HomeMy WebLinkAbout11312-26 Q3 2026 Additional Appropriations ORDINANCE No . 11312.26
Passed by the Common Council of the City of South Bend, Indiana
September 28, 20 26
Attest: City Clerk
Bianca L. Tira
7 Attest: ---.). President of Common Council
Presented by me to the Mayor of the City of South Bend, Indiana
September 29, 20 26
444"/ J.' City Clerk
Bianca L. Tirado
Approved and signed by me O Jilt J I/ 20 26
Mayor
4 SOUrk \
i
till%4.44, ,\
I.. 11.:P...,••40.6
�,��, . ., .Z' 1
1865
BILL NO. 60-26
ORDINANCE NO. 11312-26
AN ORDINANCE OF THE COMMON COUNCIL OF THE CITY OF SOUTH BEND,
INDIANA, APPROPRIATING ADDITIONAL FUNDS FOR CERTAIN
DEPARTMENTAL AND CITY SERVICES OPERATIONS FOR THE YEAR 2026 OF
$1,400,000 FROM THE GENERAL FUND (#101), $71,425 FROM THE PARKS AND
RECREATION FUND (#201), $50,000 FROM STUDEBBAKER-OLIVER
REVITALIZING GRANTS FUND (#209), $100,000 FROM THE DEPARTMENT OF
COMMUNITY INVESTMENT OPERATING FUND (#211), $427,000 FROM THE LOSS
RECOVERY FUND (#227), $15,000 FROM THE CODE ENFORCEMENT FUND (#230),
$1,020,600 FROM THE AMERICAN RESCUE PLAN FUND (#263), $12,390,600 FROM
THE LOCAL INCOME TAX—ECONOMIC DEVELOPMENT FUND (#408), $1,807,632
FROM THE CONSOLIDATED BUILDING FUND (#600), $510,000 FROM THE
PARKING GARAGES FUND (#601), $48,934 FROM THE SEWAGE WORKS
OPERATIONS FUND (#641), $3,000,000 FROM THE SEWAGE WORKS CAPITAL
FUND (#642), $1,160,000 FROM THE PARENTAL LEAVE FUND (#714)
STATEMENT OF PURPOSE AND INTENT
By Ordinance No. 11229-25 on October 13, 2025, the Common Council adopted the
City's 2026 operating and capital budgets, which included expenditures for various City
operations. It is now necessary to appropriate additional funds for operational and capital
expenditures necessary for the City to affect the provision of services to its residents, which were
not anticipated at the time the City budget was adopted.
NOW, THEREFORE, BE IT ORDAINED by the Common Council of the City of South
Bend, Indiana, as follows:
Section I. The following amounts are hereby appropriated in fiscal year 2026 and set
apart within the following designated funds for expenditures as follows:
Fund Fund Name Amount
101 General Fund $1,400,000
201 Parks & Recreation 71,425
209 Studebaker-Oliver Revitalizing Grants 50,000
211 Dept of Community Investment Operating 100,000
227 Loss Recovery 427,000
230 Code Enforcement 15,000
263 American Rescue Plan 1,020,600
408 Local Income Tax—Economic Development 12,390,600
600 Consolidated Building 1,807,632
601 Parking Garages 510,000
641 Sewage Works Operations 48,934
642 Sewage Works Capital 3,000,000
714 Parental Leave 1,160,000
Total $22,001,191
Section II. This ordinance shall be in full force and effect from and after its passage by
the Common Council and approval of the Mayor.
2-----"—
Canneth J. Lee, Council President
South Bend Common Council
Attest:
Yfali/A7—
Bianca L. Tir ty Clerk
Office of the Ci Clerk
Presented by me, the undersigned Clerk of the City of South Bend, to the Mayor of the
City of South Bend, Indiana on the 29th day of September , 2026, at 12 o'clock p.m.
d7,1tel
Bianca L. Tirado, • lerk
Office of the City Clerk
Approved and signed by me on the day of 0 Jo I, , 2026, at 1 o'clock
tm.
Jam ueller, Mayor
Cit of South Bend, Indiana
City of South Bend,Indiana
Q3 2026 Budget Adjustments-Additional Appropriations -
-_ (increase or decrease in total fund ea enditures) -- ---
Account 6 Fund Department Division Account Budget
Adjustment
Unanticipated Expenses
101-09-090-090-4.10004- General Fund Fire Department Fire Department Personnel-Salaries&Wages-Extra&Overtime S 800,000
Rationale:Appropriate additional funds fiir overtime expeusrs. -
101-09-090-090-422001- General Fund Fire Department Fire Department Supplies-Operating-CS.Gasoline S 100,000
101-09-090-090-422005- General Fund Fire Department Fire Department Supplies-Operating-Uniforms S 150,000
Rationale:Appropriate additional funds for fuel cunt uniform expenses.
