|
BID TABULATION
<br />O'Brien Recreation Renovation
<br />Project No: 118-091
<br />For Bids Due: September 22, 2020
<br />Larson-Danielson Construction
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Base Bid
<br />Unit PriceUnit PriceUnit PriceUnit PriceUnit PriceUnit Price
<br />Item No.DescriptionQuantityUnitItem TotalItem TotalItem TotalItem TotalItem TotalItem Total
<br />Renovation of existing main level areas into new locker rooms, relocation
<br />11LS$ 492,300.00 $ 492,300.00$ 482,000.00 $ 482,000.00$ 410,200.00 $ 410,200.00$ 484,600.00 $ 484,600.00$ 427,971.00 $ 427,971.00$ 373,100.00$
<br /> 373,100.00
<br />of existing lower level saunas to the new locker rooms and required
<br />renovations to install new cross corridor separation doors
<br />2Utility Allowance1LS$ 15,000.00 $ 15,000.00$ 15,000.00 $ 15,000.00$ 15,000.00 $ 15,000.00$ 15,000.00 $ 15,000.00$ 15,000.00 $
<br /> 15,000.00$ 15,000.00$ 15,000.00
<br />BASE BID TOTAL$ 507,300.00 $ 497,000.00 $ 425,200.00 $ 499,600.00 $ 442,971.00 $ 388,100.00
<br />Larson-Danielson Construction
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Alternate A
<br />Item No.DescriptionQuantityUnitUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem Total
<br />Add amount to the base bid to renovate existing open office space into the
<br />11LS$ 26,650.00 $ 26,650.00$ 35,000.00 $ 35,000.00$ 35,400.00 $ 35,400.00$ 34,600.00 $ 34,600.00$ 34,441.00 $ 34,441.00$ 35,825.00$
<br /> 35,825.00
<br />new family toilet room
<br />ALTERNATE A TOTAL$ 26,650.00 $ 35,000.00 $ 35,400.00 $ 34,600.00 $ 34,441.00 $ 35,825.00
<br />Larson-Danielson Constructioin
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Alternate B
<br />Item No.DescriptionQuantityUnitUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem Total
<br />Add amount to the base bid to renovate existing lobby/corridor area into
<br />11LS$ 36,000.00 $ 36,000.00$ 36,000.00 $ 36,000.00$42,000.00$ 42,000.00$33,300.00$ 33,300.00$45,962.00$ 45,962.00$34,400.00$ 34,400.00
<br />
<br />the new reception/check-in area
<br />ALTERNATE B TOTAL$ 36,000.00 $ 36,000.00 $ 42,000.00 $ 33,300.00 $ 45,962.00 $ 34,400.00
<br />Larson-Danielson Construction
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Alternate C
<br />Unit PriceUnit PriceUnit PriceUnit PriceUnit PriceUnit Price
<br />Item No.DescriptionQuantityUnitItem TotalItem TotalItem TotalItem TotalItem TotalItem Total
<br />Add amount to the base bid to remove existing flooring and base in Fitness
<br />11LS$ 67,275.00 $ 67,275.00$ 64,000.00 $ 64,000.00$ 62,700.00 $ 62,700.00$ 64,000.00 $ 64,000.00$ 68,665.00 $ 68,665.00$ 66,900.00$
<br /> 66,900.00
<br />Rooms #1 and #2 install new athletic flooring and base
<br />ALTERNATE C TOTAL$ 67,275.00 $ 64,000.00 $ 62,700.00 $ 64,000.00 $ 68,665.00 $ 66,900.00
<br />Larson-Danielson Construction
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Alternate D
<br />Item No.DescriptionQuantityUnitUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem Total
<br />Deduct amount to the base bid to install metal lockers in lieu of phenolic
<br />11LS$ - $ (20,000.00) $ (20,000.00)$ (20,600.00) $ (20,600.00)$ (21,000.00) $ (21,000.00)$ (20,150.00) $ (20,150.00)$ (12,905.00)$
<br /> (12,905.00)
<br />lockers in the new main level locker rooms
<br />ALTERNATE D TOTAL$ - $ (20,000.00) $ (20,600.00) $ (21,000.00) $ (20,150.00) $ (12,905.00)
<br />Larson-Danielson Construction
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Alternate E
<br />Unit PriceUnit PriceUnit PriceUnit PriceUnit PriceUnit Price
<br />Item No.DescriptionQuantityUnitItem TotalItem TotalItem TotalItem TotalItem TotalItem Total
<br />Deduct amount to the base bid to install metal toilet partitions in lieu of
<br />11LS$ - $ (1,900.00) $ (1,900.00)$ (1,300.00) $ (1,300.00)$ (3,500.00) $ (3,500.00)$ (3,277.00) $ (3,277.00)$
<br /> (2,145.00) $ (2,145.00)
<br />phenolic toilet partitions in the new main level locker rooms
<br />ALTERNATE E TOTAL$ - $ (1,900.00) $ (1,300.00) $ (3,500.00) $ (3,277.00)$ (2,145.00)
<br />Larson-Danielson Construction
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Alternate F
<br />Item No.DescriptionQuantityUnitUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem Total
<br />Deduct amount to the base bid to eliminate the tile wainscoat in the new
<br />11LS$ - $ (19,000.00) $ (19,000.00)$ (10,000.00) $ (10,000.00)$ (16,700.00) $ (16,700.00)$ (15,973.00) $ (15,973.00)$ (9,000.00)
<br /> $ (9,000.00)
<br />locker rooms except at the wet walls of the lavatories, water closets,
<br />urinals, and shower walls
<br />ALTERNATE F TOTAL$ - $ (19,000.00) $ (10,000.00) $ (16,700.00) $ (15,973.00) $ (9,000.00)
<br />Larson-Danielson Construction
<br />Engineer's EstimateZiolkowski ConstructionBrown & BrownGibson-Lewis, LLCR. Yoder Construction, Inc.
<br />Co., Inc.
<br />Alternate G
<br />Item No.DescriptionQuantityUnitUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem TotalUnit PriceItem Total
<br />Deduct amount to the base bid to eliminate the relocation of the lower level
<br />11LS$ - $ (31,000.00) $ (31,000.00)$ (15,000.00) $ (15,000.00)$ (17,700.00) $ (17,700.00)$ (15,688.00) $ (15,688.00)$ (8,000.00)
<br /> $ (8,000.00)
<br />saunas to the new main level locker rooms
<br />ALTERNATE G TOTAL$ - $ (31,000.00) $ (15,000.00) $ (17,700.00) $ (15,688.00) $ (8,000.00)
<br />Page 1 of 2
<br />
<br />
|