|
Rid Tabulation
<br />Project: 227-06310bberd Building Site Demolition & Plaza Improvements
<br />For Bids Due: 2/27/2018
<br />Item No. Description QTY Unit
<br />Unit Price Total Amount
<br />Unit Price Total Amount
<br />->RASE RID PAYITEMS
<br />Engineer Estimate
<br />R. Yoder Construction, Inc.
<br />1
<br />Mobilization and Demobilization
<br />1
<br />LS
<br />$ 21,940.94 $ 21,940.94
<br />$ 9,403.26 $ 9,403.26
<br />$ 25,000.00 $ 25,0110.00
<br />$ 2,700.00 $ 2,700.00
<br />$ 6,000.00 $ 6,600.60
<br />$ 20.00 $ 700.00
<br />$ 10.00 $ 380,00
<br />$ 60.00 $ 14,220.03
<br />$ 245.00 $ 55,615,00
<br />$ 185.00 $ 2,775.00
<br />$ 250.00 $ 6,000,00
<br />$ 275.00 $ 12,100.00
<br />$ 275,00 $ 825,00
<br />$ 60.00 $ 480.00
<br />$ 90,00 $ 540,00
<br />$ 9.00 $ 1,120.00
<br />$ 13,000,00 $ 13,000,00
<br />$ 25.00 $ 250.00
<br />$ 65,00 $ 2,210,00
<br />$ 450.00 $ 1,350.00
<br />$ 75,00 $ 3,750,00
<br />$ 85.00 $ 8,075.00
<br />$ 850.00 $ 5,300.00
<br />$ 125.00 $ 2,125.00
<br />$ 110.00 $ 9,020.00
<br />$ 35.00 $ 700.00
<br />$ 600.00 $ 1,200.00
<br />$ 250.00 $ 1,500.00
<br />$ 65.00 $ 130.00
<br />$ 5.50 $ 7,249.00
<br />$ 3.50 $ 4,613.00
<br />$ 25.00 $ 3,050.00
<br />$ 65.00 $ 650.00
<br />$ 55.00 $ 550.00
<br />$ 60.00 $ 3,600.00
<br />$ 8,500.00 $ 9,500.00
<br />$ 80.00 $ 1,360.00
<br />$ 120.B0 $ 9,360.00
<br />$ 15,000.00 $ I5,000.00
<br />$ 90.00 $ 2,250.00
<br />$ 80.00 $ 2,400.00
<br />$ 6,ODD.OD $ 6,000,00
<br />$ 12,00D.OD $ 12,000.00
<br />$ 800,00 $ 6,400,00
<br />$ 20.00 $ 1,640.00
<br />$ 25,00 $ 300,00
<br />$ 15.00 $ 525.00
<br />$ 35.03 $ 11190.00
<br />$ 90.00 $ 3,420.00
<br />$ 125,00 $ 10,625.00
<br />$ 145.00 $ 12,615.00
<br />$ 200,00 $ 5,200.00
<br />$ 225.00 $ 1,125.00
<br />$ 165.00 $ 3,465.00
<br />$ 45.00 $ 270.00
<br />$ 60.00 $ 4,080.00
<br />$ 135.00 $ 1,890.00
<br />$ 250.00 $ 3,150.00
<br />$ 3,000.00 $ 3,000.00
<br />$ 344,286.20
<br />100.OD%
<br />$ 23,197.00 $ 23,197.00
<br />$ 11,608.00 $ 11,608.00
<br />$ 50,448.00 $ 50,448.00
<br />$ 5,904.00 $ 5,804.00
<br />$ 4,411.00 $ 4,411.00
<br />$ 51.09 $ 1,788.00
<br />$ 52.21 $ 1,984.00
<br />$ 76.68 $ 18,172.00
<br />$ 393,86 $ 89,406,00
<br />$ 285.27 $ 4,279,00
<br />$ 193,46 $ 4,643,00
<br />$ 108.23 $ 4,76100
<br />$ 2,015,33 $ 6,046,00
<br />$ 135.63 $ 1,085,00
<br />$ 176,50 $ 1,059,00
<br />$ 6.68 $ 935.00
<br />$ 15,090.00 $ 15,090.00
<br />$ 46.90 $ 469.00
<br />$ 153,65 $ 5,224.00
<br />$ 1,741.33 $ 5,224.00
<br />$ 4CS0 $ 2,225.00
<br />$ 165.71 $ 15,742.00
<br />$ 34817 $ 2,089.00
<br />$ 170.71 $ 2,902.00
<br />$ 104A6 $ 8,566.00
<br />$ 42.10 $ 842.00
<br />$ 800m $ 1,600.00
<br />$ 245.83 $ 1,475.00
<br />$ 208.50 $ 417.00
<br />$ 1.39 $ 1,837.00
<br />$ 1.76 $ 2,318.DD
<br />$ 16.99 $ 2,073.00
<br />$ 29.00 $ 290.00
<br />$ 87.00 $ 87B.0D
<br />$ 87.05 $ 5,223.00
<br />$ 11,120.00 $ 11,120,OD
<br />$ 95.18 $ 1,618.00
<br />$ 130.26 $ 10,160,OD
