|
South Bend Cubs Stadium Conceptual Estimate 9_20_22
<br />DESCRIPTION
<br />:: QUANTITY
<br />UNIT $
<br />TOTAL
<br />Grab & Go/
<br />Press/Seat
<br />Uppper
<br />Level/
<br />LF Building/
<br />CIF Improve-
<br />Splash Pad/ New Seating New Seating New Seating
<br />Opt 1
<br />Roof/Club
<br />Bridge
<br />ments
<br />Kids Area Product 1 Product - 2 Product 3
<br />13 12 00 FOUNTAINS
<br />Splash Pad Fountain Allowance
<br />1 LS
<br />250,000.00
<br />250,000
<br />250,000
<br />250,000
<br />0
<br />0
<br />0
<br />0
<br />250,000 0 0 0'
<br />14 20 00 ELEVATORS
<br />Hydraulic Elevator - 2 Stop
<br />1 EA
<br />110,000.00
<br />110,000
<br />110,000
<br />Hydraulic Elevator - 3 Stop
<br />1 EA
<br />135,000.00
<br />135,000
<br />135,000
<br />245,000
<br />110,000
<br />0
<br />135,000
<br />0
<br />0 0 0 0'
<br />21 00 00 FIRE PROTECTION
<br />Fire Sprinklers
<br />20,906 SIF
<br />4.50
<br />94,075
<br />82,335
<br />11,740
<br />Modify Existing Sprinklers
<br />11,199 SIF
<br />2.50
<br />27,999
<br />6,599
<br />21,399
<br />122,074
<br />6,599
<br />21,399
<br />82,335
<br />11,740
<br />0 0 0 0
<br />22 00 00 PLUMBING
<br />H/U Concession - Perm Portables
<br />2 EA
<br />5,000.00
<br />10,000
<br />H/U Concession - Grab & Go
<br />2 EA
<br />5,000.00
<br />10,000
<br />New Sink - Exist R/I Press
<br />2 EA
<br />2,500.00
<br />5,000
<br />Elevator Sump
<br />1 EA
<br />7,500.00
<br />7,500
<br />Club Plumbing
<br />1 LS
<br />15,000.00
<br />15,000
<br />RR Fixtures for Upper Level Restrooms
<br />16 EA
<br />7,500.00
<br />120,000
<br />Plumbing for Suites
<br />12 EA
<br />5,000.00
<br />60,000
<br />RR Fixtures for Owner Suites Restrooms
<br />2 EA
<br />10,000.00
<br />20,000
<br />Plumbing - Party Deck
<br />15,259 SIF
<br />2.50
<br />38,147
<br />Plumbing - LF Building
<br />18,297 SIF
<br />10.00
<br />182,967
<br />Plumbing - CIF Concession
<br />2,609 SIF
<br />10.00
<br />26,089
<br />RR Fixtures for CIF RR
<br />12 EA
<br />7,500.00
<br />90,000
<br />Plumbing - Splash Pad
<br />1 LS
<br />50,000.00
<br />50,000
<br />Plumbing - Kids Area
<br />1 LS
<br />10,000.00
<br />10,000
<br />----------------
<br />644,703
<br />23 00 00 HVAC
<br />HVAC - Press
<br />878 SIF
<br />10.00
<br />8,776
<br />HVAC - Grab & Go
<br />1,762 SIF
<br />25.00
<br />44,052
<br />Elevator Ventilation
<br />1 LS
<br />7,500.00
<br />7,500
<br />HVAC - Club Interior
<br />2,269 SIF
<br />20.00
<br />45,371
<br />HVAC - Upper Level Restrooms
<br />1,579 SIF
<br />25.00
<br />39,479
<br />HVAC - Suites
<br />4,712 SIF
<br />38.00
<br />179,057
<br />HVAC - LF Building
<br />18,297 SIF
<br />40.00
<br />731,868
<br />HVAC - CIF Concession/RR
<br />2,609 SIF
<br />30.00
<br />78,267
<br />1,134,371
<br />10,000
<br />10,000 10,000 10,000
<br />10,000
<br />5,000
<br />7,500
<br />15,000
<br />120,000
<br />60,000
<br />20,000
<br />38,147
<br />182,967
<br />26,089
<br />90,000
<br />50,000
<br />10,000
<br />32,500
<br />253,147
<br />182,967
<br />116,089
<br />60,000 10,000 10,000 10,000
<br />8,776
<br />44,052
<br />7,500
<br />45,371
<br />39,479
<br />179,057
<br />731,868
<br />78,267
<br />60,329
<br />263,907
<br />731,868
<br />78,267
<br />0 0 0 0'
<br />Page 6 of 9
<br />
|