|
Preliminary Cost Estimate
<br />Revised June 7, 2011
<br />ITEMNO.
<br />DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />LASALLE SQUARE, PHASE 1
<br />UNIT PRICE
<br />IMPROVEMENTS TO EAST /WEST STREET (FUTURE BONDS AVENUE EXTENSION)
<br />1
<br />490 feet of New R/W and Street consisting of 24 feet of asphalt, 6 -inch curb on each side, and sidewalk on north side
<br />1
<br />(Estimate does not include demolition of previous restaurant site(
<br />Preliminary Cost Estimate
<br />Revised June 7, 2011
<br />ITEMNO.
<br />DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />UNITS
<br />UNIT PRICE
<br />ESTIMATED
<br />COST
<br />1
<br />Mobilization / Demobilization
<br />1
<br />LSUM
<br />5%
<br />$8,600
<br />2
<br />Construction Engineering
<br />1
<br />LSUM
<br />1.57.
<br />$2,600
<br />3
<br />Material Testing
<br />1
<br />LSUM
<br />0.5%
<br />$900
<br />4
<br />Maintenance of Traffic
<br />1
<br />LSUM
<br />0.5%
<br />$900
<br />5
<br />Clearing
<br />1
<br />LSUM
<br />$1,500
<br />$1,500
<br />6
<br />Temporary Erosion and Sediment Control
<br />1
<br />LSUM
<br />$2,000
<br />$2,000
<br />7
<br />Earthwork
<br />1
<br />LSUM
<br />$7,500
<br />$7,500
<br />8
<br />Earthwork - Shallow Depressions
<br />1
<br />LSUM
<br />$3,000
<br />$3,000
<br />9
<br />Pavement and Curb, Remove
<br />2,800
<br />SYS
<br />$6
<br />$16,800
<br />10
<br />Miscellaneous Removals
<br />1
<br />LSUM
<br />$2,500
<br />$2,500
<br />11
<br />Compacted Aggregate Base, 6"
<br />580
<br />TON
<br />$17
<br />$9,860
<br />12
<br />HMA Surface, 1 1/2"
<br />145
<br />TON
<br />$70
<br />$10,150
<br />13
<br />HMA Base, 3 1/2"
<br />340
<br />TON
<br />$60
<br />$20,400
<br />14
<br />Standard Concrete Curb
<br />820
<br />LFT
<br />$15
<br />$12,300
<br />15
<br />Concrete Sidewalk, 4"
<br />230
<br />SYS
<br />$35
<br />$8,050
<br />16
<br />Concrete Curb Ramp
<br />25
<br />SYS
<br />$100
<br />$2,500
<br />17
<br />Drive Approaches
<br />3
<br />EA
<br />$4,000
<br />$12,000
<br />18
<br />Seeding/Restoration
<br />1
<br />LSUM
<br />$2,000
<br />$2,000
<br />19
<br />Landscape Restoration / Stone
<br />1
<br />LSUM
<br />$5,000
<br />$5,000
<br />20
<br />Storm Sewer Structure
<br />6
<br />EA
<br />$2,000
<br />$12,000
<br />21
<br />Storm Sewer Pipe
<br />140
<br />LFT
<br />$30
<br />$4,200
<br />22
<br />Subsurface Drainage (Perforated Pipe with Stone Bedding)
<br />200
<br />LFT
<br />$60
<br />$12,000
<br />23
<br />Fire Hydrant Assembly
<br />2
<br />EA
<br />$2,000
<br />$4,000
<br />24
<br />Fire Hydrant Assembly, Reconnect
<br />1
<br />EA
<br />$500
<br />$500
<br />25
<br />Water Main, 8"
<br />500
<br />LFT
<br />$35
<br />$17,500
<br />26
<br />Pavement Markings and Signa e
<br />1
<br />LSUM
<br />$500
<br />$500
<br />SUBTOTAL:
<br />$179,260
<br />Contingency, 10%
<br />$18,000
<br />Engineering and Surveying (Estimated)
<br />$25,000
<br />ESTIMATED COST:
<br />$222,260
<br />ALTERNATE
<br />1 Save Existing Curb on South Side 180 1 LET $20 $3,600
<br />FUTURE WORK
<br />1
<br />Sidewalk, 4 ", south side
<br />260
<br />SYS
<br />$35
<br />$9,100
<br />2
<br />Conduit for Lighting
<br />500
<br />LFT
<br />$7
<br />$3,500
<br />3
<br />Light Pole and Foundation
<br />2
<br />EA
<br />$7,500
<br />$15,000
<br />4
<br />Conduit for Metronet, 2"
<br />500
<br />EA
<br />$12
<br />$6,000
<br />5
<br />Handhole
<br />2
<br />EA
<br />$800
<br />$1,600
<br />ESTIMATED COST OF FUTURE WORK: $35,200
<br />anABONMARCHE CONSULTANTS, INC.
<br />750 Lincoln way East
<br />aiii" R South Bend, 11146601
<br />F: \Prolecis\ I 1 -0703 \iPreliminary Btlmotes 06L7 -1 I �dslPhose 1 -Bonds
<br />
|