|
BID TABULATION #123-010
<br />#123-010 Colfax Ave Streetscape Project
<br />BASE BID
<br />Item No. Line Item Estimate Qty Addenda Qty Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost
<br />1 MOBILIZATION AND DEMOBILIZATION 1 1.00 LS $150,000.00 $ 150,000.00 $228,000.00 $ 228,000.00 $194,000.00 $ 194,000.00 $187,312.00 $ 187,312.00
<br />2 TREE, REMOVE 22 15.00 EACH $350.00 $ 5,250.00 $1,000.00 $ 15,000.00 $550.00 $ 8,250.00 $700.00 $ 10,500.00
<br />3 CLEARING RIGHT-OF-WAY 1 1.00 LS $100,000.00 $ 100,000.00 $20,000.00 $ 20,000.00 $49,000.00 $ 49,000.00 $26,350.84 $ 26,350.84
<br />4 PAVEMENT REMOVAL 180 180.00 SYS $20.00 $ 3,600.00 $9.00 $ 1,620.00 $40.00 $ 7,200.00 $63.96 $ 11,512.80
<br />5 CURB, CONCRETE, REMOVE 761 761.00 LFT $10.00 $ 7,610.00 $10.25 $ 7,800.25 $15.00 $ 11,415.00 $16.91 $ 12,868.51
<br />6 CURB AND GUTTER, REMOVE 1,765 1,765.00 LFT $15.00 $ 26,475.00 $9.50 $ 16,767.50 $13.00 $ 22,945.00 $18.22 $ 32,158.30
<br />7 SIDEWALK CONCRETE, REMOVE 3,792 3,792.00 SYS $20.00 $ 75,840.00 $8.50 $ 32,232.00 $12.00 $ 45,504.00 $25.45 $ 96,506.40
<br />8 SIGN, REMOVE 25 31.00 EACH $50.00 $ 1,550.00 $89.00 $ 2,759.00 $50.00 $ 1,550.00 $80.19 $ 2,485.89
<br />9 DETECTOR HOUSING, REMOVE 4 4.00 EACH $350.00 $ 1,400.00 $370.00 $ 1,480.00 $100.00 $ 400.00 $336.10 $ 1,344.40
<br />10 INLET, REMOVE 15 15.00 EACH $625.00 $ 9,375.00 $1,510.00 $ 22,650.00 $650.00 $ 9,750.00 $892.89 $ 13,393.35
<br />11 LIGHT FIXTURE AND CONDUIT, REMOVE 18 18.00 EACH $310.00 $ 5,580.00 $1,011.00 $ 18,198.00 $350.00 $ 6,300.00 $919.11 $ 16,543.98
<br />12 MANHOLE, REMOVE 6 6.00 EACH $625.00 $ 3,750.00 $1,905.00 $ 11,430.00 $1,260.00 $ 7,560.00 $1,190.52 $ 7,143.12
<br />13 SIGNAL POLE, REMOVE AND RESET 4 4.00 EACH $2,500.00 $ 10,000.00 $4,044.00 $ 16,176.00 $5,500.00 $ 22,000.00 $3,676.45 $ 14,705.80
<br />14 PIPE, REMOVE 908 908.00 LFT $10.00 $ 9,080.00 $32.50 $ 29,510.00 $28.00 $ 25,424.00 $37.76 $ 34,286.08
<br />15 FIRE HYDRANT ASSEMBLY, RELOCATE 1 1.00 EACH $1,000.00 $ 1,000.00 $7,000.00 $ 7,000.00 $11,540.00 $ 11,540.00 $7,513.17 $ 7,513.17
<br />16 EXCAVATION, COMMON 965 965.00 CYS $35.00 $ 33,775.00 $41.00 $ 39,565.00 $125.00 $ 120,625.00 $61.33 $ 59,183.45
<br />17 TEMPORARY EROSION CONTROL 20,000 20,000.00 DOL $1.00 $ 20,000.00 $1.00 $ 20,000.00 $1.00 $ 20,000.00 $1.55 $ 31,000.00
<br />18 SUBGRADE TREATMENT, TYPE II 2,865 2,865.00 SYS $35.00 $ 100,275.00 $15.00 $ 42,975.00 $27.00 $ 77,355.00 $28.73 $ 82,311.45
<br />19 SUBGRADE TREATMENT, TYPE III 4,790 4,790.00 SYS $3.00 $ 14,370.00 $2.10 $ 10,059.00 $0.50 $ 2,395.00 $5.69 $ 27,255.10
<br />20 STRUCTURE BACKFILL, TYPE 2 1,540 1,540.00 CYS $90.00 $ 138,600.00 $167.04 $ 257,241.60 $6.00 $ 9,240.00 $38.84 $ 59,813.60
