|
BID TABULATIONProject NameProject No: B-60 Shrubs, No. 3 Cont.145 EACH$50.00 $7,250.00 $47.32 $6,861.40 $51.78 $7,508.10B-61 Perennials, No. 1 Cont.544 EACH$15.00 $8,160.00 $12.88 $7,006.72 $14.10 $7,670.40B-62 Ornamental Grasses, No. 1 Cont. 78 EACH$17.00 $1,326.00 $17.88 $1,394.64 $19.57 $1,526.46B-63 Planting Mixture74 CYS$100.00 $7,400.00 $78.86 $5,835.64 $86.30 $6,386.20B-64 Irrigation System1 LSUM$10,000.00 $10,000.00 $51,755.42 $51,755.42 $51,485.00 $51,485.00Division B Base Bid Total$1,511,071.75 $1,454,372.26Division Total per Unit Price$1,564,228.51Division Total per Bid$1,564,165.00Division C Base BidItem No. Line ItemQuantity UnitUnit Price Cost Unit Price Cost Unit Price CostC-1 Remediation Allowance1 LSUM$10,000.00 $10,000.00$10,000.00$10,000.00 $10,000.00 $10,000.00C-2 Maintenance of Traffic1 LSUM$8,500.00 $8,500.00 $5,956.55 $5,956.55 $3,138.00 $3,138.00C-3 Permit Compliance Administration 1 LSUM$5,000.00 $5,000.00$5,000.00$5,000.00 $5,000.00 $5,000.00C-4 Mobilization and Demobilization 1 LSUM$78,800.00 $78,800.00 $87,338.16 $87,338.16 $110,342.00 $110,342.00C-5 Construction Engineering1 LSUM$48,500.00 $48,500.00 $8,391.28 $8,391.28 $11,506.00 $11,506.00C-6 Video Record1 LSUM$2,500.00 $2,500.00 $621.52 $621.52 $2,092.00 $2,092.00C-7 Temporary Erosion and Sediment Control 1 LSUM$2,500.00 $2,500.00 $2,896.84 $2,896.84 $2,877.00 $2,877.00C-8 Temporary Drop Inlet Protection 1 EACH$300.00 $300.00 $263.35 $263.35 $262.00 $262.00C-9 Construction Access Drive1 EACH$5,000.00 $5,000.00 $2,106.79 $2,106.79 $2,092.00 $2,092.00C-10 Clearing, Right of Way1 LSUM$5,000.00 $5,000.00 $1,053.39 $1,053.39 $1,046.00 $1,046.00C-11 Sidewalk, Concrete, Removal281 SYS$20.00 $5,620.00 $13.69 $3,846.89 $13.61 $3,824.41C-12 Wall, Concrete, Removal90 LFT$150.00 $13,500.00 $121.14 $10,902.60 $120.30 $10,827.00C-13 Excavation, Common131 CYS$50.00 $6,550.00 $52.67 $6,899.77 $52.31 $6,852.61C-14 Borrow, B200 CYS$60.00 $12,000.00 $42.14 $8,428.00 $41.84 $8,368.00C-15 Inlet, Type A2 EACH$2,500.00 $5,000.00 $1,896.11 $3,792.22 $1,883.00 $3,766.00C-16 Catch Basin, Type A1 EACH$4,500.00 $4,500.00 $2,106.79 $2,106.79 $2,092.00 $2,092.00C-17 Pipe, Type 4, 6 in325 LFT$10.00 $3,250.00 $26.33 $8,557.25 $26.16 $8,502.00C-18 Pipe, Type 2, 6 in190 LFT$10.00 $1,900.00 $26.33 $5,002.70 $26.16 $4,970.40C-19 Pipe, Type 2, 12 in22 LFT$100.00 $2,200.00 $35.82 $788.04 $35.60 $783.20C-20 Cleanout, 6 in1 EACH$750.00 $750.00 $421.36 $421.36 $419.00 $419.00C-21 Aggregates for Underdrains9 CYS$150.00 $1,350.00 $79.00 $711.00 $78.56 $707.04C-22 Concrete, C, Superstructure68 CYS$750.00 $51,000.00 $1,067.55 $72,593.40 $673.55 $45,801.40C-23 Concrete, A, Planter Wall144 CYS$1,100.00 $158,400.00 $1,472.99 $212,110.56 $894.74 $128,842.56C-24 Concrete Topping Slab, Integral Color, Finish "A" 100 SYS$110.00 $11,000.00 $214.67 $21,467.00 $80.91 $8,091.00C-25 Concrete Topping Slab, Integral Color, Finish "B" 144 SYS$95.00 $13,680.00 $49.38 $7,110.72 $86.19 $12,411.36C-26 Subgrade Treatment, Type III687 SYS$5.00 $3,435.00 $5.27 $3,620.49 $5.24 $3,599.88C-27 Compacted Aggregate, No. 53 660 TON$75.00 $49,500.00 $63.20 $41,712.00 $62.77 $41,428.20C-28 Sidewalk, 6-in224 SYS$90.00 $20,160.00 $92.46 $20,711.04 $120.53 $26,998.72C-29 Sidewalk, 6-in, Integral Color, Finish "A" 690 SYS$125.00 $86,250.00 $117.02 $80,743.80 $122.75 $84,697.50C-30 Sidewalk, 6-in, Integral Color, Finish "B" 583 SYS$90.00 $52,470.00 $99.25 $57,862.75 $128.55 $74,944.65C-31 Sidewalk, 8-in, Integral Color, Finish "A" 269 SYS$165.00 $44,385.00 $123.64 $33,259.16 $133.21 $35,833.49C-32 Sidewalk, 8-in, Integral Color, Finish "B" 194 SYS$120.00 $23,280.00 $108.92 $21,130.48 $139.01 $26,967.94C-33 Straight Curb42 LFT$30.00 $1,260.00 $41.29 $1,734.18 $35.93 $1,509.06Engineer's Estimate Larson-Danielson Constuction Ziolkowskihttps://smithgroup4.sharepoint.com/sites/PRJ‐90597‐001/Shared Documents/001/CA/Bid/Bid Summary/2020‐1130 Seitz Bid Summary.xlsx
|