|
Wall Street and Greenlawn Avenue ImprovementsCity Project No. 124-023BCity of South BendBid TabulationBase BidEngineer's Estimate Selge Construction Rieth-Riley Construction Milestone ContractorsItem Description Unit Quantity Unit Price Amount Unit Price Amount Unit Price Amount Unit Price AmountNo.1. Construction Engineering 1 LS $40,980.00 $40,980.00 $25,000.00 $25,000.00 $18,500.00 $18,500.00 $13,200.00 $13,200.00 2. Mobilization/Demobilization 1 LS $130,100.00 $130,100.00 $70,450.00 $70,450.00 $105,132.59 $105,132.59 $97,600.00 $97,600.00 3. CPM Schedule 1 LS $1,500.00 $1,500.00 $1,500.00 $1,500.00 $563.32 $563.32 $1,200.00 $1,200.00 4. CPM Monthly Update 5 MO $500.00 $2,500.00 $250.00 $1,250.00 $350.00 $1,750.00 $1.00 $5.00 5. Maintenance of Traffic 1 LS $35,000.00 $35,000.00 $39,500.00 $39,500.00 $32,275.16 $32,275.16 $47,277.05 $47,277.05 6. Erosion Control 1 LS $15,000.00 $15,000.00 $12,500.00 $12,500.00 $15,846.12 $15,846.12 $4,500.00 $4,500.00 7. Clearing Right of Way 1 LS $45,000.00 $45,000.00 $84,700.00 $84,700.00 $18,101.96 $18,101.96 $70,300.00 $70,300.00 8. Common Excavation 9,010 CYD $22.00 $198,220.00 $36.65 $330,216.50 $30.85 $277,958.50 $40.00 $360,400.00 9. Borrow 4,195 CYD $50.00 $209,750.00 $0.01 $41.95 $73.59 $308,710.05 $0.01 $41.95 10. Tree, 6", Remove 8 EA $600.00 $4,800.00 $200.00 $1,600.00 $200.00 $1,600.00 $200.00 $1,600.00 11. Tree, 10", Remove 8 EA $1,200.00 $9,600.00 $500.00 $4,000.00 $500.00 $4,000.00 $500.00 $4,000.00 12. Tree, 18", Remove 9 EA $2,500.00 $22,500.00 $1,400.00 $12,600.00 $1,400.00 $12,600.00 $1,400.00 $12,600.00 13. Tree, 30", Remove 2 EA $5,000.00 $10,000.00 $2,000.00 $4,000.00 $2,000.00 $4,000.00 $2,000.00 $4,000.00 14. Sign, Remove 32 EA $150.00 $4,800.00 $100.00 $3,200.00 $141.94 $4,542.08 $100.00 $3,200.00 15. Sign, Relocate 2 EA $200.00 $400.00 $325.00 $650.00 $614.38 $1,228.76 $150.00 $300.00 16. Pipe, Remove 50 LFT $25.00 $1,250.00 $52.00 $2,600.00 $62.26 $3,113.00 $44.00 $2,200.00 17. Structures, Remove 3 EA $1,000.00 $3,000.00 $750.00 $2,250.00 $778.30 $2,334.90 $960.00 $2,880.00 18. Fire Hydrant, Remove 1 EA $1,500.00 $1,500.00 $1,300.00 $1,300.00 $1,556.61 $1,556.61 $3,100.00 $3,100.00 19. Concrete Curb, Remove 3,145 LFT $15.00 $47,175.00 $5.50 $17,297.50 $17.49 $55,006.05 $9.00 $28,305.00 20. Concrete Approaches and Sidewalk, Remove 320 SYD $20.00 $6,400.00 $10.50 $3,360.00 $42.84 $13,708.80 $22.00 $7,040.00 21. Concrete Pavement, Remove 75 SYD $20.00 $1,500.00 $10.50 $787.50 $100.36 $7,527.00 $25.00 $1,875.00 22. Brick, Remove 25 SYD $20.00 $500.00 $10.00 $250.00 $124.53 $3,113.25 $25.00 $625.00 23. Milling, Varible Depth 460 SYD $6.00 $2,760.00 $9.00 $4,140.00 $24.09 $11,081.40 $23.00 $10,580.00 24. OMITTED25. Compacted Aggregate, No. 53 2,940 TON $45.00 $132,300.00 $46.75 $137,445.00 $41.89 $123,156.60 $29.00 $85,260.00 26. HMA Surface 650 TON $120.00 $78,000.00 $116.25 $75,562.50 $116.22 $75,543.00 $139.00 $90,350.00 27. HMA Intermediate 1,010 TON $110.00 $111,100.00 $103.25 $104,282.50 $103.22 $104,252.20 $109.00 $110,090.00 28. HMA Base 1,495 TON $95.00 $142,025.00 $88.00 $131,560.00 $87.93 $131,455.35 $89.00 $133,055.00 29. Joint Adhesive 3,220 LFT $2.00 $6,440.00 $2.70 $8,694.00 $2.66 $8,565.20 $0.10 $322.00 30. PCCP, 8" 350 SYD $100.00 $35,000.00 $95.00 $33,250.00 $119.44 $41,804.00 $160.00 $56,000.00 31. PCCP, Colored, 8" 110 SYD $200.00 $22,000.00 $145.00 $15,950.00 $172.78 $19,005.80 $169.00 $18,590.00 32. PCCP, Colored, 6" 25 SYD $150.00 $3,750.00 $140.00 $3,500.00 $346.57 $8,664.25 $375.00 $9,375.00 33. PCCP for Approaches, 6" 80 SYD $140.00 $11,200.00 $95.00 $7,600.00 $103.31 $8,264.80 $87.00 $6,960.00 34. PCCP for Approaches, 8" 155 SYD $150.00 $23,250.00 $103.00 $15,965.00 $112.75 $17,476.25 $100.00 $15,500.00 35. D-1 Contraction Joint 105 LFT $25.00 $2,625.00 $28.00 $2,940.00 $32.56 $3,418.80 $42.00 $4,410.00 36. Concrete Curb 1,265 LFT $40.00 $50,600.00 $54.50 $68,942.50 $39.34 $49,765.10 $45.00 $56,925.00 37. OMITTED38. Concrete Curb and Gutter, Type B 2,325 LFT $40.00 $93,000.00 $39.50 $91,837.50 $30.86 $71,749.50 $45.00 $104,625.00 39. Concrete Curb and Gutter, Depressed 300 LFT $35.00 $10,500.00 $28.00 $8,400.00 $52.58 $15,774.00 $51.00 $15,300.00 40. Concrete Sidewalk, 4" 1,700 SYD $70.00 $119,000.00 $54.25 $92,225.00 $57.81 $98,277.00 $77.00 $130,900.00 41. Concrete Curb Ramp 250 SYD $225.00 $56,250.00 $170.00 $42,500.00 $179.54 $44,885.00 $150.00 $37,500.00 42. Concrete Curb Ramp, Colored 140 SYD $250.00 $35,000.00 $140.00 $19,600.00 $250.71 $35,099.40 $150.00 $21,000.00 43. Detectable Warning Surface 50 SYD $150.00 $7,500.00 $280.00 $14,000.00 $59.49 $2,974.50 $259.00 $12,950.00 44. Mulched Seeding, Type "U" 8,400 SYD $3.00 $25,200.00 $1.30 $10,920.00 $1.30 $10,920.00 $6.00 $50,400.00 45. Sodding 3,000 SYD $5.00 $15,000.00 $8.00 $24,000.00 $9.86 $29,580.00 $26.00 $78,000.00 46. Street Tree 27 EA $600.00 $16,200.00 $695.00 $18,765.00 $695.00 $18,765.00 $695.00 $18,765.00 47. Storm Sewer Manhole, 48" 16 EA $5,000.00 $80,000.00 $5,200.00 $83,200.00 $6,072.25 $97,156.00 $5,500.00 $88,000.00 48. Storm Sewer Catch Basin 7 EA $3,000.00 $21,000.00 $4,100.00 $28,700.00 $3,370.60 $23,594.20 $5,140.00 $35,980.00 49. OMITTED50. OMITTED51. Storm Sewer Pipe, 12" 1,193 LFT $60.00 $71,580.00 $109.25 $130,335.25 $60.35 $71,997.55 $49.00 $58,457.00 52. Storm Sewer Pipe, Water Main Grade, 12" 44 LFT $90.00 $3,960.00 $136.00 $5,984.00 $84.59 $3,721.96 $90.00 $3,960.00 53. Storm Sewer Pipe, 18" 583 LFT $70.00 $40,810.00 $109.00 $63,547.00 $83.17 $48,488.11 $60.00 $34,980.00 54. Storm Sewer Pipe, Water Main Grade, 18" 75 LFT $100.00 $7,500.00 $141.00 $10,575.00 $107.26 $8,044.50 $108.00 $8,100.00 55. OMITTED56. OMITTED57. Underground Storm Sewer System 1 LS $675,000.00 $675,000.00 $540,000.00 $540,000.00 $907,558.19 $907,558.19 $817,700.00 $817,700.00 58. Fire Hydrant, Assembly 1 EA $6,000.00 $6,000.00 $19,250.00 $19,250.00 $9,548.46 $9,548.46 $16,100.00 $16,100.00 59. Water Main, 4" 30 LFT $60.00 $1,800.00 $205.00 $6,150.00 $182.77 $5,483.10 $190.00 $5,700.00 60. Bend, 45 Degree, 4" 4 EA $600.00 $2,400.00 $565.00 $2,260.00 $1,121.98 $4,487.92 $850.00 $3,400.00 61. OMITTED62. Adjust Casting to Grade 8 EA $500.00 $4,000.00 $700.00 $5,600.00 $616.49 $4,931.92 $1,330.00 $10,640.00 1 of 2
|