|
South Bend Cubs Stadium Conceptual Estimate 9_20_22DESCRIPTION :: QUANTITY :: UNIT $ : TOTALGrab & Go/ Press/Seat Opt 1Uppper Level/ Roof/ClubLF Building/ BridgeCF Improve- mentsSplash Pad/ Kids AreaNew Seating Product - 1New Seating Product - 2New Seating Product - 313 12 00 FOUNTAINSSplash Pad Fountain Allowance :: 1 LS :: 250,000.00 : 250,000250,000------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------250,000 0 0 0 0 250,000 0 0 014 20 00 ELEVATORSHydraulic Elevator - 2 Stop :: 1 EA :: 110,000.00 : 110,000 110,000Hydraulic Elevator - 3 Stop :: 1 EA :: 135,000.00 : 135,000 135,000245,000 110,000 0 135,000 0 0 0 0 021 00 00 FIRE PROTECTIONFire Sprinklers:: 20,906 SF :: 4.50 : 94,07582,335 11,740Modify Existing Sprinklers :: 11,199 SF :: 2.50 : 27,999 6,599 21,399------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------122,074 6,599 21,399 82,335 11,740 0 0 0 0 22 00 00 PLUMBING H/U Concession - Perm Portables :: 2 EA :: 5,000.00 : 10,000 10,00010,000 10,000 10,000H/U Concession - Grab & Go :: 2 EA :: 5,000.00 : 10,000 10,000New Sink - Exist R/I Press :: 2 EA :: 2,500.00 : 5,000 5,000Elevator Sump:: 1 EA :: 7,500.00 : 7,500 7,500Club Plumbing:: 1 LS :: 15,000.00 : 15,000 15,000RR Fixtures for Upper Level Restrooms :: 16 EA :: 7,500.00 : 120,000 120,000Plumbing for Suites :: 12 EA :: 5,000.00 : 60,000 60,000RR Fixtures for Owner Suites Restrooms :: 2 EA :: 10,000.00 : 20,000 20,000Plumbing - Party Deck :: 15,259 SF :: 2.50 : 38,147 38,147Plumbing - LF Building :: 18,297 SF :: 10.00 : 182,967 182,967Plumbing - CF Concession :: 2,609 SF :: 10.00 : 26,08926,089RR Fixtures for CF RR :: 12 EA :: 7,500.00 : 90,00090,000Plumbing - Splash Pad :: 1 LS :: 50,000.00 : 50,00050,000Plumbing - Kids Area :: 1 LS :: 10,000.00 : 10,00010,000------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------644,703 32,500 253,147 182,967 116,089 60,000 10,000 10,000 10,000 23 00 00 HVACHVAC - Press:: 878 SF :: 10.00 : 8,776 8,776HVAC - Grab & Go :: 1,762 SF :: 25.00 : 44,052 44,052Elevator Ventilation :: 1 LS :: 7,500.00 : 7,500 7,500HVAC - Club Interior :: 2,269 SF :: 20.00 : 45,371 45,371HVAC - Upper Level Restrooms :: 1,579 SF :: 25.00 : 39,479 39,479HVAC - Suites:: 4,712 SF :: 38.00 : 179,057 179,057HVAC - LF Building :: 18,297 SF :: 40.00 : 731,868 731,868HVAC - CF Concession/RR :: 2,609 SF :: 30.00 : 78,26778,267------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------1,134,371 60,329 263,907 731,868 78,267 0 0 0 0Page 6 of 9
|