|
South Bend Cubs Stadium Conceptual Estimate 9_20_22
<br />Grab & Go/
<br />Uppper
<br />LF Building/
<br />CIF Improve-
<br />Splash Pad/ New Seating New Seating New Seating
<br />DESCRIPTION
<br />:: QUANTITY
<br />UNIT $
<br />TOTAL
<br />Press/Seat
<br />Level/
<br />Bridge
<br />ments
<br />Kids Area
<br />Product 1 Product - 2 Product 3
<br />Opt 1
<br />Roof/Club
<br />26 00 00 ELECTRICAL
<br />Electrical - Permanent Portables
<br />2 EA
<br />5,000.00
<br />10,000
<br />10,000
<br />10,000 10,000 10,000
<br />Electrical - Press
<br />878 EA
<br />20.00
<br />17,553
<br />17,553
<br />Electrical - Grab & Go
<br />1,762 SF
<br />45.00
<br />79,294
<br />79,294
<br />Elevator H/U
<br />1 LS
<br />10,000.00
<br />10,000
<br />10,000
<br />Electrical - Club Interior
<br />2,269 SF
<br />25.00
<br />56,714
<br />56,714
<br />Electrical - Club Exterior
<br />1,426 SF
<br />10.00
<br />14,259
<br />14,259
<br />Electrical - Upper Level Restrooms
<br />1,579 SF
<br />25.00
<br />39,479
<br />39,479
<br />Electrical - Suites Interior
<br />4,712 SF
<br />40.00
<br />188,481
<br />188,481
<br />Electrical - Suites Exterior
<br />3,619 SF
<br />10.00
<br />36,187
<br />36,187
<br />Electrical - Party Deck/Upper Circulation
<br />15,259 SF
<br />8.00
<br />122,069
<br />122,069
<br />Electrical - Bridge
<br />1,508 SF
<br />6.00
<br />9,047
<br />9,047
<br />Electrical - LF Building Interior
<br />18,297 SF
<br />38.00
<br />695,275
<br />695,275
<br />Electrical - LF Building Exterior
<br />9,607 SF
<br />10.00
<br />96,069
<br />96,069
<br />Electrical - LF Plaza/Concourse
<br />9,607 SF
<br />8.00
<br />76,855
<br />76,855
<br />Electrical - CIF Concession/RR
<br />2,609 SF
<br />40.00
<br />104,357
<br />104,357
<br />Electrical - CIF Concourse/Seating
<br />12,695 SF
<br />8.00
<br />101,563
<br />101,563
<br />Electrical - Splash Pad
<br />11,682 SF
<br />15.00
<br />175,233
<br />175,233
<br />Electrical -Kids Zone
<br />7,341 SF
<br />10.00
<br />73,412
<br />73,412
<br />1,905,846
<br />116,847
<br />457,188
<br />877,246
<br />205,919
<br />248,645
<br />10,000 1,0,000 10,000
<br />31 20 00 EARTH MOVING
<br />Clear Site
<br />2 AC
<br />5,000.00
<br />8,875
<br />4,636
<br />1,610
<br />2,629
<br />Elevator Pit Excavation
<br />183 CY
<br />30.00
<br />5,479
<br />2,739
<br />2,739
<br />Elevator Pit Backfill
<br />114 CY
<br />55.00
<br />6,258
<br />3,129
<br />3,129
<br />Temporary Erosion Control
<br />2 AC
<br />7,500.00
<br />13,312
<br />6,954
<br />2,415
<br />3,944
<br />33,923
<br />5,868
<br />0
<br />17,458
<br />4,025
<br />6,573
<br />0 0 0
<br />31 63 00 DRILLED PIERS
<br />Drilled Piers
<br />243 CY
<br />750.00
<br />182,605
<br />182,605
<br />182,605
<br />0
<br />0
<br />182,605
<br />0
<br />0
<br />0 0 0'
<br />32 12 16 ASPHALT PAVING
<br />Asphalt Patch at New Curb
<br />190 LF
<br />20.00
<br />3,808
<br />3,808
<br />3,808
<br />0
<br />0
<br />3,808
<br />0
<br />0
<br />0 0 0'
<br />32 13 13 CEMENT CONCRETE PAVING
<br />Plaza
<br />21,809 SF
<br />20.00
<br />436,180
<br />436,180
<br />Concourse
<br />18,209 SF
<br />12.00
<br />218,504
<br />127,233
<br />91,271
<br />Risers on Grade
<br />1,896 SF
<br />85.00
<br />161,132
<br />161,132
<br />Splash Pad Paving
<br />11,682 SF
<br />27.00
<br />315,420
<br />315,420
<br />Children's Play Surface
<br />7,341 SF
<br />25.00
<br />183,530
<br />183,530
<br />Curb & Gutter
<br />190 LF
<br />25.00
<br />4,760
<br />4,760
<br />1,319,527
<br />0
<br />0
<br />568,174
<br />252,403
<br />498,950
<br />0 0 0-
<br />Page 7 of 9
<br />
|