|
SOUTH BEND 2022 CCMG ROAD REHABILITATION - HILL STREET Page 1 of 1
<br />CITY OF SOUTH BEND PROJECT NUMBER: 122-024R
<br />BID TABULATION SHEET
<br />Prepared by: A&Z Engineering Bid Date: 8/04/2022
<br />$677,000.00 $800,242.75 $0.00
<br />$129,088.00 $252,330.75 $0.00
<br />$0.00 $0.00 $547,912.00
<br />23.6%46.1%0.0%
<br />0.0%0.0%100.0%
<br />Bid Form, All Pages
<br />Form 96
<br />Financial Statement
<br />Bid Bond
<br />DIVISION 4 - HILL STREET BASE BID (FROM JEFFERSON ST. TO COLFAX ST.)
<br />Item Description Quantity Unit Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension
<br />1 Common Excavation 692 CYS $66.00 $45,672.00 $60.00 $41,520.00 $100.00 $69,200.00 $0.00
<br />2 Concrete, Remove 306 SYS $24.00 $7,344.00 $30.00 $9,180.00 $110.00 $33,660.00 $0.00
<br />3 Inspection Hole, Greater Than 3'4 EA $1,520.00 $6,080.00 $2,000.00 $8,000.00 $3,000.00 $12,000.00 $0.00
<br />4 Inspection Hole, 3 ft Depth or Less 4 EA $876.00 $3,504.00 $2,000.00 $8,000.00 $2,000.00 $8,000.00 $0.00
<br />5 Trolley Rail and Tie Removal 850 LFT $55.00 $46,750.00 $30.00 $25,500.00 $125.00 $106,250.00 $0.00
<br />6 Subgrade Treatment Type II 362 SYS $33.00 $11,946.00 $26.00 $9,412.00 $30.00 $10,860.00 $0.00
<br />7 Compacted No. 53 Subbase 417 TON $46.00 $19,182.00 $50.00 $20,850.00 $38.00 $15,846.00 $0.00
<br />8 Milling, Asphalt, 3" Max 2373 SYS $5.00 $11,865.00 $9.00 $21,357.00 $11.50 $27,289.50 $0.00
<br />9 HMA Surface, 9.5 mm - Type B 297 TON $115.00 $34,155.00 $135.00 $40,095.00 $120.00 $35,640.00 $0.00
<br />10 HMA Intermediate, 12.5 mm - Type B 168 TON $105.00 $17,640.00 $202.00 $33,936.00 $112.00 $18,816.00 $0.00
<br />11 HMA Base, 25.0 mm - Type B 539 TON $100.00 $53,900.00 $115.00 $61,985.00 $95.00 $51,205.00 $0.00
<br />12 Tack Coat 6 TON $500.00 $3,000.00 $1.00 $6.00 $1.00 $6.00 $0.00
<br />13 Joint Adhesive, Surface 3730 LFT $2.00 $7,460.00 $1.00 $3,730.00 $1.20 $4,476.00 $0.00
<br />14 PCCP for Approaches, 9 in. 243 SYS $100.00 $24,300.00 $190.00 $46,170.00 $165.00 $40,095.00 $0.00
<br />15 Sidewalk, Concrete 433 SYS $82.00 $35,506.00 $90.00 $38,970.00 $138.00 $59,754.00 $0.00
<br />16 Curb, Concrete 1000 LFT $48.00 $48,000.00 $94.00 $94,000.00 $60.00 $60,000.00 $0.00
<br />17 Header, Cement Concrete, Reconstruct 48 LFT $50.00 $2,400.00 $202.00 $9,696.00 $185.00 $8,880.00 $0.00
<br />18 Sodding, Nursery 356 SYS $30.00 $10,680.00 $42.00 $14,952.00 $22.80 $8,116.80 $0.00
<br />19 Adjust Manhole Casting to Grade 2 EA $888.00 $1,776.00 $2,200.00 $4,400.00 $300.00 $600.00 $0.00
<br />20 Adjust Inlet Casting to Grade 8 EA $1,408.00 $11,264.00 $1,200.00 $9,600.00 $300.00 $2,400.00 $0.00
<br />21 Adjust Monitoring Well Casting to Grade 3 EA $800.00 $2,400.00 $550.00 $1,650.00 $500.00 $1,500.00 $0.00
<br />22 Adjust Water Valve Casting to Grade 2 EA $686.00 $1,372.00 $350.00 $700.00 $200.00 $400.00 $0.00
<br />23 Adjust Water Curb Stop Casting to Grade 4 EA $200.00 $800.00 $350.00 $1,400.00 $200.00 $800.00 $0.00
<br />24 Adjust Water Meter Casting to Grade 1 EA $200.00 $200.00 $1,100.00 $1,100.00 $200.00 $200.00 $0.00
