|
Add Alternate 1 - Division A - Lead Service Reolacement - Fe: Street (Marina St to Camliap At i
<br />Engineer's Estimate
<br />Selge Construction
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit]EA
<br />ty
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />101
<br />Mobilization/Demobilization
<br />1$32.877.50
<br />$32,877.60
<br />$61.325.00
<br />$61,325.00
<br />$80,000.00
<br />$80,000.00
<br />102,
<br />Maintenance of Traffic
<br />1$10,000.00
<br />$10,000.00
<br />$26,000.00
<br />$26,000.00
<br />$25,000.00
<br />$25,000.00
<br />103.
<br />Removals and Clearing
<br />1$30.000.00
<br />$30.000.00
<br />$70,500.00
<br />$70,500.00
<br />$390,000.00
<br />$390,000.00
<br />104.
<br />Concrete Curb, Remove
<br />950$10.00
<br />$9,500.00
<br />$10.00
<br />$9,500.00
<br />$15.00
<br />$14,250.00
<br />105.
<br />Concrete Sidewalk, Remove
<br />440
<br />$20,00
<br />$8,800.00
<br />$10.00
<br />$4.400.00
<br />$23.00
<br />$10,120.00
<br />106.
<br />Existing Water Service, Potholing
<br />79$750.00
<br />$59,250.00
<br />$1,025.00
<br />$80,975.00
<br />$2,000.00
<br />$158,000.00
<br />107.
<br />Temporary Erosion and Sediment Control
<br />1$5,000.00
<br />$5,000.00
<br />$2,500.00
<br />$2,500,00
<br />$10,000.00
<br />$10,000.00
<br />108.
<br />Compacted Aggregate, No. 53, 6"
<br />1,264
<br />$14.50
<br />$18,328.00
<br />$30.25
<br />$38,236.00
<br />$28.00
<br />$35,392.00
<br />109.
<br />HMA for Patching, 8"
<br />1,264
<br />$40.00
<br />$50,560.00
<br />$83.50
<br />$105,544.00
<br />$140.00
<br />$176,960.00
<br />110.
<br />Standard Curb
<br />950
<br />$45.00
<br />$42,750.00
<br />$67,75
<br />$64,362.50
<br />$47.00
<br />$44,650.00
<br />111.
<br />Concrete Sidewalk, 4'
<br />440
<br />$70.00
<br />$30,800.00
<br />$116.75
<br />$51,370.00
<br />$68.00
<br />$29.920.00
<br />112.
<br />Water Service, 1", Long Side
<br />48$7,500.00
<br />$345,000.00
<br />$9,185.00
<br />$422,510.00
<br />$8,800.00
<br />$404,800.00113.
<br />Water Service, l', Short Side
<br />33$6,000.00
<br />$198,000.00
<br />$8,685.00
<br />$286,605.00
<br />$8,100.00
<br />$267,300.00
<br />114.
<br />Mulched Seeding, Type U
<br />1,760
<br />$5.00
<br />$8.800.00
<br />$5.90
<br />$10,384.00
<br />$10,00
<br />$17,600.00
<br />Alternate 1 Total
<br />$849,665.50
<br />$1,234,211.50
<br />$1,663,992.00
<br />Add Alternate 2 - Division A - Lead Service Line Renlacement - Davton Street It ppr St to V-n St i
<br />Engineer's Estimate
<br />Beige Construction
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />201
<br />Mobilization/Demobilization
<br />1
<br />LS
<br />$20,418.75
<br />$20.418.75
<br />$16,425.00
<br />$16,426.00
<br />$40,000.00
<br />$40,000.00
<br />202.
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$10,000.00
<br />$10,000.00
<br />$9,800.00
<br />$9.800.00
<br />$30,000.00
<br />$30.000.00
<br />203.
<br />Removals and Cleadng
<br />1
<br />LS
<br />$30.000.00
<br />$30,000.00
<br />$20,000.00
<br />$20,000.00
<br />$130,000.00
<br />$130,000.00
<br />204,
<br />Concrete Curb, Remove
<br />750
<br />LFT
<br />$10.00
<br />$7,500.00
<br />$10.00
<br />$7,500.00
<br />$15.00
<br />$11,250.00
<br />205.
<br />Pavement, Remove
<br />1,250
<br />SYD
<br />$20.00
<br />$25,000.00
<br />$7.25
<br />$9,062.50
<br />$23.00
<br />$28,750.00
<br />206.
<br />Existing Water Service, Potholing
<br />28
<br />EA
<br />$750.00
<br />$21.000.00
<br />$1,025.00
<br />$28,700.00
<br />$2,000.00
<br />$56,000.00
<br />207.
<br />Temporary Erosion and Sediment Control
<br />1
<br />LS
<br />$5,000.00
<br />$5,000.00
<br />$1,200.00
<br />$1,200.00
<br />$10,000.00
<br />$10,000.00
<br />208.
