|
BID TABULATION2021 SMALL DRAINAGE IMP BID B ‐ BEALE CHAPIN STProject No: 121‐006B2021 Small Drainage Improvements Bid B ‐ Beale & Chapin StDivision 1 ‐ Beale StreetItem No. Line ItemQuantity UnitUnit Price CostUnit PriceCostUnit PriceCostUnit PriceCost1Construction Engineering And Staking1 LS 1,500.00$ 1,500.00$ 5,000.00$ 5,000.00$ 4,485.00$ 4,485.00$ 3,000.00$ 3,000.00$ 2Mobilization and Demobilization1 LS 5,000.00$ 5,000.00$ 15,000.00$ 15,000.00$ 9,900.00$ 9,900.00$ 20,900.00$ 20,900.00$ 3Maintenance of Traffic1 LS 5,000.00$ 5,000.00$ 10,250.00$ 10,250.00$ 12,600.00$ 12,600.00$ 20,246.00$ 20,246.00$ 4Video Record1 LS 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 900.00$ 900.00$ 500.00$ 500.00$ 5Clearing of Right‐of‐Way (w/in project limits)1 LS 5,000.00$ 5,000.00$ 26,000.00$ 26,000.00$ 12,000.00$ 12,000.00$ 70,968.00$ 70,968.00$ 6Concrete, Pavement Remove105 SYS25.00$ 2,625.00$ 10.00$ 1,050.00$ 40.00$ 4,200.00$ 25.00$ 2,625.00$ 7Concrete, Curb Remove178 LFT16.00$ 2,848.00$ 6.00$ 1,068.00$ 25.00$ 4,450.00$ 25.00$ 4,450.00$ 8Surface Milling, Asphalt 1.5 in1,065 SFT3.00$ 3,195.00$ 5.50$ 5,857.50$ 13.00$ 13,845.00$ 3.75$ 3,993.75$ 9Common Excavation, Asphalt Remove176 SYS50.00$ 8,800.00$ 30.00$ 5,280.00$ 45.00$ 7,920.00$ 30.00$ 5,280.00$ 10Clear and Grub1,620 SFT3.00$ 4,860.00$ 5.00$ 8,100.00$ 2.20$ 3,564.00$ 1.00$ 1,620.00$ 11Tree Remove4 EA2,000.00$ 8,000.00$ 2,650.00$ 10,600.00$ 2,200.00$ 8,800.00$ 2,200.00$ 8,800.00$ 12Compacted Aggregate, No. 5330 CYS100.00$ 3,000.00$ 65.00$ 1,950.00$ 210.00$ 6,300.00$ 80.00$ 2,400.00$ 13HMA Surface Type B, 1.5"25 TON 160.00$ 4,000.00$ 439.00$ 10,975.00$ 550.00$ 13,750.00$ 439.00$ 10,975.00$ 14HMA Intermediate, Type B, 2.5"25 TON 180.00$ 4,500.00$ 345.00$ 8,625.00$ 332.00$ 8,300.00$ 345.00$ 8,625.00$ 15HMA Base, Type B, 4"40 TON 140.00$ 5,600.00$ 251.00$ 10,040.00$ 280.00$ 11,200.00$ 251.00$ 10,040.00$ 16Sidewalk, Concrete, 4"103 SYS75.00$ 7,725.00$ 96.00$ 9,888.00$ 166.00$ 17,098.00$ 92.00$ 9,476.00$ 17Concrete Curb178 LFT60.00$ 10,680.00$ 55.00$ 9,790.00$ 116.00$ 20,648.00$ 35.65$ 6,345.70$ 18PVC Storm Sewer Pipe, 10"60 LFT80.00$ 4,800.00$ 70.00$ 4,200.00$ 200.00$ 12,000.00$ 270.00$ 16,200.00$ 19Mortar‐Seal Existing Pipe In Structure1 EA 1,500.00$ 1,500.00$ 12,500.00$ 12,500.00$ 5,000.00$ 5,000.00$ 3,000.00$ 3,000.00$ 20Storm Inlet1 EA 4,000.00$ 4,000.00$ 4,500.00$ 4,500.00$ 6,000.00$ 6,000.00$ 6,750.00$ 6,750.00$ 21Turf Sod, and Topsoil180 SYS25.00$ 4,500.00$ 24.25$ 4,365.00$ 60.00$ 10,800.00$ 24.25$ 4,365.00$ 22Overstory Tree, 2‐1/2" Cal4 EA900.00$ 3,600.00$ 805.00$ 3,220.00$ 805.00$ 3,220.00$ 805.00$ 3,220.00$ 23Tree Water Bad4 EA100.00$ 400.00$ 30.00$ 120.00$ 30.00$ 120.00$ 30.00$ 120.00$ 24Temporary Erosion Control1 LS 2,500.00$ 2,500.00$ 1,500.00$ 1,500.00$ 900.00$ 900.00$ 1,000.00$ 1,000.00$ TOTAL105,133.00$ 171,378.50$ 198,000.00$ 224,899.45$ Division 2 - Chapin StreetItem No. Line ItemQuantity UnitUnit Price CostUnit PriceCostUnit PriceCostUnit