|
BID TABULATIONProject NameProject No: D-85 Restoorm - Floor Finishes1 LSUM$11,917.40 $11,917.40$4,716.94$4,716.94 $16,569.00 $16,569.00D-86 Restroom - Ceiling Finishes1 LSUM$15,385.70 $15,385.70$39,328.71$39,328.71 $34,236.00 $34,236.00D-87 Restroom - Specialties1 LSUM$15,497.90 $15,497.90$14,499.50$14,499.50 $12,919.00 $12,919.00D-88 Restroom - Casework & Wood Trim 1 LSUM$7,953.00 $7,953.00$14,078.15$14,078.15 $17,469.00 $17,469.00D-89 Restroom - Equipment1 LSUM$5,016.00 $5,016.00$4,821.76$4,821.76 $5,544.00 $5,544.00D-90 Restroom - Plumbing 1 LSUM$72,620.90 $72,620.90$43,291.01$43,291.01 $43,200.00 $43,200.00D-91 Restroom - HVAC1 LSUM$41,652.60 $41,652.60$30,607.69$30,607.69 $29,288.00 $29,288.00D-92 Restroom - Electrical Systems (Including Technology) 1 LSUM$60,735.00 $60,735.00$127,998.83$127,998.83 $63,865.00 $63,865.00D-93 Band Shelter - Substructure1 LSUM$14,946.80 $14,946.80$10,454.28$10,454.28 $16,041.00 $16,041.00D-94 Band Shelter - Structural Frame 1 LSUM$43,425.80 $43,425.80$110,509.52$110,509.52 $55,846.00 $55,846.00D-95 Band Shelter - Roofing 1 LSUM$15,194.30 $15,194.30$150,880.10$150,880.10 $71,547.00 $71,547.00D-96 Band Shelter - Exterior Walls1 LSUM$36,625.60 $36,625.60$42,047.32$42,047.32 $87,341.00 $87,341.00D-97 Band Shelter - Plumbing 1 LSUM$6,856.30 $6,856.30$6,498.89$6,498.89 $6,486.00 $6,486.00D-98 Band Shelter - Electrical Systems (Including Technology) 1 LSUM$36,989.70 $36,989.70$57,374.53$57,374.53 $28,627.00 $28,627.00Division D Base Bid Total$1,855,667.70 $2,304,318.43Division Total per Unit Price$2,196,755.53Division Total per Bid$2,196,694.00Division E Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostE-1 Remediation Allowance1 LSUM$2,500.00 $2,500.00$2,500.00$2,500.00 $2,500.00 $2,500.00E-2 Maintenance of Traffic1 LSUM$1,000.00 $1,000.00 $2,233.48 $2,233.48 $1,569.00 $1,569.00E-3 Permit Compliance Administration 1 LSUM$1,500.00 $1,500.00$1,500.00$1,500.00 $1,500.00 $1,500.00E-4 Mobilization and Demobilization 1 LSUM$21,500.00 $21,500.00 $62,533.88 $62,533.88 $46,246.00 $46,246.00E-5 Construction Engineering1 LSUM$15,000.00 $15,000.00 $5,172.57 $5,172.57 $7,113.00 $7,113.00E-6 Video Record1 LSUM$2,500.00 $2,500.00 $470.98 $470.98 $1,256.00 $1,256.00E-7 Temporary Erosion and Sediment Control 1 LSUM$2,500.00 $2,500.00 $2,973.94 $2,973.94 $2,877.00 $2,877.00E-8 Temporary Drop Inlet Protection 1 EACH$150.00 $150.00 $270.36 $270.36 $262.00 $262.00E-9 Clearing1 LSUM$15,000.00 $15,000.00 $4,325.73 $4,325.73 $4,184.00 $4,184.00E-10 Sidewalk, Concrete, Removal550 SYS$20.00 $11,000.00 $14.06 $7,733.00 $13.60 $7,480.00E-11 Wall, Concrete, Removal310 LFT$150.00 $46,500.00 $124.36 $38,551.60 $120.30 $37,293.00E-12 Excavation, Common131 CYS$50.00 $6,550.00 $54.07 $7,083.17 $52.31 $6,852.61E-13 Casting, Type 4, Adjust to Grade 2 EACH$1,000.00 $2,000.00 $270.36 $540.72 $261.50 $523.00E-14 Concrete, C, Superstructure75 CYS$750.00 $56,250.00 $811.32 $60,849.00 $498.74 $37,405.50E-15 Concrete, B, Footings101 CYS$800.00 $80,800.00 $967.28 $97,695.28 $766.50 $77,416.50E-16 Subgrade Treatment, Type III740 SYS$5.00 $3,700.00 $5.41 $4,003.40 $5.24 $3,877.60E-17 Compacted Aggregate, No. 53 222 TON$75.00 $16,650.00 $64.89 $14,405.58 $62.77 $13,934.94E-18 Concrete Walk False Joints422 LFT$2.00 $844.00 $1.34 $565.48 $12.56 $5,300.32E-19 Sidewalk, 6-in, Integral Color, Finish "A" 412 SYS$125.00 $51,500.00 $120.59 $49,683.08 $122.75 $50,573.00E-20 Sidewalk, 6-in, Integral Color, Finish "B" 328 SYS$90.00 $29,520.00 $108.28 $35,515.84 $128.52 $42,154.56E-21 Expansion Joint, Concrete Walk 579 LFT$7.50 $4,342.50 $6.65 $3,850.35 $4.45 $2,576.55E-22 Straight Curb122 LFT$30.00 $3,660.00 $42.89 $5,232.58 $35.92 $4,382.24E-23 Type 5 Rail with Custom Infill Panel, 42 inch 112 LFT$350.00 $39,200.00 $340.65 $38,152.80 $364.99 $40,878.88E-24 Type 5 Rail with Custom Infill Panel, Custom Curved, 42 inch 68 LFT$380.00 $25,840.00 $386.55 $26,285.40 $430.87 $29,299.16Engineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx
|