<br />$ 13,942.00 $ 13,842.00
<br />$ 69.rA $ 1,741,00
<br />$ 46.40 $ 1,392.00
<br />$ 4,062.00 $ 4,062.00
<br />$ 1,950.00 $ 1,950.00
<br />$ 243,75 $ 1,950,00
<br />$ 51.07 $ 4,189.00
<br />$ 46,50 $ 558.00
<br />$ 52.23 $ 1,828.00
<br />$ 59.06 $ 2,008.00
<br />$ 459.00 $ 17,442.00
<br />$ 223.99 $ 19,039.00
<br />$ 215.93 $ 18,786.00
<br />$ 313.38 $ 8,148.00
<br />$ 377.20 $ 1,886.00
<br />$ 348.24 $ 7,313.00
<br />$ 75.33 $ 452.00
<br />$ 69.25 $ 4,709.00
<br />$ SB3.21 $ 1,445.00
<br />$ 61.87 $ 928.00
<br />$ 1,160.00 $ 1,160.00
<br />$ 441,828.00
<br />128.33%
<br />_
<br />27
<br />Coustrucllon Engineering
<br />1
<br />IS
<br />_..._.�,,.....,,_..
<br />3
<br />._,..__._,,,,,.......... ..�_
<br />C_om_m_on_Fxcavatlon
<br />1
<br />L5
<br />_
<br />4
<br />Erosion C_ontral
<br />i
<br />LS
<br />_
<br />5
<br />Maintenance of Traffic
<br />1
<br />LS
<br />6
<br />_
<br />Concrete Removal
<br />35
<br />SYS
<br />7
<br />..,............... _._
<br />Curb Demolition
<br />.....
<br />38
<br />IF
<br />8
<br />_
<br />4" Concrete Plaza V..._
<br />237
<br />SYS
<br />9
<br />Plaza Pemars, Permeable
<br />227
<br />SYS
<br />10
<br />Concrete Steps(Plaza)
<br />1S
<br />SYS
<br />11
<br />Handrail(Plaza)
<br />mm24
<br />LF
<br />12
<br />Planter Walls
<br />44
<br />LF_
<br />33
<br />_ _
<br />Crushed Oyster Shells (Bocce Area)
<br />3
<br />CYS
<br />14
<br />35
<br />Granular Sand(Bocce Area) _
<br />Crushed Stone Base (Bocce Area)
<br />_ 8
<br />6
<br />CYS __
<br />CYS
<br />16
<br />2"x6" Treated Wood "Bumper Board"
<br />140
<br />LF
<br />17
<br />Grease Trap �...................._,,,-----
<br />1.,,,..-
<br />_
<br />LS
<br />18
<br />Underdraln, socked, 4"
<br />10
<br />LF
<br />19
<br />Trench Drain _
<br />Drain Inlets
<br />Storm Sewer Pipe, 6"
<br />Sanitary Sewer, PVC SDR 35,4"
<br />34
<br />LF
<br />20
<br />3
<br />EA
<br />21
<br />50
<br />LF
<br />22
<br />95
<br />LF
<br />29
<br />Clean -Out, Sanitary
<br />6
<br />EA
<br />24
<br />Gas Une
<br />37
<br />IF
<br />25
<br />6"x6"Timber Wall
<br />82
<br />IF
<br />26
<br />_
<br />Concrete Curb
<br />20
<br />IF
<br />27
<br />Canopy Trees, 2,5"-3"
<br />2
<br />EA
<br />28
<br />Canopy Trees, 2.5" -3" (owner Provided)
<br />6
<br />FA
<br />29
<br />_Shrub$, 24"-30"
<br />2
<br />EA
<br />30
<br />Lidope groundcover, plug
<br />1318
<br />EA
<br />_
<br />31
<br />Daffodil Bulbs
<br />1318
<br />EA
<br />32
<br />Perennials
<br />122
<br />EA
<br />33
<br />Topsoil, 18" (Planters)
<br />10
<br />CYS
<br />34
<br />Sand Fill (Planters)
<br />10
<br />CYS
<br />35
<br />TapwJl, 12" (Planters)
<br />60
<br />CYS
<br />36
<br />Irrigation
<br />1
<br />LS
<br />37
<br />Mulch
<br />17
<br />CYS
<br />38
<br />Concrete, 8"
<br />78
<br />SYS
<br />39
<br />Dumpster Enclosure, Chainlink, Vinyl Slats, and Posts
<br />1
<br />IS
<br />40
