|
BID TABULATION
<br />Bercliff Estates Sewer Separation
<br />Project No: 122-016C
<br />Bercliff Estates Sewer Separation
<br />Engineer's Estimate
<br />Milestone Contractors North,
<br />Inc.
<br />HRP Construction, Inc.
<br />Item No.
<br />Line Item
<br />Quantity
<br />Unit
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />1
<br />Mobilization/Demobilization
<br />1
<br />LS
<br />$ 32,610.40
<br />$ 32,610.40
<br />$ 9,507.50
<br />$ 9,507.50
<br />$ 34,600.00
<br />$ 34,600.00
<br />2
<br />Clearing Right of Way
<br />1
<br />LS
<br />$ 7,500.00
<br />$ 7,500.00
<br />$ 10,600.00
<br />$ 10,600.00
<br />$ 69,250.00
<br />$ 69,250.00
<br />3
<br />Tree, Remove 24"-30"
<br />7
<br />EA
<br />$ 3,000.00
<br />$ 21,000.00
<br />$ 1,800.00
<br />$ 12,600.00
<br />$ 1,800.00
<br />$ 12,600.00
<br />4
<br />Tree, Protection and Trimming
<br />1
<br />LS
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 800.00
<br />$ 800.00
<br />$ 4,500.00
<br />$ 4,500.00
<br />5
<br />Structures and Obstructions, Remove
<br />1
<br />LS
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 8,100.00
<br />$ 8,100.00
<br />$ 20,250.00
<br />$ 20,250.00
<br />6
<br />Pipe, Remove
<br />300
<br />LFT
<br />$ 25.00
<br />$ 7,500.00
<br />$ 26.00
<br />$ 7,800.00
<br />$ 14.00
<br />$ 4,200.00
<br />7
<br />Fence, Wooden Privacy Gate, 6 ft Height, Remove and Reset
<br />45
<br />LFT
<br />$ 100.00
<br />$ 4,500.00
<br />$ 83.00
<br />$ 3,735.00
<br />$ 74.00
<br />$ 3,330.00
<br />8
<br />Excavation, Common
<br />719
<br />CYS
<br />$ 30.00
<br />$ 21,570.00
<br />$ 64.00
<br />$ 46,016.00
<br />$ 86.00
<br />$ 61,834.00
<br />9
<br />Embankment
<br />22
<br />CYS
<br />$ 100.00
<br />$ 2,200.00
<br />$ 100.00
<br />$ 2,200.00
<br />$ 75.00
<br />$ 1,650.00
<br />10
<br />Temporary Erosion Control Measures, Inlet Protection
<br />13
<br />EA
<br />$ 250.00
<br />$ 3,250.00
<br />$ 400.00
<br />$ 5,200.00
<br />$ 225.00
<br />$ 2,925.00
<br />11
<br />Temporary Erosion Control Measures, Silt Fence
<br />670
<br />LFT
<br />$ 3.00
<br />$ 2,010.00
<br />$ 5.00
<br />$ 3,350.00
<br />$ 4.50
<br />$ 3,015.00
<br />12
<br />Temporary Erosion Control Measures, Filter Sock
<br />60
<br />LFT
<br />$ 6.00
<br />$ 360.00
<br />$ 7.00
<br />$ 420.00
<br />$ 6.50
<br />$ 390.00
<br />13
<br />Compacted Aggregate, No.53
<br />750
<br />TON
<br />$ 75.00
<br />$ 56,250.00
<br />$ 60.00
<br />$ 45,000.00
<br />$ 55.00
<br />$ 41,250.00
<br />14
<br />HMA Surface, Type B
<br />160
<br />TON
<br />$ 200.00
<br />$ 32,000.00
<br />$ 124.00
<br />$ 19,840.00
<br />$ 124.00
<br />$ 19,840.00
<br />15
<br />HMA Intermediate, Type B
<br />265
<br />TON
<br />$ 150.00
<br />$ 39,750.00
<br />$ 113.00
<br />$ 29,945.00
<br />$ 113.00
<br />$ 29,945.00
<br />16
<br />HMA Base, Type B
<br />420
<br />TON
<br />$ 150.00
<br />$ 63,000.00
<br />$ 97.00
<br />$ 40,740.00
<br />$ 97.00
<br />$ 40,740.00
<br />17
<br />Asphalt for Prime Coat
<br />5
<br />TON
<br />$ 600.00
<br />$ 3,000.00
<br />$ 550.00
<br />$ 2,750.00
<br />$ 550.00
<br />$ 2,750.00
<br />18
<br />Asphalt for Tack Coat
<br />1
<br />TON
<br />$ 600.00
<br />$ 600.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />19
<br />PCCP, 6", for Driveways
<br />174
<br />SYS
<br />$ 130.00
<br />$ 22,620.00
<br />$ 105.00
<br />$ 18,270.00
<br />$ 105.00
<br />$ 18,270.00
<br />20
<br />Curb, Concrete
<br />500
<br />LFT
<br />$ 45.00
<br />$ 22,500.00
<br />$ 40.00
<br />$ 20,000.00
<br />$ 40.00
<br />$ 20,000.00
<br />21
<br />Mailbox Assembly, Single
<br />8
<br />EA
<br />$ 275.00
<br />$ 2,200.00
<br />$ 480.00
<br />$ 3,840.00
<br />$ 250.00
<br />$ 2,000.00
<br />22
<br />Riprap, Class 1
<br />40
<br />TON
<br />$ 120.00
<br />$ 4,800.00
<br />$ 135.00
<br />$ 5,400.00
<br />$ 157.00
<br />$ 6,280.00
<br />23
<br />Geotextile for Riprap, Type 2B
<br />70
<br />SYS
<br />$ 10.00
<br />$ 700.00
<br />$ 8.00
<br />$ 560.00
<br />$ 20.00
<br />$ 1,400.00
<br />24
<br />Mulched Seeding, U
<br />1,345
<br />SYS
<br />$ 5.00
<br />$ 6,725.00
<br />$ 9.70
<br />$ 13,046.50
<br />$ 5.00
<br />$ 6,725.00
<br />25
<br />Plant Growth Layer
<br />150
<br />CYS
<br />$ 90.00
<br />$ 13,500.00
<br />$ 110.30
<br />$ 16,545.00
<br />$ 105.00
<br />$ 15,750.00
<br />26
<br />Plant, Deciduous Tree, Single Stem 2.5 IN. to 6 IN.