<br />21 COMPACTED AGGREGATE, NO. 53 360 360.00 TON $60.00 $ 21,600.00 $47.10 $ 16,956.00 $75.00 $ 27,000.00 $65.59 $ 23,612.40
<br />22 WIDENING WITH HMA, TYPE B 190 190.00 TON $195.00 $ 37,050.00 $182.00 $ 34,580.00 $140.00 $ 26,600.00 $212.35 $ 40,346.50
<br />23 HMA PATCHING, FULL DEPTH, TYPE B 110 160.00 TON $150.00 $ 24,000.00 $175.00 $ 28,000.00 $208.00 $ 33,280.00 $295.62 $ 47,299.20
<br />24 QC/QA HMA, SURFACE, 3, 58S 1,245 1,245.00 TON $100.00 $ 124,500.00 $125.00 $ 155,625.00 $120.00 $ 149,400.00 $113.13 $ 140,846.85
<br />25 QC/QA HMA, INTERMEDIATE, 3, 58S 585 594.00 TON $110.00 $ 65,340.00 $132.00 $ 78,408.00 $87.00 $ 51,678.00 $119.93 $ 71,238.42
<br />26 QC/QA HMA, BASE, 3, 58S 67 75.00 TON $120.00 $ 9,000.00 $267.00 $ 20,025.00 $146.00 $ 10,950.00 $241.10 $ 18,082.50
<br />27 MILLING, ASPHALT, 2 IN.7,840 7,840.00 SYS $2.00 $ 15,680.00 $5.00 $ 39,200.00 $6.60 $ 51,744.00 $3.72 $ 29,164.80
<br />28 MILLING, PCCP, 4 IN.110 110.00 SYS $5.00 $ 550.00 $62.00 $ 6,820.00 $491.00 $ 54,010.00 $55.14 $ 6,065.40
<br />29 MILLING, PROFILE 4,055 4,055.00 SYS $3.00 $ 12,165.00 $7.30 $ 29,601.50 $6.40 $ 25,952.00 $5.82 $ 23,600.10
<br />30 JOINT ADHESIVE 3,900 3,900.00 LFT $1.00 $ 3,900.00 $1.10 $ 4,290.00 $0.10 $ 390.00 $0.98 $ 3,822.00
<br />31 ASPHALT FOR TACK COAT 6 6.00 TON $550.00 $ 3,300.00 $800.00 $ 4,800.00 $0.10 $ 0.60 $697.95 $ 4,187.70
<br />32 PCCP, 10 IN.870 870.00 SYS $85.00 $ 73,950.00 $196.00 $ 170,520.00 $227.00 $ 197,490.00 $200.79 $ 174,687.30
<br />33 REINFORCED CONCRETE PAVEMENT, VARIABLE DEPTH 110 110.00 SYS $265.00 $ 29,150.00 $303.00 $ 33,330.00 $303.00 $ 33,330.00 $274.74 $ 30,221.40
<br />34 PCCP, 10 IN., COLORIZED 210 210.00 SYS $150.00 $ 31,500.00 $180.00 $ 37,800.00 $269.00 $ 56,490.00 $204.44 $ 42,932.40
<br />35 SIDEWALK, CONCRETE 2,555 2,197.00 SYS $75.00 $ 164,775.00 $71.30 $ 156,646.10 $102.00 $ 224,094.00 $64.70 $ 142,145.90
<br />36 SIDEWALK PAVERS 130 107.00 SYS $305.00 $ 32,635.00 $373.85 $ 40,001.95 $425.00 $ 45,475.00 $380.00 $ 40,660.00
<br />37 CURB RAMP, CONCRETE 290 208.00 SYS $195.00 $ 40,560.00 $229.00 $ 47,632.00 $138.00 $ 28,704.00 $207.24 $ 43,105.92
<br />38 CONCRETE, PERVIOUS 140 140.00 SYS $200.00 $ 28,000.00 $200.00 $ 28,000.00 $204.00 $ 28,560.00 $180.29 $ 25,240.60
<br />39 DETECTABLE WARNING SURFACES 60 60.00 SYS $150.00 $ 9,000.00 $215.00 $ 12,900.00 $250.00 $ 15,000.00 $193.88 $ 11,632.80
<br />40 CURB, CONCRETE 1,440 1,440.00 LFT $50.00 $ 72,000.00 $48.00 $ 69,120.00 $68.00 $ 97,920.00 $42.96 $ 61,862.40
<br />41 CURB AND GUTTER, CONCRETE 1,835 1,835.00 LFT $35.00 $ 64,225.00 $43.10 $ 79,088.50 $67.00 $ 122,945.00 $39.18 $ 71,895.30
