BID TABULATIONProject NameProject No: 2-5 Bench, Urbastyle Galet II5 EACH$1,200.00 $6,000.00 $880.95 $4,404.75 $2,148.40 $10,742.002-6 Bar Height Chair48 EACH$450.00 $21,600.00 $595.40 $28,579.20 $684.53 $32,857.442-7 Bar Height Table6 EACH$2,400.00 $14,400.00 $2,577.86 $15,467.16 $3,372.67 $20,236.02Bid Alternate No.2 Total$93,800.00 $88,249.63Division Total per Unit Price$106,585.87Division Total per Bid$106,585.00Bid Alternate No. 33-1 DEDUCT - Concrete, A, Planter Wall 83 CYS -$1,500.00 -$124,500.00 -$3,497.93 -$290,328.19 -$3,476.66 -$288,562.783-2 ADD - Precast Concrete Planter Wall 83 CYS $1,000.00 $83,000.00 $5,549.19 $460,582.77 $4,562.15 $378,658.45Bid Alternate No.3 Total-$41,500.00 $170,254.58Division Total per Unit Price$90,095.67Division Total per Bid$90,096.00Division A ‐ Base BidDivision B ‐ Base BidDivision C ‐ Base BidDivision D ‐ Base BidDivision E ‐ Base BidTotal Bid Package No. 1Total Bid Package No. 2 ‐ Division F ‐ Base BidTotal Combined Bid Package No. 1 & 2Bid Alternate No. 1Bid Alternate No. 2Bid Alternate No. 3Bid Alternate Totals‐$41,500.00$198,781.25Ziolkowski (per Unit Price)$447,029.78$6,865,817.95$120,892.00$6,986,709.95$151,695.40$106,585.87$90,095.67$348,376.94Engineer's Estimate Larson-Danielson Constuction Ziolkowski$146,481.25$93,800.00$1,219,288.00$1,564,165.00$1,438,423.00$2,196,694.00$1,307,598.25$1,511,071.75$1,321,893.52$6,665,534.20 $7,149,903.24$1,454,372.26$1,374,081.25 $1,439,622.51$170,254.58$421,061.36$1,855,667.70$6,986,463.00$151,688.00Ziolkowski (per Bid)$1,219,323.15$1,564,228.51$1,438,480.98$106,585.00$90,096.00$348,369.00$162,557.15$88,249.63Engineer's EstimateLarson Danielson$161,500.00$2,304,318.43 $2,196,755.53$455,615.25 $491,183.57 $447,001.00$7,011,390.29$6,504,034.20$138,512.95 $120,892.00$6,865,571.00https://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx
|