|
SOUTH BEND 2023 CCMG ROAD RECONSTRUCTION - LOCUST ROAD Page 1 of 1
<br />CITY OF SOUTH BEND PROJECT NUMBER: 123-018
<br />BID TABULATION SHEET
<br />Prepared by: A&Z Engineering Bid Date: 5/23/2023
<br />$2,834,497.01
<br />$0.00
<br />$374,944.99
<br />0.0%
<br />11.7%
<br />Bid Form, All Pages
<br />Form 96
<br />Financial Statement
<br />Bid Bond
<br />Locust Road Improvements from 935 LFT North of US 20 to SR 23
<br />Item Description Quantity Unit Unit Price Extension Unit Price Extension
<br />1 Construction Engineering (1.5%)1 LS $41,680.00 $41,680.00 $23,500.00 $23,500.00
<br />2 Mobilization and Demobilization (5%)1 LS $138,940.00 $138,940.00 $139,234.59 $139,234.59
<br />3 Clearing Right of Way (2%)1 LS $55,570.00 $55,570.00 $51,831.12 $51,831.12
<br />4 Excavation, Common 8559 CYS $45.00 $385,155.00 $32.08 $274,572.72
<br />5 Excavation, Unclassified 883 CYS $60.00 $52,980.00 $81.14 $71,646.62
<br />6 Subgrade Treatment, Type II 15763 SYS $19.00 $299,497.00 $19.60 $308,954.80
<br />7 Geogrid, Type 1A 1766 SYS $2.00 $3,532.00 $8.12 $14,339.92
<br />8 No. 2 Stone 1177 TON $57.00 $67,089.00 $51.77 $60,933.29
<br />9 Compacted Aggregate, No. 53 6135 TON $40.00 $245,400.00 $32.78 $201,105.30
<br />10 HMA Patching, Full Depth, Type B 201 TON $244.00 $49,044.00 $235.54 $47,343.54
<br />11 Milling, Asphalt, 1.5 IN 3603 SYS $5.00 $18,015.00 $2.85 $10,268.55
<br />12 HMA Surface PG70-22, 9.5 mm, Type B 1269 TON $124.00 $157,356.00 $113.20 $143,650.80
<br />13 HMA Intermediate, 12.5 mm, Type B 1619 TON $111.00 $179,709.00 $87.97 $142,423.43
<br />14 HMA Base, 25.0, Type B 5178 TON $103.00 $533,334.00 $81.79 $423,508.62
<br />15 Joint Adhesive, Surface 5436 LFT $1.00 $5,436.00 $0.73 $3,968.28
<br />16 Joint Adhesive, Intermediate 4201 LFT $1.00 $4,201.00 $0.81 $3,402.81
<br />17 Liquid Asphalt Sealant 5436 LFT $1.00 $5,436.00 $0.22 $1,195.92
<br />18 HMA Wedge & Level, Type B 40 TON $300.00 $12,000.00 $183.98 $7,359.20
<br />19 Asphalt for Tack Coat 10 TON $1,002.00 $10,020.00 $660.94 $6,609.40
<br />20 Sidewalk, Concrete 91 SYS $120.00 $10,920.00 $206.90 $18,827.90
<br />21 Curbface Walk, Concrete 387 SYS $141.00 $54,567.00 $112.60 $43,576.20
<br />22 Curb Ramp, Concrete 43 SYS $224.00 $9,632.00 $424.25 $18,242.75
<br />23 Curb, Concrete 44 LFT $80.00 $3,520.00 $124.25 $5,467.00
<br />24 Combination Curb and Gutter, Type B 7780 LFT $33.00 $256,740.00 $35.41 $275,489.80
<br />25 Concrete Retaining Wall 202 LFT $175.00 $35,350.00 $181.80 $36,723.60
<br />26 HMA for Approaches, Type B 4 TON $233.00 $932.00 $1,598.49 $6,393.96
<br />27 PCCP For Approaches, 6 IN 654 SYS $95.00 $62,130.00 $105.73 $69,147.42
<br />28 PCCP For Approaches, 9 IN 421 SYS $99.00 $41,679.00 $123.66 $52,060.86
<br />29 Mailbox Assembly, Reset Single 31 EA $248.00 $7,688.00 $304.31 $9,433.61
<br />30 Mailbox Bank, Remove & Reset 1 EA $2,000.00 $2,000.00 $2,666.80 $2,666.80
<br />31 Inlet, J10 14 EA $4,500.00 $63,000.00 $5,973.91 $83,634.74
<br />32 Inlet, M10 1 EA $4,700.00 $4,700.00 $5,434.00 $5,434.00
<br />33 Pipe, Type 2, Circular, 12 in.246 LFT $90.00 $22,140.00 $112.66 $27,714.36
