|
BID TABULATION#120‐053#120-053 Beck's Lake / LaSalle Park NPL SiteBASE BIDItem No. Line Item Quantity UnitUnit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost1 MOBILIZATION AND DEMOBILIZATION 1 LS123,003.50$ 123,003.50$ 110,000.00$ 110,000.00$ 200,263.95$ 200,263.95$ 219,900.00$ 219,900.00$ 2 MAINTAINING TRAFFIC1LS5,000.00$ 5,000.00$ 8,500.00$ 8,500.00$ 18,000.00$ 18,000.00$ 5,000.00$ 5,000.00$ 3 CONSTRUCTION ENGINEERING1LS36,901.05$ 36,901.05$ 15,000.00$ 15,000.00$ 40,000.00$ 40,000.00$ 41,000.00$ 41,000.00$ 4 VIDEO RECORD1LS1,000.00$ 1,000.00$ 1,500.00$ 1,500.00$ 10,000.00$ 10,000.00$ 5,000.00$ 5,000.00$ 5 CLEAR AND GRUB, TURF SOD (MAX 2" DEPTH)47815 SYS1.00$ 47,815.00$ 3.50$ 167,352.50$ 6.38$ 305,059.70$ 3.03$ 144,879.45$ 6 TREE, REMOVE18EA1,500.00$ 27,000.00$ 925.00$ 16,650.00$ 1,000.00$ 18,000.00$ 2,290.00$ 41,220.00$ 7 EXISTING PLAYGROUND EQUIPMENT, REMOVE/RELOCATE 1LS5,000.00$ 5,000.00$ 15,000.00$ 15,000.00$ 10,000.00$ 10,000.00$ 33,000.00$ 33,000.00$ 8 ADJUST BACKSTOP FENCING, PLACE BASES1LS5,000.00$ 5,000.00$ 8,000.00$ 8,000.00$ 2,000.00$ 2,000.00$ 2,200.00$ 2,200.00$ 9 TEMPORARY EROSION CONTROL1LS20,000.00$ 20,000.00$ 38,000.00$ 38,000.00$ 48,000.00$ 48,000.00$ 37,900.00$ 37,900.00$ 10 COMMON EXCAVATION12705 CYS30.00$ 381,150.00$ 37.00$ 470,085.00$ 89.72$ 1,139,892.60$ 24.80$ 315,084.00$ 11 DECONTAMINATION1LS80,000.00$ 80,000.00$ 43,500.00$ 43,500.00$ 75,000.00$ 75,000.00$ 3,102,900.00$ 3,102,900.00$ 12 GEOTEXTILE FABRIC47815 SYS2.00$ 95,630.00$ 2.50$ 119,537.50$ 4.23$ 202,257.45$ 1.25$ 59,768.75$ 13 BORROW20395 CYS40.00$ 815,800.00$ 30.00$ 611,850.00$ 30.88$ 629,797.60$ 29.50$ 601,652.50$ 14 INFIELD MIX110CYS80.00$ 8,800.00$ 500.00$ 55,000.00$ 181.82$ 20,000.20$ 409.10$ 45,001.00$ 15 GRAVEL AGGREGATE, NO 5362CYS70.00$ 4,340.00$ 120.00$ 7,440.00$ 100.00$ 6,200.00$ 143.55$ 8,900.10$ 16 OVERSTORY TREE, 2 1/2 IN CALIPER36EA600.00$ 21,600.00$ 810.00$ 29,160.00$ 800.00$ 28,800.00$ 1,027.00$ 36,972.00$ 17 SODDING, NURSERY AND TOPSOIL15450 SYS40.00$ 618,000.00$ 13.00$ 200,850.00$ 14.87$ 229,741.50$ 24.90$ 384,705.00$ 18 SEEDING, HYDROMULCH AND TOPSOIL32415 SYS9.00$ 291,735.00$ 6.00$ 194,490.00$ 10.00$ 324,150.00$ 9.70$ 314,425.50$ 19 IRRIGATION, LINE REPLACEMENT1LS15,000.00$ 15,000.00$ 20,000.00$ 20,000.00$ 60,000.00$ 60,000.00$ 46,900.00$ 46,900.00$ 20 IRRIGATION, HEAD ADJUSTMENT1LS10,000.00$ 10,000.00$ 65,230.00$ 65,230.00$ 5,000.00$ 5,000.00$ 46,900.00$ 46,900.00$ 21 TREE WATERING SYSTEM36EA200.00$ 7,200.00$ 50.00$ 1,800.00$ 32.00$ 1,152.00$ 36.00$ 1,296.00$ BASE BID TOTAL2,619,974.55$ 2,198,945.00$ 3,373,315.00$ 5,494,604.30$ Note: Calculation errors in Indiana Earth's bid, line 5 and base bid total, are corrected. Submitted bid paperwork had shown base bid total of $5,494,573.90.DEDUCTIVE ALTERNATE #1Item No. Line ItemQuantity UnitUnit PriceCostUnit PriceCostUnit PriceCostUnit PriceCost1 TREE, REMOVE18EA(1,500.00)$ (27,000.00)$ (150.00)$ (2,700.00)$ (1,000.00)$ (18,000.00)$ (2,290.00)$ (41,220.00)$ 2 OVERSTORY TREE, 2½ IN CALIPER36EA(600.00)$ (21,600.00)$ (810.00)$ (29,160.00)$ (800.00)$ (28,800.00)$ (1,027.00)$ (36,972.00)$ 3 TREE WATERING SYSTEM36EA(200.00)$ (7,200.00)$ (50.00)$ (1,800.00)$ (32.00)$ (1,152.00)$ (36.00)$ (1,296.00)$ DEDUCTIVE ALTERNATE #1 TOTAL(55,800.00)$ (33,660.00)$ (47,952.00)$ (79,488.00)$ SUMMARYSECTIONBASE BIDDEDUCTIVE ALTERNATE #1GRAND TOTAL WITH ALTERNATEI hereby certify that the above truly and accurately represents bids received for this project on May 24th, 2022Finnian Cavanaugh, Project Engineer2,564,174.55$ 2,165,285.00$ 3,325,363.00$ 5,415,116.30$ 2,619,974.55$ (55,800.00)$ 2,198,945.00$ (33,660.00)$ 3,373,315.00$ (47,952.00)$ (79,488.00)$ Indiana Earth, Inc.YESIndiana Earth, Inc.Indiana Earth, Inc.Cost5,494,604.30$ Green Demolition Contractors Inc.YESEngineer's EstimateHRP Construction Inc.Non-Collusion AffidavitYESEngineer's EstimateHRP Construction Inc.Green Demolition Contractors Inc.Engineer's EstimateHRP Construction Inc.Green Demolition Contractors Inc.CostCostCostMWBE Good Faith EffortYESYESYESMWBE Goals MetYESYESYESBid BondYESYESYESResponsible Bidder Documentation & LetterYESYESYES5/25/2022
|