<br />Compacted Aggregate, No. 53, 6"
<br />1,250
<br />SYD
<br />$14.50
<br />$18,125.00
<br />$30.25
<br />$37,812.50
<br />$28.00
<br />$35.000.00
<br />209.
<br />HMA Surface, 9.5 mm, Type B, 1.5"
<br />1,250
<br />SYD
<br />$10.00
<br />$12,500.00
<br />$13.00
<br />$16,250,00
<br />$13.00
<br />$16,250.00
<br />210.
<br />HMA Intermediate, 12.5 mm, Type B, 2.5"
<br />1,250
<br />SYD
<br />$12.00
<br />$16,000.00
<br />$16.50
<br />$20,625.00
<br />$16.50
<br />$20.625.00
<br />211.
<br />HMA Base, 25.0 m, Type B, 4"
<br />1.250
<br />SYD
<br />$18.00
<br />$22,500.00
<br />$20.00
<br />$25,000.00
<br />$20.00
<br />$25,000.00
<br />212.
<br />Standard Curb
<br />750
<br />LFT
<br />$45.00
<br />$33,750.00
<br />$20.75
<br />$15,562.50
<br />$31.00
<br />$23,250.00
<br />213.
<br />Water Service, 1", Long Side
<br />14
<br />EA
<br />$7,500.00
<br />$105,000.00
<br />$8,435.00
<br />$118,090.00
<br />$8,800.00
<br />$123,200.00
<br />214.
<br />Water Service, 1", Short Side
<br />14
<br />EA
<br />$6,000.00
<br />$84,000.00
<br />$7,935.00
<br />$111,090.00
<br />$8,100.00
<br />$113,400.00
<br />215.
<br />Mulched Seeding, Type U
<br />800
<br />SYD
<br />$5,00
<br />$4,000.00
<br />$7,20
<br />$5,760.00
<br />$10.00
<br />$8.000.00
<br />Alternate 2 Total - Division A
<br />$413,793.75
<br />$442,877.50
<br />$670,725.00
<br />Add Aimmnte 9 - nivtetnn it - Water Mein o-i... - N - ns"e"".. e- n ... et •., v.".,"."." c
<br />Engineer's Estimate
<br />Selge Construction
<br />HRP Construction
<br />Item
<br />No.
<br />Description
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />216.
<br />Water Main, Abandon in Place
<br />860
<br />LFT
<br />$30.00
<br />$25,800.00
<br />$16.00
<br />$13,760.00
<br />$20.00
<br />$17.200.00
<br />217.
<br />B-Borrow(Undistributed)
<br />100
<br />CYD
<br />$30.00
<br />$3,000.00
<br />$17.25
<br />$1.725.00
<br />$20.00
<br />$2,000.00
<br />218.
<br />Water Main, 8"
<br />860
<br />LFT
<br />$45.00
<br />$38.700.00
<br />$119.25
<br />$102.666.00
<br />$72.00
<br />$61,920.00
<br />219.
<br />Gate Valve, 8"
<br />1
<br />EA
<br />$76.00
<br />$75.00
<br />$2,750.00
<br />$2,750.00
<br />$3.500.00
<br />$3,500.00
<br />220.
<br />Tapping Sleeve and Valve, 12" x 8"
<br />1
<br />EA
<br />$3,000.00
<br />$3,000.00
<br />$6,800.00
<br />$6,800.00
<br />$9,000.00
<br />$9,000.00
<br />221.
<br />Tapping Sleeve and Valve, 6" x 8"
<br />1
<br />EA
<br />$10,000,00
<br />$10,000.00
<br />$6,000.00
<br />$6,000.00
<br />$8,300.00
<br />$8,300.00
<br />222.
<br />Fire Hydrant, Assembly
<br />2
<br />EA
<br />$3,000.00
<br />$6.000.00
<br />$9,125.00
<br />$18,250.00
<br />$9,500.00
<br />$19,000.00
<br />223.
<br />Connect to Existing Fire Hydrant
<br />1
<br />EA
<br />$6,500.00
<br />$6,500.00
<br />$5,300.00
<br />$5,300.00
<br />$4,500.00
<br />$4,500.00
<br />224.
<br />Flowable Fill (Undistributed)
<br />100
<br />CYD
<br />$80.00
<br />$8,000.00
<br />$130.00
<br />$13,000.00
<br />$125.00
<br />$12.500.00
<br />225.
<br />Line, Paint, Solid, White, 6"
<br />105
<br />LFT
<br />$2.00
<br />$210.00
<br />$2.50
<br />$262.50
<br />$2.00
<br />$210.00
<br />226.
<br />Line, Paint, Solid, White, 24"
<br />13
<br />LIFT
<br />$15.00
<br />$195.00
<br />$25.00
<br />$325.00
<br />$5.00
<br />$65.D0
<br />Alternate 2 Total - Division B
<br />$101,480.00
<br />$170,727.50
<br />$138,195.00
<br />Alternate 2 Total (Division A+ B)
<br />$515,273.75
<br />$613,605.00
<br />$808,920.00
<br />2 of
<br />
|