CITY OF SOUTH BEND
<br />BID TABULATIONS
<br />M,,KUSLEY AVE & FREMONT PARK IMPROVEMENTS
<br />December 11, 2018
<br />ESTIMATE SUMMARY
<br />4EM1"„',RS ESTIMATE
<br />ON A - M.KIM.EY AVE $74,175 UO
<br />ON B -FREMONT PARK BASE BUJ (Fremont St & Marqucuc Blvd) $102,990 00
<br />BID SUBTOTAL (DIVISION A+ B) S177,165.110
<br />Ai, rP.RNATE BI (Fremont St St, 24+5010 Sta 27+8R) $49,695 UU
<br />ALTERNATE B2 (Full Lane W idlh Mdlmg) $32,90U UII
<br />ALTI'.RNATTi B3 (Fremont Park Sidmalks, Curb Ramps, & Uoss 1ks) $69 080 U0W
<br />ALTER'NA'I"ES SUBTOTAL (BI+ B2+ B3) SI51,675 00
<br />b DAV'SION B SUBTOTAL III + BI + B2+ B3) 11 S2.94,665.00 I
<br />PROJECT ESTIMATE (A + B+ BI+ B2+ 113) 11 S328940.00
<br />R'IET 11 RILEY BID TABULATION
<br />DIVISION A - WKINLEY AVE
<br />: 92„n I 1,00
<br />DIVISION B - FREMONT PARK BASE BID (Fremont St & Marquette Blvd)
<br />S124,150 50
<br />HAS BID SUBTOTAL (DIVISION A + B)
<br />S216,'6"'
<br />1'.`WKNASW'..BI p rcmonl5l S[a 24+SO to Sta 27+PR) S73,943 50
<br />LTERNAI E B2 (Full Lan. Width Milling) $35,715 00
<br />LTF.RNATE B3 (Frcmo11l Park Sidewalks, Curb Ramps, & Cmssw,alks) $68.731 50
<br />L"VEMNATi FS SUBTOTAL (BI + B2+ B3) $178,290 00
<br />B SUBTOTAL (B + B I + B2+ 113) 1 S302,440.50
<br />PROJECT ESTIMATE (A+B+BI+B2+B3) I S394,457.50
<br />& KELLY BID TABULATION
<br />DIVISION A - WKINLEY AVE,
<br />$92,7W UII
<br />DIVISION B - FREMONT PARK BASK BID (Frcmunl St & M. quote Blvd)
<br />(.A 0)3,74d0 on
<br />BASE. BID SUBTOTAL (DIVISION A+ B)
<br />S 194,900.00
<br />ALTERNATE BI (Fremont St Sla 24+50 to Sla 27+119)...................... .............�....... ............. . ..........
<br />..,;f�?,fl'JO of1...
<br />ALTERNATP. B2(Full Lanc Width Milling)
<br />$72,44 oo
<br />,ALTERNATE B3 Trcmunl Park Sidewalks, Curb Ramps, & Cr-walks)
<br />',5O, 1 GO UO
<br />AilA P RNAR"P:S SUBTOTAL (BI + B2+ B3)
<br />S [42,340 00
<br />OIV'ISION B SUBTOTAL (El+ BI + B2+ 113)
<br />52,14$40.00
<br />ENTIRE PROJECT ESTIMATE (A + B+ BI + B2+ B3)
<br />S337,240.00
<br />H RP CONSTRUCTION BF D TABULATION
<br />DIVISION A - Mc KINLEY A VE
<br />$138.132 50
<br />DIVISION -FREMONT PARK BASE BID (Fremont St & Marqucuc Blvd)
<br />S131729 00
<br />BAO.' BID SUBTOTAL (DIVISION A+ B)
<br />S269,861.50
<br />M, FRNATF B I (Fremont Sl Sla 24+50 Io Sta 27+84)
<br />$68,326 U0
<br />AL I ERNA'IE B2 (Full Lane Width Milling)
<br />$24,055.00
<br />AL fERNATE B3 (Frcmunl Park Sidewalks, Curb Rumps, & Crosswalks)
<br />$66,563 00
<br />ERNAT'EIS SUBTOTAL (Bli + B2+ B3)
<br />LALIFIMON
<br />V 511944 00
<br />B SUBTOTAL (B + BI + B2 + 83)
<br />S290,673.00
<br />F;.l+BTHIV, PROJECT ESTIMATE (A+B+Bl+B2-113)__�����������������������...�.�.������
<br />S428,805,50
<br />1 hereby certify t. Ih�bell of m3 k4MMp'6erduw, that the bid tabulation preeenled is a true and
<br />rrra0".0 nil r) ro accYve ma�..Iln;:project.
<br />12/1112018
<br />UhrGst mklaXs RLA '
<br />
|