101-09-090-090-436003- G 1 Fund Fire Department Fire Department Services&Charges-Repairs&Maim-Auto Equip R&M S 350,000
Rationale:Appropriate additional funds for additional repair and nauntenance
expenses.
201-11-201-201-445000- Parks&Recreation Venues Parks&Arts Park Maintenance Capital Outlay-Machinery&Equip-Motor Equipment 46,425
Rationale.Appropriation of proceeds from Central Services auction.
201-11-011-011-422009- Parks&Recreation Venues Parks&Arts Community Initiatives I Supplies-Operating-Recreation Supplies 25,000
Rationale:Appropriation Four Winds casino donation to support MLK operations
209-10-101-I20-431000- Studebaker-Oliver Revitalizing Grants Community Investment Community Investment Services&Charges-Professional-Other Professional Svcs S 50,000
Rationale:Appropriation offionds for Community Investments Voluntary
Remedially,'Program.
•
211-10-101-I20-431001- Dept of Community Investment Operating Community Investment Community Investment Services&Charges-Professional-Legal Services S 100,000
Rationale:ppropriate f in ds for contractual legal oblations. _
227-06-604-601-439014- _ Loss Recovery Public Works Water Works _ Services&Charges-Other-Recycling S 312,000
Rationale:Appropriate fiends for Olive CiAC 1-6 Media replacement.
227-06-604-601-443001- Loss Recovery _ Public Works Water Works Capital Outlay-Buildings-Building Immovements S 115,000
•
Ratioale:Appropriate funds for roofing repair from storm damage. -
230-10-103-105-436001- Code Enforcement Community Investment Neighborhoods Services&Charges-Repairs&Maint-Building R&M S 15,000
Rationale:Appropriate additional flans for SBARC building maintenance
_. expenses.
408-10-101-127-439300-loPOPUP- Local Income Tax-Economic Development ('ommunity Investment _ Community Investment Services&Charges-Other-Grants&Subsidies S 60.000
Rationale:Appropriate additional finds.for D(7 engagement initiatives. _ ---
408-10-101-130-439000- Local Income Tax-Economic Development Community Investment Communilylnvestment Services&Charges-Other-Misc Charges&Svcs S 150.000
-- Rationale:Appropriate additional funds for properly acquisition. - - - - -
600-10-060-060-439000- Consolidated Building Community Investment Building Department Services&Charges-Other-Misc Charges&Svcs S 1,807,632
Rationale:Appropriate funds for the Building Department shared profit
distribution with the County per the interlocal agreement.
•
601-11-240-460-423001- Parking Garages Venues Parks&Arts Parking Garages Supplies-Repair&Maint-Building Materials S 45,000
Rationale:Appropriate additional funds for emergency elevator repairs. _
•
601-11-240-460-439300- Parking Garages Venues Parks&Arts Parking Garages Services&Charges-Other-Grants&Subsidies S 465,000
Rationale:Appropriate reimbursement expenses for parking garage operator.
641-06-602-509-439016- Sewage Works Operations _ _ Public Works Streets&Sewers Services&Charges-Other-Lateral S 48,934
Rationale:Appropriate•funds for reimbursement for water services sewer laterals LINK trail.
Total Unanticipated Expenses S 4,639,$
City of South Bend,Indiana
Q3 2026 Budget Adjustments-Additional Appropriations _
(increase or decrease in total fund expenditures)
Account H Fund Department Division Account Budget
Adjustment
Supported by Outside Revenue
408-10-103-126-439300-Sectionl08LOAN- Local Income Tax-Economic Development Community Investment Neighborhoods Services&Charges-Other-Grants&Subsidies $ 10,000,000
Rationale:Appropriate funds from the Section/08 Loan. Proceeds to be
received from future Community Development Block Grant(CDBG)fronds.
Total Supported by Outside Revenue S 10,000,000
Capital Projects
408-04-040-040-442001-FUELSITE- Local Income Tax-Economic Devel0pment Administration&Finance General City - Capital Outlay-Infrastructure-Streets&Alleys $ 2,180,600
Rationale:Appropriate funds for fuel sue project. -
642-06-602-509-442003—PROJ00000762 _Sewage Works Capital Public Works Streets&Sewers Capital Outlay-Infrastructure-Sewer Rehabilitation $ 3,000,000
Rationale:Additional fends for Sewer extension project.
,__-- Total Capital Projects $ 5,186,600
Administrative Expenses
263-04-040-040-452000— American Rescue Plan Administration&Finance General City Other Uses-Interfund Transfer Out-Transfers Out $ 1,020,600
Rationale:Transfer offends to Fund 4011 ler the fifel site project expenses.
714-04-406-407-452000— Parental Leave Administration Si Finance health Insurance and Benefits Other Uses-Interfund Transfer Out-Transfers Out $ 1,160,000
Rationale:Transfer offends to!•,ed 408 for the fuel site project expenses.
Total Administrative Expenses S 2,180,600
Total Additional Appropriations S 22,001,191