PriceCost1Construction Engineering And Staking1 LS 1,500.00$ 1,500.00$ 5,000.00$ 5,000.00$ 3,831.00$ 3,831.00$ 3,000.00$ 3,000.00$ 2Mobilization and Demobilization1 LS 5,000.00$ 5,000.00$ 15,000.00$ 15,000.00$ 9,900.00$ 9,900.00$ 20,900.00$ 20,900.00$ 3Maintenance of Traffic1 LS 5,000.00$ 5,000.00$ 9,100.00$ 9,100.00$ 11,600.00$ 11,600.00$ 19,086.00$ 19,086.00$ 4Video Record1 LS 1,500.00$ 1,500.00$ 1,500.00$ 1,500.00$ 900.00$ 900.00$ 500.00$ 500.00$ 5Clearing of Right‐of‐Way (w/in project limits)1 LS 5,000.00$ 5,000.00$ 25,950.00$ 25,950.00$ 10,200.00$ 10,200.00$ 70,968.00$ 70,968.00$ 6Concrete, Pavement Remove112 SYS25.00$ 2,800.00$ 10.00$ 1,120.00$ 39.00$ 4,368.00$ 25.00$ 2,800.00$ 7Concrete, Curb Remove200 LFT16.00$ 3,200.00$ 6.00$ 1,200.00$ 28.00$ 5,600.00$ 25.00$ 5,000.00$ 8Surface Milling, Asphalt 1.5 in775 SFT3.00$ 2,325.00$ 5.50$ 4,262.50$ 15.00$ 11,625.00$ 3.75$ 2,906.25$ 9Common Excavation, Asphalt Remove215 SYS50.00$ 10,750.00$ 30.00$ 6,450.00$ 40.00$ 8,600.00$ 30.00$ 6,450.00$ 10Clear and Grub1,240 SFT3.00$ 3,720.00$ 5.00$ 6,200.00$ 4.00$ 4,960.00$ 1.00$ 1,240.00$ 11Tree Remove4 EA2,000.00$ 8,000.00$ 1,650.00$ 6,600.00$ 1,250.00$ 5,000.00$ 1,250.00$ 5,000.00$ 12Compacted Aggregate, No. 5335 CYS100.00$ 3,500.00$ 65.00$ 2,275.00$ 210.00$ 7,350.00$ 80.00$ 2,800.00$ 13HMA Surface Type B, 1.5"25 TON 160.00$ 4,000.00$ 439.00$ 10,975.00$ 550.00$ 13,750.00$ 439.00$ 10,975.00$ 14HMA Intermediate, Type B, 2.5"30 TON 180.00$ 5,400.00$ 345.00$ 10,350.00$ 325.00$ 9,750.00$ 345.00$ 10,350.00$ 15HMA Base, Type B, 4"48 TON 140.00$ 6,720.00$ 251.00$ 12,048.00$ 280.00$ 13,440.00$ 251.00$ 12,048.00$ 16Sidewalk, Concrete, 4"120 SYS75.00$ 9,000.00$ 96.00$ 11,520.00$ 164.00$ 19,680.00$ 92.00$ 11,040.00$ 17Concrete Curb200 LFT60.00$ 12,000.00$ 55.00$ 11,000.00$ 116.00$ 23,200.00$ 35.65$ 7,130.00$ 18Drywell Structure, 3600 GAL1 EA 10,000.00$ 10,000.00$ 12,500.00$ 12,500.00$ 16,200.00$ 16,200.00$ 29,500.00$ 29,500.00$ 19Turf Sod, and Topsoil138 SYS25.00$ 3,450.00$ 29.75$ 4,105.50$ 67.00$ 9,246.00$ 29.75$ 4,105.50$ 20Overstory Tree, 2‐1/2" Cal5 EA900.00$ 4,500.00$ 750.00$ 3,750.00$ 750.00$ 3,750.00$ 750.00$ 3,750.00$ 21Tree Water Bad5 EA100.00$ 500.00$ 30.00$ 150.00$ 30.00$ 150.00$ 30.00$ 150.00$ 22Temporary Erosion Control1 LS 2,500.00$ 2,500.00$ 1,500.00$ 1,500.00$ 900.00$ 900.00$ 1,000.00$ 1,000.00$ TOTAL110,365.00$ 162,556.00$ 194,000.00$ 230,698.75$ I hereby certify that the above truly and accurately represents bids received for this project on May 9, 2023Becca Plantz, Project EngineerSelge Construction Co., Inc.Selge Construction Co., Inc.455,598.20$ Division 1 + Division 2215,498.00$ 392,000.00$ 333,934.50$ Engineer's EstimateMilestone Contractors North, Inc.HRP Construction, Inc.Engineer's EstimateHRP Construction, Inc.Milestone Contractor's North, Inc.S:\Public Works\Projects\Projects by Year\2021 Projects\121‐006 2021 Small Drainage\1 ‐ Admin\1 ‐ BPW Documents\Bid B ‐ Beale & Chapin\Bid Tabulation & Review
|