Laserfiche WebLink
Project Name:Coal Line Trail, Phase III <br />Client:City of South Bend <br />Des. No.: <br />RFP No.:N/A <br />Lochgroup Project No.:123-3013 <br /> TOTAL TOTAL <br />TASK DESCRIPTION HOURS DOLLARS <br /> / TASK / TASK <br />DIRECT LABOR <br />Task 4: Environmental Permitting <br />SubTask 4a: Environmental Permitting Management/Coordination 2025 4 2 4 0 0 0 0 10 $672.66 <br />SubTask 4e: IDEM Construction Stormwater General Permit and SWPPP 2025 2 0 24 20 0 0 0 46 $2,153.63 <br />Total Hours ECI 6 2 28 20 0 0 0 56 $2,826.29 <br />Average Unburdened Rate (2023)$75.27 $64.33 $45.97 $35.54 $28.78 $51.48 $25.97 <br />Average Unburdened Rate (2024)4.7%$78.81 $67.35 $48.13 $37.21 $30.13 $53.90 $27.19 <br />Average Unburdened Rate (2025)4.7%$82.51 $70.52 $50.39 $38.96 $31.55 $56.43 $28.47 <br />Average Unburdened Rate (2026)4.7%$86.39 $73.83 $52.76 $40.79 $33.03 $59.09 $29.81 <br /> $2,826.29 <br />185.29% $5,236.83 <br />$8,063.12 <br />9.0% $725.68 <br />0.46% $13.00 <br />$8,801.80 <br />DIRECT EXPENSES No. Unit No. Unit Rate <br />Mileage (Site)Trips x Mi./Trip x $0.49 $0.00 <br />Mileage (On-Site Miles)Trips x Mi./Trip x $0.49 $0.00 <br />Printing & Postage $50.00 <br />SUBCONSULTANT FEES <br />$50.00 <br />TOTAL FEE:$8,900.00 <br />Overhead @ <br />Permitting <br />STAFF HOURS BY CLASSIFICATION <br />Rate <br />Year <br />Senior Project <br />Manager II <br />Senior Project <br />Manager I <br />Environmental <br />Specialist III <br />Environmental <br />Specialist II <br />Environmental <br />Specialist I <br />IT Systems <br />Specialist Admin Assistant <br />2201235 <br />Labor + Overhead <br />Profit @ <br />FCCM @ <br />Total Labor Cost <br />Total Direct Expense Cost and Subconsultant Fees