Laserfiche WebLink
Project Name:River West Development - Western Avenue <br />Client:City of South Bend <br />Lochgroup Project No.:121-3067 <br /> TOTAL TOTAL <br />TASK DESCRIPTION HOURS DOLLARS <br /> / TASK / TASK <br />LABOR <br />UDLA PM & Meetings <br />Meeting note contributions 2025 4 4 $997.48 <br />SUBTOTAL: UDLA PM & Meetings 4 0 0 0 0 0 0 0 4 $997.48 <br />Preliminary Master Layout Plan <br />Data collection 2025 2 2 4 $788.14 <br />Base sheet prep 2025 2 4 6 $1,077.54 <br />Master street tree plan, plant list, etc.2025 1 4 5 $828.17 <br />Color rendered streetscape plan 2025 2 16 18 $2,813.94 <br />Master plan cost estimate 2025 1 2 3 $538.77 <br />QA/QC and revisions 2025 1 2 3 $538.77 <br />SUBTOTAL: Preliminary Master Layout Plan 9 30 0 0 0 0 0 0 39 $6,585.33 <br />Preliminary Design <br />Preliminary street tree plan, plant list, etc.2025 1 8 9 $1,406.97 <br />Preliminary technical specifications 2025 1 1 2 $394.07 <br />Preliminary plan cost estimate 2025 1 2 3 $538.77 <br />QA/QC and revisions 2025 1 2 3 $538.77 <br />SUBTOTAL: Preliminary Design 4 13 0 0 0 0 0 0 17 $2,878.58 <br />Final Design <br />Final street tree plan, plant list, etc.2025 4 8 12 $2,155.08 <br />Fingal technical specifications 2025 4 4 8 $1,576.28 <br />Final plan cost estimate 2025 2 2 4 $788.14 <br />QA/QC and revisions 2025 1 8 9 $1,406.97 <br />SUBTOTAL: Final Design 11 22 0 0 0 0 0 0 33 $5,926.47 <br />Bidding <br />Bid documents and bid form 2025 2 2 4 $788.14 <br />Prebid meeting 2025 1 1 $249.37 <br />SUBTOTAL: Bidding 3 2 0 0 0 0 0 0 5 $1,037.51 <br />Construction Observation <br />RFI 2025 2 2 4 $788.14 <br />SUBTOTAL: Construction Observation 2 2 0 0 0 0 0 0 4 $788.14 <br />Total Hours ECI 24 65 0 0 0 0 89 $18,213.51 <br />Hourly Rate (2025)$249.37 $144.70 $228.47 $183.45 $156.23 $146.64 $132.20 $142.40 <br />Hourly Rate (2026) 4.0%$259.34 $150.49 $237.61 $190.79 $162.48 $152.51 $137.49 $148.10 <br />Hourly Rate (2027) 4.0%$269.72 $156.51 $247.11 $198.42 $168.98 $158.61 $142.99 $154.02 <br />Hourly Rate (2028) 4.0%$280.51 $162.77 $257.00 $206.36 $175.74 $164.95 $148.71 $160.18 <br /> $18,213.51 <br />TOTAL $18,213.51 <br />DIRECT EXPENSES No. No. Unit <br />Mileage (Site) Mi./Trip x $0.70 $0.00 <br />Mileage (On-Site Miles) Mi./Trip x $0.00 <br />Lodging Nights x $0.00 <br />Per Diem Days x $0.00 <br />SUBCONSULTANT FEES <br />Total Direct Expense Cost and Subconsultant Fees $0.00 <br />TOTAL FEE: $18,300.00 <br />Engineering <br />Designer II <br />UDLA <br />STAFF HOURS BY CLASSIFICATION <br />Rate <br />Year <br />Senior <br />Landscape <br />Architect <br />Landscape <br />Architect <br />Senior <br />Engineer <br />Project <br />Engineer III <br />Project <br />Engineer II <br />Project <br />Engineer I <br />Engineerin <br />g Intern III