|
BID TABULATION
<br />2025 Curb and Sidewalk
<br />Proj 125-001
<br />2025 Curb and Sidewalk
<br />Base Bid
<br />Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost
<br />1 CONCRETE SIDEWALK, REMOVE 2,783 SY $33.99 $94,605.86 $22.50 $62,617.50 $70.00 $194,810.00 $33.50 $93,230.50 $28.66 $79,760.78 $30.50 $84,881.50 $27.00 $75,141.00
<br />2 CONCRETE SIDEWALK, 4-IN 2,783 SY $84.27 $234,523.41 $102.00 $283,866.00 $64.00 $178,112.00 $69.50 $193,418.50 $84.50 $235,163.50 $67.55 $187,991.65 $77.00 $214,291.00
<br />3 CONCRETE CURB, REMOVE 2,420 LF $25.54 $61,795.67 $8.25 $19,965.00 $24.00 $58,080.00 $10.50 $25,410.00 $22.00 $53,240.00 $28.50 $68,970.00 $17.00 $41,140.00
<br />4 CONCRETE CURB, MODIFIED 2,420 LF $67.84 $164,172.80 $97.00 $234,740.00 $64.00 $154,880.00 $61.50 $148,830.00 $83.25 $201,465.00 $60.20 $145,684.00 $31.00 $75,020.00
<br />5 CONCRETE APPROACH, REMOVE 546 SY $26.13 $14,266.43 $27.00 $14,742.00 $80.00 $43,680.00 $45.00 $24,570.00 $23.30 $12,721.80 $26.50 $14,469.00 $31.00 $16,926.00
<br />6 PCCP FOR APPROACHES, 6-IN 546 SY $134.62 $73,502.52 $123.00 $67,158.00 $118.00 $64,428.00 $100.00 $54,600.00 $153.25 $83,674.50 $127.00 $69,342.00 $91.00 $49,686.00
<br />7 CONCRETE CURB RAMP, REMOVE 85 SY $74.20 $6,307.00 $23.00 $1,955.00 $164.00 $13,940.00 $43.00 $3,655.00 $180.00 $15,300.00 $27.50 $2,337.50 $29.00 $2,465.00
<br />8 PERPENDICULAR CURB RAMP 85 SY $280.90 $23,876.50 $235.00 $19,975.00 $235.00 $19,975.00 $219.00 $18,615.00 $600.00 $51,000.00 $261.00 $22,185.00 $177.00 $15,045.00
<br />9 TOPSOIL AND SEEDING 3,103 SY $13.41 $41,608.13 $17.00 $52,751.00 $22.00 $68,266.00 $28.00 $86,884.00 $14.90 $46,234.70 $5.25 $16,290.75 $105.00 $328,650.00
<br />10 TREE, REMOVE, 6-IN 2 EA $700.00 $1,400.00 $405.00 $810.00 $600.00 $1,200.00 $640.00 $1,280.00 $715.00 $1,430.00 $620.00 $1,240.00 $1,750.00 $3,500.00
<br />11 TREE, REMOVE, 10-IN 13 EA $1,134.00 $14,742.00 $805.00 $10,465.00 $1,400.00 $18,200.00 $1,494.00 $19,422.00 $1,570.00 $20,410.00 $1,425.00 $18,525.00 $2,375.00 $30,875.00
<br />12 TREE, REMOVE, 30-IN 19 EA $1,365.00 $25,935.00 $2,450.00 $46,550.00 $2,500.00 $47,500.00 $2,665.00 $50,635.00 $2,730.00 $51,870.00 $2,550.00 $48,450.00 $6,025.00 $114,475.00
<br />13 TREE, REMOVE, 48-IN 6 EA $1,600.00 $9,600.00 $6,050.00 $36,300.00 $4,000.00 $24,000.00 $4,270.00 $25,620.00 $4,240.00 $25,440.00 $4,075.00 $24,450.00 $9,595.00 $59,370.00
<br />14 STUMP, REMOVE 7 EA $315.00 $2,205.00 $605.00 $4,235.00 $300.00 $2,100.00 $320.00 $2,240.00 $530.00 $3,710.00 $350.00 $2,450.00 $1,400.00 $9,800.00
<br />15 PLANT, DECIDUOUS TREE, SINGLE STEM. 2-IN TO 2.5-IN 53 EA $1,100.00 $58,300.00 $800.00 $42,400.00 $795.00 $42,135.00 $850.00 $45,050.00 $795.00 $42,135.00 $795.00 $42,135.00 $1,700.00 $90,100.00
<br />$826,840.32 $898,529.50 $931,306.00 $793,460.00 $923,555.28 $749,401.40 $1,126,484.00
<br />Alt 1
