Laserfiche WebLink
SOUTH BEND 2023 CCMG ROAD RECONSTRUCTION - LOCUST ROAD <br />CITY OF SOUTH BEND PROJECT NUMBER: 123-018 <br />BID TABULATION SHEET <br />Prepared bv: A&Z Eneineerine <br />Bid Date: 5/23/2023 <br />Page 1 of 1 <br />Base Bids Total $3,209,442.00 <br />$2,834,497.01 <br />Amount Over <br />$0.00 <br />Amount Under <br />$374,944.99 <br />% Over <br />0.0 % <br />% Under <br />11.7% <br />Engineer's Estimate <br />Rieth <br />Riley <br />Bid Form, All Pages <br />Yes <br />Form 96 <br />Financial Statement <br />Bid Bond <br />Yes <br />Locust Road Improvements from 935 LFT North of US 20 to SR 23 <br />Item <br />Description <br />quantity <br />Unit <br />Unit Price <br />Extension <br />Unit Price <br />Extension <br />1 <br />Construction Engineering 1.5% <br />1 <br />LS <br />$41,680.00 <br />$41,680.00 <br />$23,500.00 <br />$23,500.00 <br />2 <br />Mobilization and Demobilization 5 % <br />1 <br />LS <br />$138,940.00 <br />$138,940.00 <br />$139,234.59 <br />$139,234.55 <br />3 <br />Clearing Right of Way 2% <br />1 <br />LS <br />$55,570.00 <br />$55,570.00 <br />$51,831.12 <br />$51,831.12 <br />4 <br />Excavation, Common <br />8559 <br />CYS <br />$45.00 <br />$385,155.00 <br />$32.08 <br />$274,572.72 <br />5 <br />Excavation, Unclassified <br />883 <br />CYS <br />$60.00 <br />$52,980.00 <br />$81.14 <br />$71,646.62 <br />6 <br />Sub rade Treatment, Type II <br />15763 <br />SYS <br />$19.00 <br />$299,497.00 <br />$19.60 <br />$308,954.80 <br />7 <br />Geo rid, Type 1A <br />1766 <br />SYS <br />$2.00 <br />$3,532.00 <br />$8.12 <br />$14,339.92 <br />8 <br />No. 2 Stone <br />1177 <br />TON <br />$57.00 <br />$67,089.00 <br />$51.77 <br />$60,933.29 <br />9 <br />Compacted Aggregate, No. 53 <br />6135 <br />TON <br />$40.00 <br />$245,400.00 <br />$32.781 <br />$201,105.33 <br />10 <br />HMA Patching, Full Depth, Type B <br />201 <br />TON <br />$244.00 <br />$49,044.00 <br />$235.54 <br />$47,343.54 <br />11 <br />Milling, Asphalt, 1.5 IN <br />3603 <br />SYS <br />$5.00 <br />$18,015.00 <br />$2.85 <br />$10,268.55 <br />12 <br />HMA Surface PG70-22, 9.5 mm, Type B <br />1269 <br />TON <br />$124.00 <br />$157,356.00 <br />$113.20 <br />$143,650.80 <br />13 <br />HMA Intermediate, 12.5 mm, Type B <br />1619 <br />TON <br />$111.00 <br />$179,709.00 <br />$87.97 <br />$142,423.43 <br />14 <br />HMA Base, 25.0, Type B <br />5178 <br />TON <br />$103.00 <br />$533,334.00 <br />$81.79 <br />$423,508.62 <br />15 <br />Joint Adhesive, Surface <br />5436 <br />LFT <br />$1.02 <br />$5,436.00 <br />$0.73 <br />$3,968.28 <br />16 <br />Joint Adhesive, Intermediate <br />4201 <br />LFT <br />$1.00 <br />$4,201.00 <br />$0.81 <br />$3,402.81 <br />17 <br />Liquid Asphalt Sealant <br />5436 <br />LFT <br />$1.00 <br />$5,436.00 <br />$0.22 <br />$1,195.92 <br />18 <br />HMA Wedge & Level, Type B <br />40 <br />TON <br />$300.00 <br />$12,000.001 <br />$183.98 <br />$7,359.20 <br />19 <br />Asphalt for Tack Coat <br />10 <br />TON <br />$1,002.00 <br />$10,020.00 <br />$660.94 <br />$6,609.43 <br />20 <br />Sidewalk, Concrete <br />91 <br />SYS <br />$120.00 <br />$10,920.00 <br />$206.90 <br />$18,827.90 <br />21 <br />Curbface Walk, Concrete <br />387 <br />SYS <br />$141.00 <br />$54,567.00 <br />$112.60 <br />$43,576.20 <br />22 <br />Curb Ramp, Concrete <br />43 <br />SYS <br />$224.00 <br />$9,632.00 <br />$424.25 <br />$18,242.75 <br />23 <br />Curb, Concrete <br />44 <br />LFT <br />$80.00 <br />$3,520.00 <br />$124.25 <br />$5,467.00 <br />24 <br />Combination Curb and Gutter, Type B <br />7780 <br />LFT <br />$33.00 <br />$256,740.00 <br />$35.41 <br />$275,489.80 <br />25 <br />Concrete Retaining Wall <br />202 <br />LFT <br />$175.00 <br />$35,350.00 <br />$181.80 <br />$36,723.60 <br />26 <br />HMA for Approaches, Type B <br />4 <br />TON <br />$233.00 <br />$932.00 <br />$1,598.49 <br />$6,393.96 <br />27 <br />PCCP For Approaches, 6IN <br />654 <br />SYS <br />$95.00 <br />$62,130.00 <br />$105.73 <br />$69,147.42 <br />28 <br />PCCP For Approaches, 9IN <br />421 <br />SYS <br />$99.00 <br />$41,679.001 <br />$123.66 <br />$52,060.86 <br />29 <br />Mailbox Assembly, Reset Single <br />31 <br />EA <br />$248.00 <br />$7,688.00 <br />$304.31 <br />$9,433.61 <br />30 <br />Mailbox Bank, Remove & Reset <br />1 <br />EA <br />$2,000.00 <br />$2,000.00 <br />$2,666.80 <br />$2,666.80 <br />31 <br />Inlet, J10 <br />14 <br />EA <br />$4,500.00 <br />$63,000.00 <br />$5,973.91 <br />$83,634.74 <br />32 <br />Inlet, M10 <br />1 <br />EA <br />$4,700.00 <br />$4,700.00 <br />$5,434.00 <br />$5,434.00 <br />33 <br />Pipe, Type 2, Circular, 12 in. <br />246 <br />LFT <br />$90.00 <br />$22,140.00 <br />$112.66 <br />$27,714.36 <br />34 <br />Pipe, Type 2, Circular, 15 in. <br />8 <br />LFT <br />$300.00 <br />$2,400.00 <br />$487.85 <br />$3,902.80 <br />35 <br />Aggregate for Drainage Fill <br />20 <br />CYS <br />$109.00 <br />$2,180.00 <br />$359.45 <br />$7,189.00 <br />36 <br />Drain Pipe, Perforated, 6 in. w/Geotextile <br />195 <br />LFT <br />$18.00 <br />$3,510.00 <br />$33.21 <br />$6,475.95 <br />37 <br />Sheet Sign, Remove <br />4 <br />EA <br />$74.00 <br />$296.00 <br />$102.00 <br />$408.00 <br />38 <br />Sign, Sheet, with Legend 0.080 in. <br />21 <br />SFT <br />$35.00 <br />$735.00 <br />$28.00 <br />$588.00 <br />39 <br />Sign, Sheet, with Legend 0.100 in. <br />2 <br />SFT <br />$40.00 <br />$80.00 <br />$31.00 <br />$62.00 <br />40 <br />Sign Post, Square, Type 1, Reinforced Anchor Base <br />35 <br />LFT <br />$41.00 <br />$1,435.00 <br />$45.00 <br />$1,575.00 <br />41 <br />Line, Thermoplastic, Solid, Yellow, 4 in. <br />9558 <br />LFT <br />$1.00 <br />$9,558.00 <br />$1.30 <br />$12,425.40 <br />42 <br />Line, Thermoplastic, Solid, White, 4 in. <br />2525 <br />LFT <br />$2.00 <br />$5,050.00 <br />$1.30 <br />$3,282.50 <br />43 <br />Pavement Message Marking, Thermoplastic, Lane <br />Indication Arrow <br />1 <br />EA <br />$180.00 <br />$180.00 <br />$200.00 <br />$200.00 <br />44 <br />Grooving for Pavement Markings <br />12083 <br />LFT <br />$1.00 <br />$12,083.00 <br />$1.50 <br />$18,124.50 <br />45 <br />Sodding, Nursery <br />5594 <br />SYS <br />$6.00 <br />$33,564.00 <br />$4.88 <br />$27,298.72 <br />46 <br />Topsoil <br />311 <br />CYS <br />$101.00 <br />$31,411.00 <br />$194.57 <br />$60,511.27 <br />47 <br />Casting, Curb Stop, Adjust to Grade <br />1 <br />EA <br />$600.00 <br />$600.00 <br />$791.98 <br />$791.98 <br />48 <br />Casting, Manhole, Adjust to Grade <br />18 <br />EA <br />$979.00 <br />$17,622.00 <br />$626.06 <br />$11,269.08 <br />49 <br />Casting, Inlet, Adjust to Grade <br />13 <br />EA <br />$941.00 <br />$12,233.00 <br />$662.90 <br />$8,617.70 <br />50 <br />Casting, Water Valve, Adjust to Grade <br />17 <br />EA <br />$698.00 <br />$11,866.00 <br />$651.421 <br />$11,074.14 <br />51 <br />Fire Hydrant Assembly, Relocate <br />1 <br />EA <br />$6,000.00 <br />$6,000.00 <br />$5,771.93 <br />$5,771.93 <br />52 <br />Maintaining Traffic 6% <br />1 <br />LS <br />$166,720.00 <br />$166,720.00 <br />$18,981.63 <br />$18,981.63 <br />53 <br />Erosion Control 1 % <br />1 <br />LS <br />$27,790.00 <br />$27,790.00 <br />$16,940.84 <br />$16,940.84 <br />54 <br />Concrete, Remove <br />60 <br />SYS <br />$92.00 <br />$5,520.00 <br />$127.30 <br />$7,638.00 <br />55 <br />Inspection Hole, Deeper than 3-ft <br />3 <br />EA <br />$1,000.00 <br />$3,000.00 <br />$997.79 <br />$2,993.37 <br />56 <br />Inspection Hole, 3-ft Deep or Less <br />3 <br />EA <br />$750.00 <br />$2,250.00 <br />$798.23 <br />$2,394.69 <br />57 <br />Detector Housing, Remove <br />1 <br />EA <br />$285.00 <br />$285.00 <br />$300.00 <br />$300.00 <br />58 <br />Signal Detector Housing <br />2 <br />EA <br />$1,582.00 <br />$3,164.00 <br />$1,000.00 <br />$2,000.00 <br />59 <br />Saw Cut for Roadway Loop Detector and Sealant <br />297 <br />LFT <br />$14.00 <br />$4,158.00 <br />$13.00 <br />$3,861.00 <br />60 <br />Signal Cable, Roadway Loop, Copper, 1C/14 Gauge <br />896 <br />LFT <br />$2.00 <br />$1,792.00 <br />$0.60 <br />$537.60 <br />61 <br />Signal Cable, Detector Lead -In, Copper, 2C/16 Gauge <br />109 <br />LFT <br />$5.00 <br />$545.00 <br />$4.00 <br />$436.00 <br />62 <br />Conduit, HDPE, 2", Schedule 80 <br />99 <br />LFT <br />$28.00 <br />$2,772.00 <br />$52.00 <br />$5,148.06 <br />63 <br />Transverse Marking, Thermoplastic, Stop Line, White, 24 <br />in. <br />28 <br />LFT <br />$12.00 <br />$336.00 <br />$30.00 <br />$840.00 <br />64 <br />Transverse Marking, Thermoplastic, Crosswalk Line, <br />While, 6 in. <br />183 <br />LFT <br />$5.00 <br />$915.00 <br />$12.00 <br />$2,196.00 <br />$3,209,442.00 <br />I herby certify to the best of my knowledge, that the bid tabulation presented is a true and correct copy of the bids <br />received for this project. <br />Date: 5/25/2023 <br />Nitin Timble, P.E. <br />$2,834,497.01 <br />No. g <br />s 10707587 <br />suTE a <br />