|
DEPARTMENT OF PUBLIC WORKS
<br /> DIVISION OF ENGINEERING
<br /> FINAL COMPARISON OF ESTIMATES
<br /> CONTRACT VS FINAL
<br /> Contractor: Rieth-Riley Construction Co., Inc. Project No. 121-008
<br /> Project Name:
<br /> 2021 Roadway Reconstruction
<br /> No. ITEMS Quantity Placed
<br /> Over/
<br />Under UNIT UNIT PRICE EXTENSION
<br /> 1 Maintenance of Traffic 1 1 0 LS $36,000.00 $0.00
<br /> 2 Construction Engineering 1 1 0 LS $39,000.00 $0.00
<br /> 3 Mobilization and Demobilization 1 1 0 LS $32,300.00 $0.00
<br /> 4 Clearing ROW 1 1 0 LS $12,475.00 $0.00
<br /> 5 Pavement, Removal 3051 2999.9 -51.1 SYS $14.50 -$740.95
<br /> 6 Curb Remove, All Types 4025 5828 1803 LFT $8.36 $15,073.08
<br /> 7 Concrete Approaches & Sidewalk Remove 3072 4236.72 1164.72 SYS $16.80 $19,567.30
<br /> 8 Inlet, Remove 4 8 4 EACH $400.00 $1,600.00
<br /> 9 Railing, Remove 110 110 0 LFT $15.00 $0.00
<br /> 10 Fence, Chain Link, Remove 135 135 0 LFT $25.00 $0.00
<br /> 11 Fence, Farm Field, Remove 53 53 0 LFT $25.00 $0.00
<br /> 12 Excavation, Common 2091 3990 1899 CYS $33.00 $62,667.00
<br /> 13 B Borrow 471 200 -271 CYS $30.00 -$8,130.00
<br /> 14 Stormwater Management Budget 22355 0 -22355 DOL $1.00 -$22,355.00
<br /> 15 Stormwater Management Implementation 1 1 0 LS $1,300.00 $0.00
<br /> 16 SWQCP Preparation 1 1 0 LS $6,000.00 $0.00
<br /> 17 Subgrade Treatment Type II 9029 8409.83 -619.17 SYS $13.75 -$8,513.59
<br /> 18 Compacted Aggregate No. 53 2780 2862.1 82.1 TON $25.80 $2,118.18
<br /> 19 Compacted Aggregate No. 53, Temporary for Driveways 70 21.11 -48.89 TON $110.00 -$5,377.90
<br /> 20 HMA Patching, Full Depth, Type B 2028 251.21 -1776.79 TON $95.00 -$168,795.05
<br /> 21 Milling, 3 IN. 12446 17010 4564 SYS $3.50 $15,974.00
<br /> 22 Milling, 4 IN. 348 348 0 SYS $11.37 $0.00
<br /> 23 Milling, Approach 544 694 150 SYS $10.50 $1,575.00
<br /> 24 HMA Surface, 9.5mm, Type B 1841 1737.93 -103.07 TON $83.00 -$8,554.81
<br /> 25 HMA Intermediate, 19.0mm, Type B 812 1894.3 1082.3 TON $83.00 $89,830.90
<br /> 26 HMA Base, 25.0mm, Type B 1222 1501.64 279.64 TON $66.00 $18,456.24
<br /> 27 Asphalt for Tack Coat 9 10.05 1.05 TON $1.00 $1.05
<br /> 28 Joint Adhesive, Surface 10115 3609 -6506 LFT $0.75 -$4,879.50
<br /> 29 Joint Adhesive, Intermediate 2394 7780 5386 LFT $0.75 $4,039.50
<br /> 30 PCCP, 10 IN. 1615 1633.55 18.55 SYS $66.00 $1,224.30
<br /> 31 PCCP, 6 IN. 719 655.7 -63.3 SYS $67.00 -$4,241.10
<br /> 32 PCCP, 8 IN. 208 555.67 347.67 SYS $74.00 $25,727.58
<br /> 33 Retrofitted Tie-Bars 130 130 0 EACH $40.00 $0.00
<br /> 34 D-1 Contraction Joint 792 1018 226 LFT $20.00 $4,520.00
<br /> 35 PCCP Patching, Full Depth 35 0 -35 SYS $196.00 -$6,860.00
<br /> 36 Fence, Farm Field, 47 IN. 53 0 -53 LFT $75.00 -$3,975.00
<br /> 37 Fence, Chain Link, 48 IN. 304 282 -22 LFT $65.00 -$1,430.00
<br /> 38 Brick Pavement Patching 50 399 349 SFT $68.00 $23,732.00
<br /> 39 Sidewalk, Concrete 2892 3207.34 315.34 SYS $41.00 $12,928.94
<br /> 40 Sidewalk, Concrete, Modified 34 0 -34 SYS $68.00 -$2,312.00
<br /> 41 Curb Ramp, Concrete 235 293.02 58.02 SYS $167.00 $9,689.34
<br /> 42 Standard Curb 3484 3091 -393 LFT $20.00 -$7,860.00
<br /> 43 Standard Header 58 99 41 LFT $94.00 $3,854.00
<br /> 44 Combination Curb & Gutter, Type A 523 105 -418 LFT $37.00 -$15,466.00
<br /> 45 Combination Curb & Gutter, Type B 2382 2564 182 LFT $24.40 $4,440.80
<br /> 46 HMA for Approaches, Type B 90 115 25 TON $173.00 $4,325.00
<br /> 47 Mailbox Assembly, Reset Single 8 3 -5 EACH $180.00 -$900.00
<br /> 48 Mulched Seeding, U 2001 3618.5 1617.5 SYS $14.33 $23,178.78
<br /> 49 Mob. & Demob. For Seeding 5 3 -2 EACH $250.00 -$500.00
<br /> 50 Reinforcing Bars 833 833 0 LBS $1.60 $0.00
<br /> 51 Pipe, Type 2, Circular, 12 IN. 71 116 45 LFT $50.00 $2,250.00
<br /> 52 Standard Shallow Manhole & Casting 1 1 0 EACH $5,000.00 $0.00
<br /> 53 Standard Inlet & Casting 3 7 4 EACH $3,500.00 $14,000.00
<br /> 54 Inlet, A2 1 1 0 EACH $3,500.00 $0.00
|