<br />34 Pipe, Type 2, Circular, 15 in.8 LFT $300.00 $2,400.00 $487.85 $3,902.80
<br />35 Aggregate for Drainage Fill 20 CYS $109.00 $2,180.00 $359.45 $7,189.00
<br />36 Drain Pipe, Perforated, 6 in. w/Geotextile 195 LFT $18.00 $3,510.00 $33.21 $6,475.95
<br />37 Sheet Sign, Remove 4 EA $74.00 $296.00 $102.00 $408.00
<br />38 Sign, Sheet, with Legend 0.080 in.21 SFT $35.00 $735.00 $28.00 $588.00
<br />39 Sign, Sheet, with Legend 0.100 in.2 SFT $40.00 $80.00 $31.00 $62.00
<br />40 Sign Post, Square, Type 1, Reinforced Anchor Base 35 LFT $41.00 $1,435.00 $45.00 $1,575.00
<br />41 Line, Thermoplastic, Solid, Yellow, 4 in.9558 LFT $1.00 $9,558.00 $1.30 $12,425.40
<br />42 Line, Thermoplastic, Solid, White, 4 in.2525 LFT $2.00 $5,050.00 $1.30 $3,282.50
<br />43
<br />Pavement Message Marking, Thermoplastic, Lane
<br />Indication Arrow 1 EA $180.00 $180.00 $200.00 $200.00
<br />44 Grooving for Pavement Markings 12083 LFT $1.00 $12,083.00 $1.50 $18,124.50
<br />45 Sodding, Nursery 5594 SYS $6.00 $33,564.00 $4.88 $27,298.72
<br />46 Topsoil 311 CYS $101.00 $31,411.00 $194.57 $60,511.27
<br />47 Casting, Curb Stop, Adjust to Grade 1 EA $600.00 $600.00 $791.98 $791.98
<br />48 Casting, Manhole, Adjust to Grade 18 EA $979.00 $17,622.00 $626.06 $11,269.08
<br />49 Casting, Inlet, Adjust to Grade 13 EA $941.00 $12,233.00 $662.90 $8,617.70
<br />50 Casting, Water Valve, Adjust to Grade 17 EA $698.00 $11,866.00 $651.42 $11,074.14
<br />51 Fire Hydrant Assembly, Relocate 1 EA $6,000.00 $6,000.00 $5,771.93 $5,771.93
<br />52 Maintaining Traffic (6%)1 LS $166,720.00 $166,720.00 $18,981.63 $18,981.63
<br />53 Erosion Control (1%)1 LS $27,790.00 $27,790.00 $16,940.84 $16,940.84
<br />54 Concrete, Remove 60 SYS $92.00 $5,520.00 $127.30 $7,638.00
<br />55 Inspection Hole, Deeper than 3-ft 3 EA $1,000.00 $3,000.00 $997.79 $2,993.37
<br />56 Inspection Hole, 3-ft Deep or Less 3 EA $750.00 $2,250.00 $798.23 $2,394.69
<br />57 Detector Housing, Remove 1 EA $285.00 $285.00 $300.00 $300.00
<br />58 Signal Detector Housing 2 EA $1,582.00 $3,164.00 $1,000.00 $2,000.00
<br />59 Saw Cut for Roadway Loop Detector and Sealant 297 LFT $14.00 $4,158.00 $13.00 $3,861.00
<br />60 Signal Cable, Roadway Loop, Copper, 1C/14 Gauge 896 LFT $2.00 $1,792.00 $0.60 $537.60
<br />61 Signal Cable, Detector Lead-In, Copper, 2C/16 Gauge 109 LFT $5.00 $545.00 $4.00 $436.00
<br />62 Conduit, HDPE, 2", Schedule 80 99 LFT $28.00 $2,772.00 $52.00 $5,148.00
<br />63
<br />Transverse Marking, Thermoplastic, Stop Line, White, 24
<br />in.28 LFT $12.00 $336.00 $30.00 $840.00
<br />64
<br />Transverse Marking, Thermoplastic, Crosswalk Line,
<br />White, 6 in.183 LFT $5.00 $915.00 $12.00 $2,196.00
<br />$3,209,442.00 $2,834,497.01
<br />Date:5/25/2023
<br />Nitin Timble, P.E.
<br />Yes
<br />I herby certify to the best of my knowledge, that the bid tabulation presented is a true and correct copy of the bids
<br />received for this project.
<br />--
<br />--
<br />Yes
<br />% Under
<br />Engineer's Estimate Rieth Riley
<br />Base Bids Total $3,209,442.00
<br />Amount Over
<br />Amount Under
<br />% Over
|