<br />25 Adjust Handhole to Grade 5 EA $800.00 $4,000.00 $320.00 $1,600.00 $320.00 $1,600.00 $0.00
<br />26 Sanitary Manhole, Type A 2 EA $6,500.00 $13,000.00 $12,000.00 $24,000.00 $12,000.00 $24,000.00 $0.00
<br />27 Pipe, Sanitary Sewer, 12 in.25 LFT $164.00 $4,100.00 $310.00 $7,750.00 $240.00 $6,000.00 $0.00
<br />28 Line, Thermoplastic, Solid, Yellow, 4 in.1617 LFT $1.00 $1,617.00 $1.75 $2,829.75 $1.75 $2,829.75 $0.00
<br />29 Line, Thermoplastic, Solid, White, 4 in. 1262 LFT $1.00 $1,262.00 $1.75 $2,208.50 $1.75 $2,208.50 $0.00
<br />30 Grooving for Pavement Markings, 4 in.2879 LFT $1.00 $2,879.00 $1.20 $3,454.80 $1.20 $3,454.80 $0.00
<br />31 Transverse Marking, Thermoplastic, Stop Line, 24 in. 38 LFT $13.00 $494.00 $11.45 $435.10 $11.45 $435.10 $0.00
<br />32 Transverse Marking, Thermoplastic, Crosswalk Line, 6 in.72 LFT $2.00 $144.00 $3.65 $262.80 $3.65 $262.80 $0.00
<br />33 Transverse Marking, Thermoplastic, Crosswalk Line, 24 in. 56 LFT $10.00 $560.00 $13.75 $770.00 $13.75 $770.00 $0.00
<br />34 Detector Housing, Remove 2 EA $650.00 $1,300.00 $320.00 $640.00 $320.00 $640.00 $0.00
<br />35 Signal Detector Housing 2 EA $1,300.00 $2,600.00 $1,000.00 $2,000.00 $1,000.00 $2,000.00 $0.00
<br />36 Signal Cable, Roadway Loop, Copper, 1C/14 GA 650 LFT $2.00 $1,300.00 $0.65 $422.50 $0.65 $422.50 $0.00
<br />37 Saw Cut for Roadway Loop Detector and Sealant 205 LFT $12.00 $2,460.00 $15.00 $3,075.00 $15.00 $3,075.00 $0.00
<br />38 Construction Engineering 1 LS $14,600.00 $14,600.00 $10,362.55 $10,362.55 $10,000.00 $10,000.00 $0.00
<br />39 Mobilization and Demobilization 1 LS $24,400.00 $24,400.00 $45,000.00 $45,000.00 $82,000.00 $82,000.00 $0.00
<br />40 Clearing Right of Way 1 LS $9,800.00 $9,800.00 $23,000.00 $23,000.00 $30,000.00 $30,000.00 $0.00
<br />41 Maintenance of Traffic 1 LS $34,100.00 $34,100.00 $18,000.00 $18,000.00 $30,000.00 $30,000.00 $0.00
<br />42 Erosion Control 1 LS $4,900.00 $4,900.00 $1,000.00 $1,000.00 $3,000.00 $3,000.00 $0.00
<br />43 Tree, Remove, 4 in.2 EA $300.00 $600.00 $800.00 $1,600.00 $300.00 $600.00 $0.00
<br />44 Tree, Remove, 6 in.2 EA $400.00 $800.00 $800.00 $1,600.00 $300.00 $600.00 $0.00
<br />45 Tree, Remove, 8 in.2 EA $500.00 $1,000.00 $800.00 $1,600.00 $400.00 $800.00 $0.00
<br />46 Tree, Remove, 12 in.2 EA $700.00 $1,400.00 $800.00 $1,600.00 $600.00 $1,200.00 $0.00
<br />47 Tree, Remove, 15 in.3 EA $800.00 $2,400.00 $800.00 $2,400.00 $800.00 $2,400.00 $0.00
<br />48 Plant, Deciduous Tree, Single Stem, 2.0 - 2.5 in.22 EA $500.00 $11,000.00 $690.00 $15,180.00 $725.00 $15,950.00 $0.00
<br />TOTAL BASE BID $547,912.00 $677,000.00 $800,242.75 $0.00
<br />Date:8/5/2022
<br />Nitin Timble, P.E.
<br />I herby certify to the best of my knowledge, that the bid tabulation presented is a true and correct copy of the bids received for this
<br />project.
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />N/A
<br />N/A
<br />N/A
<br />N/A
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />% over
<br />% Under
<br />Milestone Contractors North, Inc.Rieth-Riley Construction Co., Inc
<br />Amount Over
<br />Amount Under
<br />Engineer's Estimate
<br />$547,912.00Base Bids Total
|