|
BID TABULATION
<br />DYLAN DRIVE LIGHTING IMPROVEMENTS
<br />v� fl Project No: 119-047
<br />u c
<br />DYLAN DRIVE LIGHTING IMPROVEMENTS
<br />Base Bid
<br />Engineer's Estimate I Michiana Contracting I 1 Ranck Electric
<br />Item No.
<br />Line Item
<br />Quantity
<br />Unit
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />1
<br />CONSTRUCTION ENGINEERING
<br />1
<br />LS
<br />$ 4,000.00
<br />$ 4,000.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />2
<br />MOBILIZATION/ DEMOBILAZATION
<br />1
<br />LS
<br />$ 22,000.00
<br />$ 22,000.00
<br />$ 14,240.00
<br />$ 14,240.00
<br />$ 34,500.00
<br />$ 34,500.00
<br />3
<br />LIGHT POLE FOUNDATION REMOVAL
<br />1
<br />EA
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 300.00
<br />$ 300.00
<br />$ 725.00
<br />$ 725.00
<br />4
<br />LIGHT STANDARD, TYPE B
<br />1
<br />EA
<br />$ 6,400.00
<br />$ 6,400.00
<br />$ 7,600.00
<br />$ 7,600.00
<br />$ 6,500.00
<br />$ 6,500.00
<br />5
<br />LIGHT STANDARD, TYPE D
<br />1
<br />EA
<br />$ 17,500.00
<br />$ 17,500.00
<br />$ 13,900.00
<br />$ 13,900.00
<br />$ 13,500.00
<br />$ 13,500.00
<br />6
<br />LIGHT STANDARD, REPLACEMENTTYPE A
<br />15
<br />EA
<br />$ 2,400.00
<br />$ 36,000.00
<br />$ 1,840.00
<br />$ 27,600.00
<br />$ 2,100.00
<br />$ 31,500.00
<br />7
<br />LIGHT STANDARD, LED UPGRADE TYPE E
<br />23
<br />EA
<br />$ 2,900.00
<br />$ 66,700.00
<br />$ 1,874.00
<br />$ 43,102.00
<br />$ 2,900.00
<br />$ 66,700.00
<br />8
<br />LIGHT STANDARD, LED UPGRADE TYPE F
<br />15
<br />EA
<br />$ 2,900.00
<br />$ 43,500.00
<br />$ 2,250.00
<br />$ 33,750.00
<br />$ 2,900.00
<br />$ 43,500.00
<br />9
<br />LIGHT POLE FOUNDATION
<br />1
<br />EA
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 3,143.00
<br />$ 3,143.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />10
<br />NO 2 WIRE
<br />8,994
<br />LFT
<br />$ 10.00
<br />$ 89,940.00
<br />$ 4.60
<br />$ 41,372.40
<br />$ 5.75
<br />$ 51,715.50
<br />11
<br />N04WIRE
<br />4,340
<br />LFT
<br />$ 10.00
<br />$ 43,400.00
<br />$ 3.10
<br />$ 13,454.00
<br />$ 4.00
<br />$ 17,360.00
<br />12
<br />NO 6 WIRE
<br />4,304
<br />LFT
<br />$ 8.00
<br />$ 34,432.00
<br />$ 1.90
<br />$ 8,177.60
<br />$ 3.00
<br />$ 12,912.00
<br />13
<br />NO 8 WIRE
<br />2,111
<br />LFT
<br />$ 7.00
<br />$ 14,777.00
<br />$ 1.40
<br />$ 2,955.40
<br />$ 2.25
<br />$ 4,749.75
<br />14
<br />CONDUIT, PVC, SCHD 80, 2IN
<br />3,645
<br />LFT
<br />$ 15.00
<br />$ 54,675.00
<br />$ 15.35
<br />$ 55,950.75
<br />$ 12.00
<br />$ 43,740.00
<br />15
<br />PULL BOX
<br />2
<br />EA
<br />$ 2,000.00
<br />$ 4,000.00
<br />$ 1,990.00
<br />$ 3,980.00
<br />$ 2,200.00
<br />$ 4,400.00
<br />16
<br />MAINTAINING TRAFFIC
<br />1
<br />LS
<br />$ 20,000.00
<br />$ 20,000.00
<br />$ 14,184.85
<br />$ 14,184.85
<br />$ 37,300.00
<br />$ 37,300.00
<br />TOTAL
<br />I $ 459,824.00
<br />$ 284,910.00
<br />$ 384,102.25
<br />Alternate 1
<br />Item No.
<br />Line Item
<br />Quantity
<br />Unit
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />1
<br />LIGHT STANDARD, TYPE C
<br />3
<br />EA
<br />$ 7,200.00
<br />$ 21,600.00
<br />$ 6,861.00
<br />$ 20,583.00
<br />6500
<br />$ 19,500.00
<br />2
<br />LIGHT POLE FOUNDATION
<br />3
<br />EA
<br />$ 1,500.00
<br />$ 4,500.00
<br />$ 3,143.00
<br />$ 9,429.00
<br />$ 3,925.00
<br />$ 11,775.00
<br />3
<br />N04WIRE
<br />2,400
<br />LFT
<br />$ 10.00
<br />$ 24,000.00
<br />$ 3.10
<br />$ 7,440.00
<br />$ 4.00
<br />$ 9,600.00
<br />4
<br />NO WIRE
<br />1,200
<br />LFT
<br />$ 7.00
<br />$ 8,400.00
<br />$ 1.40
<br />$ 1,680.00
<br />$ 2.25
<br />$ 2,700.00
<br />5
<br />CONDUIT, PVC, SCHD 80, 2IN
<br />1,200
<br />LFT
<br />$ 15.00
<br />$ 18,000.00
<br />$ 13.00
<br />$ 15,600.00
<br />$ 12.00
<br />$ 14,400.00
<br />TOTAL
<br />$ 76,500.00
<br />$ 54,732.00
<br />$ 57,975.00
<br />Base+Alternate 1 I $ 536,324.00 1 $ 339,642.00 1 $ 442,077.25
<br />I hereby certify that the above truly and accurately represents bids received for this project on NOVEMBER 12, 2025
<br />CAITLIN WYANT, PROJECT ENGINEER
<br />S:\Public Works\Projects\Projects by year\2019 Projects\119-M7 Dylan Drive Lighting Improvements\1- Admin\1- BPW Documents\Bid Opening+Award\Bid Tabulation & Review
<br />
|