|
BID TABULATION
<br />124-022 VPA Leeper Courts Reconstruction
<br />BASE BID TOTAL - Division A
<br />Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost
<br />1 MOBILIZATION AND DEMOBILIZATION 1 LSUM $60,000.00 $60,000.00 $64,000.00 $64,000.00 $74,325.00 $74,325.00
<br />2 CONSTRUCTION LAYOUT AND SURVEY 1 LSUM $10,000.00 $10,000.00 $20,000.00 $20,000.00 $12,730.00 $12,730.00
<br />3 TREE PROTECTION 4 EACH $500.00 $2,000.00 $1,000.00 $4,000.00 $785.00 $3,140.00
<br />4 TEMPORARY CONSTRUCTION FENCE 1,305 LFT $22.00 $28,710.00 $21.84 $28,500.00 $8.00 $10,440.00
<br />5 TEMPORARY INLET PROTECTION 9 EACH $515.00 $4,635.00 $555.56 $5,000.00 $483.00 $4,347.00
<br />6 TEMPORARY SILT FENCE LFT 769 LFT $8.00 $6,152.00 $7.23 $5,560.00 $21.00 $16,149.00
<br />7 TEMPORARY GRAVEL CONSTRUCTION ENTRANCE 72 SYS $55.00 $3,960.00 $192.23 $13,840.00 $66.00 $4,752.00
<br />8 REMOVE NET ANCHOR 14 EACH $200.00 $2,800.00 $214.29 $3,000.00 $1,191.00 $16,674.00
<br />9 REMOVE NET POST 28 EACH $200.00 $5,600.00 $140.36 $3,930.00 $651.00 $18,228.00
<br />10 FENCE AND GATE REMOVAL 1,943 LFT $10.00 $19,430.00 $12.90 $25,060.00 $16.25 $31,573.75
<br />11 SUBBASE PREPARATION 10,236 SYS $8.00 $81,888.00 $12.67 $129,670.00 $2.60 $26,613.60
<br />12 COMPACTED AGGREGATE NO.53 500 TON $70.00 $35,000.00 $51.00 $25,500.00 $49.55 $24,775.00
<br />13 EXISTING CONCRETE SIDEWALK, REMOVE 1,296 SYS $12.00 $15,552.00 $18.11 $23,470.00 $23.60 $30,585.60
<br />14 FULL DEPTH PAVEMENT REMOVAL 9,118 SYS $12.00 $109,416.00 $5.90 $53,790.00 $6.57 $59,905.26
<br />15 SIDEWALK, CONCRETE, 4" 1,370 SYS $95.00 $130,150.00 $103.78 $142,170.00 $107.00 $146,590.00
<br />16 24" RIBBON CURB 1,058 LFT $30.00 $31,740.00 $38.11 $40,310.00 $72.95 $77,181.10
<br />17 POST-TENSIONED CONCRETE 8,866 SYS $120.00 $1,063,920.00 $111.85 $991,620.00 $78.00 $691,548.00
<br />18 COURT SURFACING AND STRIPING 1 LSUM $35,000.00 $35,000.00 $305,240.00 $305,240.00 159,565.00$ $159,565.00
<br />19 CHAINLINK FENCING, COMPLETE 1,889 LFT $48.00 $90,672.00 $103.07 $194,680.00 $108.56 $205,069.84
<br />20 CHAINLINK GATE, 4' WIDTH (4' SWING GATE) 7 EACH $400.00 $2,800.00 $1,600.00 $11,200.00 $2,570.00 $17,990.00
<br />21
<br />CHAINLINK GATE, 8' WIDTH (2X4' DOUBLE SWING
<br />GATE) 4 EACH $800.00 $3,200.00 $3,000.00 $12,000.00 $2,857.00 $11,428.00
<br />22 NET ANCHOR 13 EACH $1,080.00 $14,040.00 $346.16 $4,500.00 $2,467.21 $32,073.73
<br />23 NET POST 26 EACH $2,500.00 $65,000.00 $341.16 $8,870.00 $1,609.05 $41,835.30
<br />24 TENNIS COURT NET 13 EACH $600.00 $7,800.00 $384.62 $5,000.00 $1,572.33 $20,440.29
<br />25 SODDING 1,290 SYS $15.00 $19,350.00 $26.02 $33,560.00 $8.04 $10,371.60
<br />26 FURNISHED AND PLACED TOPSOIL,4"400 SYS 10.00$ $4,000.00 $9.00 $3,600.00 19.60$ $7,840.00
<br />Byrne & Jones Construction
<br />Tarkett Sports Construction -
<br />Central, LLCEngineer's Estimate
<br />S:\Public Works\Projects\Projects by Year\2024 Projects\124-022 Leeper Tennis Court Renovations\1 - Admin\1 - BPW Documents\124-022 Bid Tabulation
|