|
South Bend Cubs Stadium Conceptual Estimate 9_20_22DESCRIPTION :: QUANTITY :: UNIT $ : TOTALGrab & Go/ Press/Seat Opt 1Uppper Level/ Roof/ClubLF Building/ BridgeCF Improve- mentsSplash Pad/ Kids AreaNew Seating Product - 1New Seating Product - 2New Seating Product - 3 26 00 00 ELECTRICALElectrical - Permanent Portables :: 2 EA :: 5,000.00 : 10,000 10,00010,000 10,000 10,000Electrical - Press:: 878 EA :: 20.00 : 17,553 17,553Electrical - Grab & Go :: 1,762 SF :: 45.00 : 79,294 79,294Elevator H/U:: 1 LS :: 10,000.00 : 10,000 10,000Electrical - Club Interior :: 2,269 SF :: 25.00 : 56,714 56,714Electrical - Club Exterior :: 1,426 SF :: 10.00 : 14,259 14,259Electrical - Upper Level Restrooms :: 1,579 SF :: 25.00 : 39,479 39,479Electrical - Suites Interior :: 4,712 SF :: 40.00 : 188,481 188,481Electrical - Suites Exterior :: 3,619 SF :: 10.00 : 36,187 36,187Electrical - Party Deck/Upper Circulation :: 15,259 SF:: 8.00 : 122,069 122,069Electrical - Bridge:: 1,508 SF :: 6.00 : 9,0479,047Electrical - LF Building Interior :: 18,297 SF :: 38.00 : 695,275 695,275Electrical - LF Building Exterior :: 9,607 SF :: 10.00 : 96,06996,069Electrical - LF Plaza/Concourse :: 9,607 SF :: 8.00 : 76,85576,855Electrical - CF Concession/RR :: 2,609 SF :: 40.00 : 104,357104,357Electrical - CF Concourse/Seating :: 12,695 SF :: 8.00 : 101,563101,563Electrical - Splash Pad :: 11,682 SF :: 15.00 : 175,233175,233Electrical - Kids Zone :: 7,341 SF :: 10.00 : 73,41273,412------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------1,905,846 116,847 457,188 877,246 205,919 248,645 10,000 10,000 10,000 31 20 00 EARTH MOVINGClear Site:: 2 AC :: 5,000.00 : 8,8754,636 1,610 2,629Elevator Pit Excavation :: 183 CY :: 30.00 : 5,479 2,739 2,739Elevator Pit Backfill :: 114 CY :: 55.00 : 6,258 3,129 3,129Temporary Erosion Control :: 2 AC :: 7,500.00 : 13,3126,954 2,415 3,944------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------33,923 5,868 0 17,458 4,025 6,573 0 0 0 31 63 00 DRILLED PIERSDrilled Piers:: 243 CY :: 750.00 : 182,605 182,605------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------182,605 0 0 182,605 0 0 0 0 0 32 12 16 ASPHALT PAVINGAsphalt Patch at New Curb :: 190 LF :: 20.00 : 3,8083,808------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------3,808 0 0 3,808 0 0 0 0 0 32 13 13 CEMENT CONCRETE PAVINGPlaza:: 21,809 SF :: 20.00 : 436,180 436,180Concourse:: 18,209 SF :: 12.00 : 218,504 127,233 91,271Risers on Grade:: 1,896 SF :: 85.00 : 161,132161,132Splash Pad Paving :: 11,682 SF :: 27.00 : 315,420315,420Children's Play Surface :: 7,341 SF :: 25.00 : 183,530183,530Curb & Gutter:: 190 LF :: 25.00 : 4,7604,760------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------1,319,527 0 0 568,174 252,403 498,950 0 0 0Page 7 of 9
|