|
2024 ESTIMATED PAVING PROJECTION COSTSTREET FROMTO PCI L W SQ. YDS. LN. MI.BINDER TONS BINDER COST SURFACE TONS SURFACE COST TACK GALS. TACK COST EQUIPMENT COST LABOR COST Estimated Cost 28th St Hastings St Wall St26 630 30 2100 0.30 0 -$ 315 21,735.00$ 210 577.50$ 4,462.50$ 4,908.75$ 31,683.75$ 30th St Wall St Mishawaka Ave30 630 36 2520 0.36 0 -$ 277 19,126.80$ 252 693.00$ 3,963.96$ 4,360.36$ 28,144.12$ 30th St Pleasant St Northside Blvd25 1060 36 4240 0.60 0 -$ 466 32,181.60$ 424 1,166.00$ 6,669.52$ 7,336.47$ 47,353.59$ 35th St Oakcrest Dr Marshall Ave24 1023 25 2842 0.40 0 -$ 313 21,568.25$ 284 781.46$ 4,469.94$ 4,916.94$ 31,736.59$ Berkshire Dr Gotham Dr York Rd29 1514 25 4206 0.60 0 -$ 463 31,920.17$ 421 1,156.53$ 6,615.34$ 7,276.87$ 46,968.91$ Bronson St Dead End Sunnyside Ave21 1111 30 3703 0.53 0 -$ 407 28,083.00$ 370 1,018.42$ 5,820.28$ 6,402.31$ 41,324.01$ Brookfield St Rupel St Werwinski St27 310 32 1102 0.16 0 -$ 121 8,349.00$ 110 303.11$ 1,730.42$ 1,903.46$ 12,286.00$ Bulla St Meade St Huey St24 1313 25 3647 0.52 0 -$ 401 27,669.00$ 365 1,002.99$ 5,734.40$ 6,307.84$ 40,714.22$ Canton St Harwood St Cranston St32 541 24 1443 0.20 0 -$ 159 10,971.00$ 144 396.73$ 2,273.55$ 2,500.90$ 16,142.18$ Carlisle St Western Ave Dead End27 1900 25 5278 0.75 0 -$ 581 40,089.00$ 528 1,451.39$ 8,308.08$ 9,138.89$ 58,987.35$ Colfax Ave Ironwood Dr Tuxedo Dr34 620 39 2687 0.38 0 -$ 296 20,424.00$ 269 738.83$ 4,232.57$ 4,655.82$ 30,051.22$ Dover Dr Woldhaven St Ridgedale Rd27 883 28 2747 0.39 0 -$ 302 20,838.00$ 275 755.46$ 4,318.69$ 4,750.56$ 30,662.71$ Dubail Ave Phillipa St Olive St25 240 30 800 0.11 0 -$ 88 6,072.00$ 80 220.00$ 1,258.40$ 1,384.24$ 8,934.64$ Edward St McPherson St Swygart St29 985 20 2189 0.31 0 -$ 241 16,629.00$ 219 601.94$ 3,446.19$ 3,790.81$ 24,467.94$ Fellows St Milton St Ewing Ave27 1500 30 5000 0.71 688 41,937.50$ 550 37,950.00$ 500 1,375.00$ 16,252.50$ 17,877.75$ 115,392.75$ Hass Dr Rose St Hepler St26 1282 26 3704 0.53 0 -$ 407 28,083.00$ 370 1,018.48$ 5,820.30$ 6,402.33$ 41,324.10$ Hastings St 27th St 30th St29 1022 30 3407 0.48 0 -$ 375 25,875.00$ 341 936.83$ 5,362.37$ 5,898.60$ 38,072.80$ Hill St Napoleon St Corby Blvd25 1338 30 4460 0.63 0 -$ 491 33,879.00$ 446 1,226.50$ 7,021.10$ 7,723.21$ 49,849.81$ Hilltop Dr Ridgedale Rd Hillsdale Rd19 1093 29 3522 0.50 0 -$ 387 26,703.00$ 352 968.52$ 5,534.30$ 6,087.73$ 39,293.56$ Huffman Dr Abshire Dr Cul-De-Sac32 780 20 1733 0.25 0 -$ 191 13,179.00$ 173 476.67$ 2,731.13$ 3,004.25$ 19,391.05$ Huron St Chicago St Lake St26 1610 30 5367 0.76 0 -$ 590 40,710.00$ 537 1,475.83$ 8,437.17$ 9,280.88$ 59,903.88$ Irvington St Michigan St Carroll St27 960 25 2667 0.38 0 -$ 293 20,217.00$ 267 733.33$ 4,190.07$ 4,609.07$ 29,749.47$ Jamestown Ct Trenton Dr Cul-de-sac56 570 26 1647 0.23 0 -$ 181 12,489.00$ 165 452.83$ 