|
Add Alternate 3 - Division A - Load Service I. inn Rnolaenmenf _ no,. AMl h s .,..f n ee, of •., ve...".., of 1
<br />Engineer's Estimate
<br />Selge Construction
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />301
<br />Mobilization/Demobilization
<br />1
<br />LS
<br />$20,889.00
<br />$20.889.00
<br />$16,170.00
<br />$16,170.00
<br />$40,000.00
<br />$40,000.00
<br />302.
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$10,000.00
<br />$10,000.00
<br />$9.800.00
<br />$9,800.00
<br />$30,000.00
<br />$30,000.00
<br />303.
<br />Removals and Clearing
<br />1
<br />LS
<br />$30.000.00
<br />$30.000.00
<br />$20,000.00
<br />$20,000.00
<br />$107,000.00
<br />$107,000.00
<br />304.
<br />Concrete Curb, Remove
<br />760
<br />LFT
<br />$10.00
<br />$7,600.00
<br />$10.00
<br />$7,600.00
<br />$15.00
<br />$11.400.00
<br />305.
<br />Pavement, Remove
<br />1,440
<br />SYD
<br />$20.00
<br />$28,800.00
<br />$7.25
<br />$10,440.00
<br />$23.00
<br />$33,120.00
<br />306.
<br />Existing Water Service, Potholing
<br />25
<br />EA
<br />$750.00
<br />$18,750.00
<br />$1,025.00
<br />$25,626.00
<br />$2,000.00
<br />$50,000.00
<br />307.
<br />Temporary Erosion and Sediment Control
<br />1
<br />LS
<br />$5,000.00
<br />$5,000.00
<br />$1,200.00
<br />$1,200.00
<br />$10,000.00
<br />$10,000.00
<br />308.
<br />Compacted Aggregate, No. 53, 6"
<br />1,440
<br />SYD
<br />$14.50
<br />$20,880.00
<br />$30.25
<br />$43,560.00
<br />$28.00
<br />$40,320.00
<br />309.
<br />HMA Surface, Type B, 1.5"
<br />1,440
<br />SYD
<br />$10.00
<br />$14,400.00
<br />$13.00
<br />$18,720.00
<br />$13.00
<br />$18.720.00
<br />310.
<br />HMA Intermediate, Type B, 2.5"
<br />1,440
<br />SYD
<br />$12.00
<br />$17,280.00
<br />$16.50
<br />$23,760,00
<br />$16.50
<br />$23,760.00
<br />311.
<br />HMA Base, Type 8, 4"
<br />1,440
<br />SYD
<br />$18.00
<br />$25,920.00
<br />$20.00
<br />$28,800.00
<br />$20.00
<br />$28.800.00
<br />312.
<br />Standard Curb
<br />760
<br />LIFT
<br />$45.00
<br />$34,200.00
<br />$20.75
<br />$15,770.00
<br />$31.00
<br />$23,560.00
<br />313.
<br />Water Service, 1", Long Side
<br />13
<br />EA
<br />$7,500.00
<br />$97,500.00
<br />$8,435.00
<br />$109,655.00
<br />$8,800.00
<br />$114,400.00
<br />314.
<br />Water Service, 1", Short Side
<br />12
<br />EA
<br />$6,000.00
<br />$72,000.00
<br />$7,935.00
<br />$95,220,00
<br />$8,100.00
<br />$97,20040
<br />315.
<br />Mulched Seeding, Type U
<br />650
<br />SYD
<br />$5.00
<br />$3,250.00
<br />$8.00
<br />$5.200.00
<br />$10.00
<br />$6,600.00
<br />Alternate 3 Total - Division A
<br />$406,409.00
<br />$431,520.00
<br />$634,780.00
<br />Add Alternate 3 . nivisinn R . Wafer Main Renlerumnnf _ w-.r."lnh a..sef 11 .,.." e•
<br />Engineer's Estimate
<br />Selge Construction
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />316,
<br />Water Main, Abandon in Place
<br />860
<br />LFT
<br />$30.00
<br />$25,800.00
<br />$16.00
<br />$13,760.00
<br />$20.00
<br />$17,200.00
<br />317.
<br />B-Borrow(Undistributed)
<br />100
<br />CYD
<br />$30.00
<br />$3,000.00
<br />$17.25
<br />$1.725.00
<br />$20.00
<br />$2,000.00
<br />318.
