Laserfiche WebLink
PRICING SHEET <br />PAG ] <br />--- -- <br />-�..-_.---- ---- <br />- <br />- Or <br />PAGES ---- <br />NAME: <br />ARCH. OR CONTRACTOR: <br />_ <br />South Bend STI Project <br />Arcadis I <br />_ <br />I <br />_ <br />TYPE OFSVORK: <br />South Bend WWTP _ -- <br />RFP #3 - Witit VG <br />ESTIMATED BY.-CraiStcele-------- <br />PRICED BY: <br />EXTENDED BY: <br />CHECKED BY: <br />DATE: <br />cis <br />Cis <br />cis <br />512612017 <br />LABOR/EQUIP <br />MATERIAL <br />DESCRIPTION <br />QUAN. <br />UNIT <br />I UNITS <br />TOTAL <br />UNITS <br />TOTAL <br />SUB <br />TOTAL <br />Demolition__.__.. <br />------- <br />-----`--- <br />- <br />---- <br />Demo note Ad (15md + excl-aae/apider) <br />1 <br />LS <br />$ t1,7779.00 <br />S 11,779.00 <br />- - <br />$ - <br />$12,785.00 <br />-- $24,564.00 <br />Demo not. is (9md + avator) <br />cadd <br />I <br />LS <br />S- 5752.00 <br />5 5,752.00 <br />5 <br />$l 625.00 <br />$7 377.00 <br />demo note 95 - VE, s for base RFP scope <br />1 <br />LS <br />$ <br />$ <br />_ <br />Demo note 47 4md+exc/cranels ides <br />1 <br />LS <br />$ 5672.00 <br />$ 5,672.00 <br />$ <br />$600.00 <br />$6272.00 <br />Democoncretewallnviysbel(wmd+excicranels ider <br />I <br />LS <br />$ 5672.00 <br />$ 5672.00 <br />$ - <br />$1750.00 <br />$7422.00 <br />Dum sters <br />IO <br />EA <br />$ 400.OD <br />1 $ 4,000.00 <br />$4000.00 <br />Concrete ------ <br />- <br />-- <br />-- <br />---- <br />____ <br />aeration deck lincludes ste a, nosingrs, and e,p jointa) 116nm <br />8593 <br />SF <br />$ 11.02 <br />$ 94,694.86 <br />$ I0.33 <br />$ 75,765.69 <br />$13 000.00 <br />$lea 460.55 <br />Elevated walkways _VE_oee base RF8 add <br />SF <br />$_ - <br />$ <br />slab on grade ramp lad +equip ment) <br />391 <br />Sr <br />$-- 5.50 <br />$ 2e50,S0 <br />$ - 6,00 <br />$-c346.00 <br />Railings <br />L4,d4fyr eL14tjEg (newt eailings (contract F it price - no addi <br />79 <br />LF <br />$ - <br />$ - <br />$ - <br />$ - <br />$4,89&00 <br />$4,898,00 <br />Remove & r�uaee railings contract unit price = no additional m/s <br />1077 <br />LF <br />$ - <br />- <br />$ - <br />- <br />$- - <br />$ - <br />$66,774.00 <br />_ <br />- $66,774.00 <br />------------------------- <br />Metals.... <br />Hatches 2 0 40" x 72" (4md + oranel <br />_. I <br />LS <br />$-3032.0O <br />$ 3032.00 <br />$ 4006.00 <br />$ - 4006T(5 <br />Al --- in. co r plates 3 0 5' x lei land_+ ne) (macerial i <br />I <br />LS <br />$ 3632.00 <br />$ 303200 <br />$ <br />$ <br />$3032.00 <br />Misc base bid modificaeions - <br />I <br />LS <br />$ <br />$ <br />$ 25,000.00 <br />$25000.00 <br />Coatings <br />Touchup wall tops - VE, see base RPP add - <br />1 <br />LS <br />$ <br />$ <br />Electrical <br />F.l catrfcal -_- <br />- I <br />LS-__ <br />$ ---� <br />--- <br />$ ---- <br />- $y7653.00 <br />- <br />$7653.00 <br />Cantmcl Manager - Chan a order preperation <br />40 <br />HR <br />S 140.00 <br />S 5,600.00 <br />$5 600AO <br />Contracl Manager 40% or billable hours for time extension <br />69.28 <br />HR <br />$ 140.00 <br />S 9,699.20 <br />$9 699.20 <br />PJect Manager - <br />HR <br />$ 125.00 <br />$ - <br />Superin[endentl80%ofbillablehours for time extension <br />138.56 <br />HR <br />S 110.00 <br />$ 15,241.60 <br />$15,24L60 <br />Field Engineer 80% of billable hours for time extension <br />138.56 <br />HR <br />$ 75.00 <br />$ 10,392.00 <br />$10 392.00 <br />ProiectCoordinator (20/ofbillablehours for lime extension) <br />34.64 <br />HR <br />$- 50.00 <br />$-1�732A0 <br />--- <br />---__-- <br />----- <br />-- <br />$1732,00 <br />Subtotal= <br />$174,449.16 <br />Subtolak <br />$I11,117.09 <br />1 $109,085.00 <br />$394,651.85 <br />Small'fools 3% <br />$9699.40 <br />Bond l% <br />$3 326.69 <br />I Insurance 1% <br />$4076.68 <br />- <br />-- <br />- <br />Markup <br />on Subs 51/. <br />$] 870.65 <br />Markupon L/FAf I5% <br />542 835 03 <br />---------- <br />---- <br />--- <br />---- <br />--- <br />- <br />TOTAL Adds <br />$456 456.29 <br />---------------- <br />NETCHANCE <br />$456 450.29 <br />CHANGE ORDER REQUEST <br />$456,450.00 <br />ADDITIONAL CONTRACT TIME: <br />30 Days <br />Notes Clarifications: <br />F-W-%Vest clwl wl crossing Ir,ndmils,rid bo cut orf at 8151 side of nendo,, ch. .1. <br />_ <br />Additional C1ariGcalions I <br />Inclusions: <br />North -South handrails at Fast side ofchanne) are NOT included <br />Sequencing & material handling <br />- <br />- <br />All new handrails will be anchored vs cared and grouted <br />_ <br />Safety decks <br />£xis[in checker Iates to be shored and used as farms for new deck and remain'ut <br />--�--------------� <br />New deck to receive a light broom finish p. rpendicular to traffic <br />lace <br />� <br />--- <br />---- <br />----- <br />Material lestin <br />_ . _._.__g..,_ <br />Rubbing- <br />_. .. <br />----- <br />_--_ <br />----- <br />Decking and handrails have been included on bath East & West sides of the Aearation deck for access and safe <br />Haunch pockets <br />We have assunted that concrete re9uirentents are the sable as the main'ob I r <br />Shoring existing meW covers <br />Electrical rework included for deck traffic box and rerouti n- conduit on handrail and existin- racks to refeed Soutlt li Itting <br />Equipment Exe Cranes Punts Lu11 <br />Medium tools elc- <br />Hatch Pricing based oil Halliday Products W2S ACCESS F&C, and X2S RETRO-GRATE <br />_ <br />- <br />Curing <br />Expansion 'oinls <br />VE; <br />Drillin Dowels <br />Tlds pricing includes the VE credil to ° rovee the t existin cel hanncrossia s, iri lieu of removing m K lace- tbam <br />Accessories <br />The new "step" location will be East of the existin- grating, <br />Casts & Tittle; <br />If RPP 41 & RFP #3 are bathe mred, youandeducl S10,141 & i da ys fmm RFP 02 <br />Nola if this PCO is no[ a roved b the next Progress Meeting on 4/18117, our remaining East side work may he dela <br />ed <br />Page I °f l <br />