2,588.37$ 2,847.20$ 18,377.40$ Johnson St Pershing St Hamilton St24 1800 25 5000 0.71 0 -$ 550 37,950.00$ 500 1,375.00$ 7,865.00$ 8,651.50$ 55,841.50$ Kinyon St Portage Ave Kessler Blvd24 890 30 2967 0.42 0 -$ 326 22,494.00$ 297 815.83$ 4,661.97$ 5,128.16$ 33,099.96$ Lathrop St Beverly Pl Parkview Pl27 890 20 1978 0.28 0 -$ 218 15,042.00$ 198 543.89$ 3,117.18$ 3,428.90$ 22,131.96$ Lee Ct N Fairfax Dr Cul-De-Sac30 251 26 725 0.10 0 -$ 80 5,520.00$ 73 199.41$ 1,143.88$ 1,258.27$ 8,121.56$ Lee Ct S Fairfax Dr Cul-De-Sac28 200 26 578 0.08 0 -$ 64 4,416.00$ 58 158.89$ 914.98$ 1,006.48$ 6,496.34$ Longley Ave Goodland Ave Bendix Dr27 550 30 1833 0.26 0 -$ 202 13,938.00$ 183 504.17$ 2,888.43$ 3,177.28$ 20,507.88$ Lou Ferraro Dr Olive St Dead End18 435 20 967 0.14 0 -$ 106 7,314.00$ 97 265.83$ 1,515.97$ 1,667.56$ 10,763.36$ McKinley Hwy Frances St Eddy St27 353 18 706 0.10 0 -$ 78 5,382.00$ 71 194.15$ 1,115.23$ 1,226.75$ 7,918.13$ McPherson St Edward St Indiana Ave25 515 25 1431 0.20 0 -$ 157 10,833.00$ 143 393.40$ 2,245.28$ 2,469.81$ 15,941.49$ Meade St Keller St Bergan St31 2595 30 8650 1.23 0 -$ 952 65,688.00$ 865 2,378.75$ 13,613.35$ 14,974.69$ 96,654.79$ Miner St Arthur St Sunnyside Ave28 810 24 2160 0.31 0 -$ 238 16,422.00$ 216 594.00$ 3,403.20$ 3,743.52$ 24,162.72$ Miner St Sunnyside Ave Jacob St27 512 24 1365 0.19 0 -$ 150 10,350.00$ 137 375.47$ 2,145.09$ 2,359.60$ 15,230.16$ Musgrave Ct Cambridge Dr Cul-De-Sac32 410 26 1184 0.17 0 -$ 130 8,970.00$ 118 325.72$ 1,859.14$ 2,045.06$ 13,199.93$ Norwich Ct Gotham Dr Cul-De-Sac31 660 21 1540 0.22 0 -$ 169 11,661.00$ 154 423.50$ 2,416.90$ 2,658.59$ 17,159.99$ O’Brien St Linden Ave Dead End26 325 32 1156 0.16 0 -$ 127 8,763.00$ 116 317.78$ 1,816.16$ 1,997.77$ 12,894.70$ Oak Leaf Ct Cul-De-Sac Tomahawk Trl27 478 26 1381 0.20 0 -$ 152 10,488.00$ 138 379.74$ 2,173.55$ 2,390.90$ 15,432.20$ Portsmouth Ct Boston Dr Cul-de-sac50 326 24 869 0.12 0 -$ 96 6,624.00$ 87 239.07$ 1,372.61$ 1,509.87$ 9,745.55$ Reasor St Dead End Widener Rd26 783 21 1827 0.26 0 -$ 201 13,869.00$ 183 502.43$ 2,874.29$ 3,161.71$ 20,407.42$ Riverside Dr Leland Ave Angela Blvd26 2250 30 7500 1.07 0 -$ 825 56,925.00$ 750 2,062.50$ 11,797.50$ 12,977.25$ 83,762.25$ St Louis Blvd Colfax Ave Lasalle Ave27 412 30 1373 0.20 0 -$ 151 10,419.00$ 137 377.67$ 2,159.33$ 2,375.27$ 15,331.27$ Swanson Cir Colfax Ave Colfax Ave26 720 29 2320 0.33 0 -$ 255 17,595.00$ 232 638.00$ 3,646.60$ 4,011.26$ 25,890.86$ Washington St 35th St Logan St27 657 16 1168 0.17 0 -$ 128 8,832.00$ 117 321.20$ 1,830.64$ 2,013.70$ 12,997.54$ Woodside St Erskine Blvd Miami St27 1840 30 6133 0.87 0 -$ 675 46,575.00$ 613 1,686.67$ 9,652.33$ 10,617.57$ 68,531.57$ 17.87 688 41,937.50$ 13925 960,810.82$ 12581.97 34,600.41$ 207,469.75$ 228,216.72$ 1,473,035.19$ *Values Based on 2024 Equipment and Labor CostsTotal
|