<br />42 PCCP FOR APPROACHES, 9 IN.495 495.00 SYS $90.00 $ 44,550.00 $117.00 $ 57,915.00 $151.00 $ 74,745.00 $155.89 $ 77,165.55
<br />43 HEADER, CONCRETE 415 415.00 LFT $50.00 $ 20,750.00 $58.00 $ 24,070.00 $51.00 $ 21,165.00 $51.92 $ 21,546.80
<br />44 SODDING, NURSERY AND TOPSOIL 1,945 1,945.00 SYS $35.00 $ 68,075.00 $23.45 $ 45,610.25 $35.00 $ 68,075.00 $27.96 $ 54,382.20
<br />45 TREE WATERING SYSTEM 47 47.00 EACH $50.00 $ 2,350.00 $138.30 $ 6,500.10 $40.00 $ 1,880.00 $55.00 $ 2,585.00
<br />46 TREE GRATE 6 6.00 EACH $6,500.00 $ 39,000.00 $5,135.35 $ 30,812.10 $6,700.00 $ 40,200.00 $4,635.20 $ 27,811.20
<br />47 PLANT, DECIDUOUS TREE, SINGLE STEM, MIN 1.5 IN.47 47.00 EACH $645.00 $ 30,315.00 $523.41 $ 24,600.27 $515.00 $ 24,205.00 $675.00 $ 31,725.00
<br />48 STORM MANHOLE, EPOXY COATING, UNDISTRIBUTED 2 2.00 EACH $3,000.00 $ 6,000.00 $4,200.00 $ 8,400.00 $1,900.00 $ 3,800.00 $3,000.00 $ 6,000.00
<br />49 STORM INLET, EPOXY COATING, UNDISTRIBUTED 10 10.00 EACH $2,000.00 $ 20,000.00 $2,600.00 $ 26,000.00 $1,200.00 $ 12,000.00 $2,200.00 $ 22,000.00
<br />50 PIPE, DUCTILE IRON, 24 IN.52 52.00 LFT $240.00 $ 12,480.00 $296.15 $ 15,399.80 $280.00 $ 14,560.00 $249.36 $ 12,966.72
<br />51 WATER SERVICE CONNECTION, 2 IN.3 5.00 EACH $2,500.00 $ 12,500.00 $11,660.00 $ 58,300.00 $8,600.00 $ 43,000.00 $7,221.45 $ 36,107.25
<br />52 VAULT CLOSURE, UNDISTRIBUTED 1 1.00 EACH $10,000.00 $ 10,000.00 $55,000.00 $ 55,000.00 $1.00 $ 1.00 $23,430.14 $ 23,430.14
<br />53 PIPE, TYPE 2, CIRCULAR, DIAMETER 12 IN.472 823.00 LFT $60.00 $ 49,380.00 $58.00 $ 47,734.00 $74.00 $ 60,902.00 $85.86 $ 70,662.78
<br />54 PIPE, TYPE 2, CIRCULAR, DIAMETER 15 IN.590 227.00 LFT $75.00 $ 17,025.00 $97.80 $ 22,200.60 $79.00 $ 17,933.00 $114.97 $ 26,098.19
<br />55 PIPE, TYPE 2, CIRCULAR, DIAMETER 24 IN.298 315.00 LFT $110.00 $ 34,650.00 $127.20 $ 40,068.00 $99.00 $ 31,185.00 $175.18 $ 55,181.70
<br />56 WATER MAIN FITTINGS, VARIOUS SIZES 32 32.00 EACH $1,500.00 $ 48,000.00 $2,400.00 $ 76,800.00 $950.00 $ 30,400.00 $1,068.83 $ 34,202.56
<br />57 PIPE, DUCTILE IRON, 12 IN.248 248.00 LFT $150.00 $ 37,200.00 $162.00 $ 40,176.00 $126.00 $ 31,248.00 $145.95 $ 36,195.60
<br />58 VIDEO INSPECTION FOR PIPE 1 1.00 LS $5,000.00 $ 5,000.00 $10,000.00 $ 10,000.00 $13,280.00 $ 13,280.00 $5,000.00 $ 5,000.00
<br />59 WATER MAIN, DUCTILE IRON, 6 IN.120 120.00 LFT $100.00 $ 12,000.00 $80.00 $ 9,600.00 $290.00 $ 34,800.00 $513.16 $ 61,579.20
<br />Rieth Riley ConstructionMilestone ContractorsEngineer's Estimate Indiana Earth
<br />J:\Projects\2021 Projects\2021-0489\00_Colfax\14_Bidding\Bid Tabulation\123-010 JPR Bid Tabulation 2026-02-25.xlsx
|