<br />Water Main, 8"
<br />860
<br />LFT
<br />$45.00
<br />$38,700.00
<br />$119.25
<br />$102.555.00
<br />$72.00
<br />$61,920.00
<br />319.
<br />Gate Valve, 8"
<br />1
<br />EA
<br />$75.00
<br />$75.00
<br />$2.750.00
<br />$2,750.00
<br />$3,500.00
<br />$3,500.00
<br />320.
<br />Tapping Sleeve and Valve, 12" x 8"
<br />1
<br />EA
<br />$3,000.00
<br />$3,000.00
<br />$6,800.00
<br />$6,800.00
<br />$9,000.00
<br />$9.000.00
<br />321.
<br />Tapping Sleeve and Valve, 6' x 8"
<br />1
<br />EA
<br />$10,000.00
<br />$10,000.00
<br />$6,000.00
<br />$6,000.00
<br />$8,300.00
<br />$8,300.00
<br />322.
<br />Fire Hydrant, Assembly
<br />1
<br />EA
<br />$3,000.00
<br />$3,000.00
<br />$9,125.00
<br />$9,125.00
<br />$9,500.00
<br />$9,500.00
<br />323.
<br />Connect to Existing Fire Hydrant
<br />2
<br />EA
<br />$6,500.00
<br />$13,000.00
<br />$5,300.00
<br />$10,600.00
<br />$4,500.00
<br />$9,000.00
<br />324.
<br />Flowable Fill (Undistributed)
<br />100
<br />CYD
<br />$80.00
<br />$8,000.00
<br />$130.00
<br />$13,000.00
<br />$125.00
<br />$12,500.00
<br />325.
<br />Line, Paint, Solid, White, 6"
<br />120
<br />LFT
<br />$2.00
<br />$240.00
<br />$2.50
<br />$300.00
<br />$2.00
<br />$240,00
<br />326.
<br />Line, Paint, Solid, White, 6"
<br />15
<br />LFT
<br />$15.00
<br />$225.00
<br />$25.00
<br />$375.00
<br />$5.00
<br />$75.00
<br />Alternate 3 Total - Division 8
<br />$105,040.00
<br />$166,990.00
<br />$133,235.00
<br />Alternate 3 Total (Division A+ B)
<br />$511,509.00
<br />$598,510.00
<br />$768,015.00
<br />Acknowledge Addendum No, 1
<br />Yes Yes
<br />Bid Summary
<br />Engineers Estimate
<br />Beige Construction
<br />HRP Construction
<br />Division A I
<br />Division B
<br />Division A I
<br />Division B
<br />Division A
<br />I Division 8
<br />Base Bid Total
<br />Division A and 8
<br />$2,021,253.75 $586,692.50
<br />$3,009,721.50 $737,236.50
<br />$3,836,427.00 $772,576.00
<br />Total
<br />$2,607,946.25
<br />$3,746,957.00
<br />$4,609,003.00
<br />Add Alternate 1 Total
<br />Division A and B
<br />$849,665.50 $0.00
<br />$1,234,211.50 $0.00
<br />$1,663,992.00 $0.00
<br />Total
<br />$849,665.50
<br />$1,234,211.50
<br />$1,663,992.00
<br />Add Atlemate 2 Total
<br />Division A and B
<br />$413,793.75 $101,480.00
<br />$442,877.50 $170.727.50
<br />$670,725.00 $138,195.00
<br />Total
<br />$515,273.75
<br />$613,605.00
<br />$808,920.00
<br />Add Alternate 3 Total
<br />Division A and B
<br />$406,469.00 $105,040.00
<br />$431,520.00 $166,990.00
<br />235.00
<br />$634.78E$768,EO15.00
<br />Total
<br />$511,509.00
<br />$598,510.00
<br />Base Bid + Alternates
<br />Division A and B
<br />$3,691,182.00 $793,212.50
<br />$5,118,330.50 $1,074,953.00
<br />$6,805,924.00 $1,044,006.00
<br />Total
<br />$084,394.50
<br />$6,193,283.50
<br />$7,849,930.00
<br />I hereby certify that the above truly and accurately
<br />represents bids received for this project on May 16, 2024
<br />t/ / " May 16 2024
<br />Chad Knip, P.E.
<br />Abonmarche Consultants, Inc.
<br />3 of
<br />
|