<br />Electric Line Connection
<br />25
<br />LS
<br />41
<br />Telephone Line Connection
<br />30
<br />LS
<br />42
<br />Asphalt Pavemnot Patching
<br />1
<br />LS
<br />43
<br />Concrete Light Wells (3)
<br />1
<br />LS
<br />44
<br />Pipe Bollards
<br />8
<br />EA
<br />45
<br />Concrete Removal
<br />Paver Removal/Salvage
<br />Curb Demolition
<br />Concrete Curb and Gutter
<br />Sanitary Sewer, PVC SDR 35, 8"
<br />Domestic Water Line, Class 52, 4" DIP
<br />Fire Protection Water Line 4" DIP
<br />Streetscape pavers, Permeable (From City)
<br />HMA Surface, 1.5"
<br />_
<br />82
<br />12
<br />35
<br />34
<br />38
<br />85
<br />87
<br />26
<br />5
<br />_
<br />SYS_
<br />SYS
<br />IF
<br />LF
<br />U`
<br />_„LF -
<br />LF
<br />SYS
<br />TONS
<br />46
<br />47
<br />48
<br />49
<br />50
<br />51
<br />52
<br />53
<br />54
<br />HMA Rase, 6.5"
<br />21
<br />TONS
<br />55
<br />Compacted Aggregate, No. 53, Base (ROW)
<br />6
<br />CYS
<br />W� 56 _.
<br />Concrete Sfdewalk, 4"
<br />aSYS
<br />57
<br />Concrete ADARamp
<br />14
<br />SYS
<br />58
<br />Decorative Railing and Panels
<br />15
<br />LF
<br />59
<br />Televising Sewer Laterals
<br />1
<br />LS
<br />BASESIDTOTAL`:
<br />..
<br />- ALTERNATE PAY ITEMS
<br />Engineer Estmate
<br />$ 2,300.00 $
<br />4,600.00
<br />ft. Yoder Construction,
<br />$ 3,091.00 $
<br />Inc,
<br />6,182.00
<br />60 '.`-Alt. N1-Utter Container. .'.. .. 2 ` LS :. :.
<br />61....
<br />i:Alt. #2-Decorative Planter �
<br />� ` 8
<br />�- � LS
<br />$ 1,200,00 $
<br />9,600.00
<br />$ 1,007,00 $
<br />8,056,00
<br />Alt.43- Modular Block Wall System and Cap
<br />44
<br />LF '.
<br />$ 222.00 $
<br />9,766.00
<br />$ 36.25 $
<br />.`.j 1,6I33.00.
<br />63
<br />'(Alt, 04- Modular Block Stairs System -.
<br />.15
<br />..-SYS -
<br />$ 222.00 $
<br />3,330.00
<br />$ 479,80 $
<br />-::7,197.00.
<br />64 .
<br />A1t.115 -Permeable Pavers in Ueu of Concrete (Upper Plaza Only)
<br />. 237
<br />:: SYS :
<br />$ 190.00 $
<br />45,030.00
<br />$ 320.80 $
<br />76,029.00
<br />65
<br />Alt, p6-Railing, DecotatlYe (Plaza .Oply)
<br />24..`LF
<br />'
<br />$ 175,00 $
<br />4,200.00
<br />$ (11604) $
<br />(2,785,00)
<br />66 .::Alt.
<br />117-Sewer Lateral 3lning-
<br />76
<br />::-LF
<br />$ 175.00 $
<br />13,300.00
<br />$ 261.17 $
<br />19,849.00
<br />67
<br />::: Alt. 88- Sewer. Lateral Replacement
<br />`.'76
<br />- .LF '.
<br />$ 425.00 $
<br />32,300.00
<br />$ 790.20 $
<br />22,055,00
<br />68
<br />Alt.h9-Llmestone Fines In Lleu of Crushed oyster Shells iBocce Area)
<br />3
<br />- CYS `:
<br />$ 125.00 $ 375.00
<br />$ 122,503.00
<br />100.00%
<br />$ (1,877.33) $
<br />$
<br />108.27%
<br />S:(5,632.00)
<br />132,634,00
<br />- ..ALTERNATE TOTALS -
<br />I hereby Certify that the above truly and accurately
<br />represenntttss bids received for this project on February 27, 2018
<br />Kyrie Wilveus-�
<br />
|