<br />Item No. Line Item Quantity Unit Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost Unit Price Cost
<br />1 CONCRETE SIDEWALK, REMOVE 986 SY $33.99 $33,518.28 $17.00 $16,762.00 $70.00 $69,020.00 $35.00 $34,510.00 $29.00 $28,594.00 $34.05 $33,573.30 $27.00 $26,622.00
<br />2 CONCRETE SIDEWALK, 4-IN 949 SY $84.27 $79,972.23 $102.00 $96,798.00 $64.00 $60,736.00 $70.00 $66,430.00 $84.50 $80,190.50 $63.50 $60,261.50 $77.00 $73,073.00
<br />3 CONCRETE CURB, REMOVE 965 LF $25.54 $24,641.66 $12.00 $11,580.00 $24.00 $23,160.00 $12.00 $11,580.00 $22.00 $21,230.00 $32.05 $30,928.25 $17.00 $16,405.00
<br />4 CONCRETE CURB, MODIFIED 965 LF $67.84 $65,465.60 $97.00 $93,605.00 $64.00 $61,760.00 $65.00 $62,725.00 $83.25 $80,336.25 $58.50 $56,452.50 $31.00 $29,915.00
<br />5 CONCRETE APPROACH, REMOVE 116 SY $26.13 $3,030.96 $18.00 $2,088.00 $80.00 $9,280.00 $50.00 $5,800.00 $23.30 $2,702.80 $30.05 $3,485.80 $31.00 $3,596.00
<br />6 PCCP FOR APPROACHES, 6-IN 116 SY $134.62 $15,615.92 $123.00 $14,268.00 $155.00 $17,980.00 $105.00 $12,180.00 $160.00 $18,560.00 $138.00 $16,008.00 $91.00 $10,556.00
<br />7 CONCRETE CURB RAMP, REMOVE 27 SY $74.20 $2,003.40 $29.00 $783.00 $164.00 $4,428.00 $55.00 $1,485.00 $180.00 $4,860.00 $31.05 $838.35 $29.00 $783.00
<br />8 PERPENDICULAR CURB RAMP 27 SY $280.90 $7,584.30 $235.00 $6,345.00 $235.00 $6,345.00 $232.00 $6,264.00 $600.00 $16,200.00 $291.00 $7,857.00 $177.00 $4,779.00
<br />9 TOPSOIL AND SEEDING 1,284 SY $13.41 $17,217.16 $18.00 $23,112.00 $24.00 $30,816.00 $32.00 $41,088.00 $14.90 $19,131.60 $6.95 $8,923.80 $105.00 $134,820.00
<br />10 TREE, REMOVE, 10-IN 6 EA $1,134.00 $6,804.00 $805.00 $4,830.00 $1,200.00 $7,200.00 $1,550.00 $9,300.00 $1,520.00 $9,120.00 $1,225.00 $7,350.00 $2,375.00 $14,250.00
<br />11 TREE, REMOVE, 30-IN 6 EA $1,365.00 $8,190.00 $3,025.00 $18,150.00 $2,500.00 $15,000.00 $3,150.00 $18,900.00 $2,700.00 $16,200.00 $2,550.00 $15,300.00 $6,025.00 $36,150.00
<br />12 STUMP, REMOVE 5 EA $315.00 $1,575.00 $605.00 $3,025.00 $300.00 $1,500.00 $385.00 $1,925.00 $530.00 $2,650.00 $350.00 $1,750.00 $1,400.00 $7,000.00
<br />13 PLANT, DECIDUOUS TREE, SINGLE STEM. 2-IN TO 2.5-IN 20 EA $1,100.00 $22,000.00 $850.00 $17,000.00 $850.00 $17,000.00 $1,050.00 $21,000.00 $850.00 $17,000.00 $850.00 $17,000.00 $1,700.00 $34,000.00
<br />$287,618.51 $308,346.00 $324,225.00 $293,187.00 $316,775.15 $259,728.50 $391,949.00
<br />TX Concrete
<br />Engineer's Estimate C&E Excavating Milestone Contractors Premium Services Rieth-Riley Selge Construction TX Concrete
<br />Selge ConstructionEngineer's Estimate C&E Excavating Rieth-RileyMilestone Contractors Premium Services
<br />Items in yellow are conflicting with each other. The
<br />values are tabulated as provided by the contractor.
<br />S:\Public Works\Projects\Projects by Year\2025 Projects\125-001 2025 Curb and Sidewalk\1 - Admin\1 - BPW Documents\Bid Tabulation.xlsx
|