<br />9
<br />EA
<br />$ 600.00
<br />$ 5,400.00
<br />$ 700.00
<br />$ 6,300.00
<br />$ 650.00
<br />$ 5,850.00
<br />27
<br />Storm Pipe, Type 2, Circular 12 IN
<br />127
<br />LFT
<br />$ 100.00
<br />$ 12,700.00
<br />$ 69.00
<br />$ 8,763.00
<br />$ 75.00
<br />$ 9,525.00
<br />28
<br />Storm Pipe, Type 2, Circular 181N
<br />83
<br />LFT
<br />$ 125.00
<br />$ 10,375.00
<br />$ 95.00
<br />$ 7,885.00
<br />$ 90.00
<br />$ 7,470.00
<br />29
<br />Storm Pipe, RCP, Circular 241N
<br />624
<br />LFT
<br />$ 200.00
<br />$ 124,800.00
<br />$ 285.00
<br />$ 177,840.00
<br />$ 115.00
<br />$ 71,760.00
<br />30
<br />Storm Pipe, RCP, Circular 241N
<br />33
<br />LFT
<br />$ 100.00
<br />$ 3,300.00
<br />$ 92.00
<br />$ 3,036.00
<br />$ 85.00
<br />$ 2,805.00
<br />31
<br />Video Inspection for Pipe
<br />854
<br />LFT
<br />$ 3.00
<br />$ 2,562.00
<br />$ 3.00
<br />$ 2,562.00
<br />$ 2.50
<br />$ 2,135.00
<br />32
<br />Inlet, Type A
<br />4
<br />EA
<br />$ 2,000.00
<br />$ 8,000.00
<br />$ 4,300.00
<br />$ 17,200.00
<br />$ 6,500.00
<br />$ 26,000.00
<br />33
<br />Inlet, Type C
<br />1
<br />EA
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ 8,700.00
<br />$ 8,700.00
<br />$ 7,500.00
<br />$ 7,500.00
<br />34
<br />Manhole, Type B, 4 FT Barrel
<br />8
<br />EA
<br />$ 7,500.00
<br />$ 60,000.00
<br />$ 7,100.00
<br />$ 56,800.00
<br />$ 9,250.00
<br />$ 74,000.00
<br />35
<br />Manhole, Type B, S FT Barrel
<br />1
<br />EA
<br />$ 18,000.00
<br />$ 18,000.00
<br />$ 11,200.00
<br />$ 11,200.00
<br />$ 13,000.00
<br />$ 13,000.00
<br />36
<br />Manhole, Type B4, 6 FT Barrel
<br />1
<br />EA
<br />$ 25,000.00
<br />$ 25,000.00
<br />$ 14,100.00
<br />$ 14,100.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />37
<br />Structure, Sanitary, Adjust Casting to Grade
<br />3
<br />EA
<br />$ 1,500.00
<br />$ 4,500.00
<br />$ 1,000.00
<br />$ 3,000.00
<br />$ 600.00
<br />$ 1,800.00
<br />38
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 4,689.00
<br />$ 4,689.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />39
<br />Speed Hump
<br />1
<br />EA
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 13,400.00
<br />$ 13,400.00
<br />$ 20,000.00
<br />$ 20,000.00
<br />TOTAL
<br />1 $ 684,782.40
<br />$ 662,940.00
<br />$ 691,539.00
<br />I hereby certify that the above truly and accurately represents bids received for this project on December 12, 2023.
<br />1_11L 1- "
<br />Becca Plantz, PE, Senior Project Engineer
<br />5:\Public Works\Projects\Projects by Year\2022 Projects\122-016 McCormick C n-Call\I -Ad min\I - BPW Documents\Bercliff Estates\Bid Tabulation, MW BE & Review 122-016C
<br />
|