unit Price$447,029.78Division Total per Bid$447,001.00Division F Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostF-1 Remediation Allowance1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00F-2 Maintenance of Traffic1 LSUM$1,000.00 $1,000.00 $392.93 $392.93 $1,569.00 $1,569.00F-3 Permit Compliance Administration 1 LSUM$1,500.00 $1,500.00$1,500.00$1,500.00 $1,500.00 $1,500.00F-4 Mobilization and Demobilization 1 LSUM$15,000.00 $15,000.00$10,345.45$10,345.45 $3,138.00 $3,138.00F-5 Construction Engineering1 LSUM$7,500.00 $7,500.00$3,884.81$3,884.81 $3,661.00 $3,661.00F-6 Video Record1 LSUM$1,500.00 $1,500.00$283.72$283.72 $1,046.00 $1,046.00F-7 Temporary Erosion and Sediment Control 1 LSUM$5,000.00 $5,000.00$2,173.73$2,173.73 $2,092.00 $2,092.00F-8 Floating Dock, Removal1 LSUM$25,000.00 $25,000.00$13,803.19$13,803.19 $13,285.00 $13,285.00F-9 Floating Marina Dock System1 LSUM$100,000.00 $100,000.00$101,129.12$101,129.12 $89,601.00 $89,601.00Division F Base Bid Total$161,500.00 $138,512.95Division Total per Unit Price$120,892.00Division Total per Bid$120,892.00Bid Alternate No. 11-1 Railing, Removal295 LFT$5.00 $1,475.00$8.88$2,619.60 $7.43 $2,191.851-2 Lighting Structure, Removal5 EACH$500.00 $2,500.00$74.05$370.25 $72.40 $362.001-3 Type 5 Rail with Custom Infill Panel, 42 inch 295 LFT$350.00 $103,250.00$337.07$99,435.65 $364.69 $107,583.551-4 Lighting, Pole, 12 ft5 EACH$2,350.00 $11,750.00$5,426.67$27,133.35 $5,304.60 $26,523.001-5 Foundation, Lighting5 EACH$1,500.00 $7,500.00$1,437.72$7,188.60 $1,595.80 $7,979.001-6 Luminaire, Type L1 5 EACH$3,350.00 $16,750.00$4,134.04$20,670.20 $405.20 $2,026.001-7 PVC Conduit, 1.5 inch425 LFT$6.25 $2,656.25$8.50$3,612.50 $8.32 $3,536.001-8 Wire, 3#8, No 8 AWG, Stranded Copper 300 LFT$2.00 $600.00$5.09$1,527.00 $4.98 $1,494.00Bid Alternate No.1 Total$146,481.25 $162,557.15Division Total per Unit Price$151,695.40Division Total per Bid$151,688.00Bid Alternate No. 22-1 Adirondack Chair20 EACH$350.00 $7,000.00 $402.52 $8,050.40 $420.75 $8,415.002-2 Bistro Chair90 EACH$200.00 $18,000.00 $97.39 $8,765.10 $133.89 $12,050.102-3 Bistro Table37 EACH$400.00 $14,800.00 $309.02 $11,433.74 $288.71 $10,682.272-4 Umbrella and Stand6 EACH$2,000.00 $12,000.00 $1,924.88 $11,549.28 $1,933.84 $11,603.04Engineer's Estimate Larson-Danielson Constuction ZiolkowskiEngineer's Estimate Larson-Danielson Constuction ZiolkowskiEngineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx
|