Laserfiche WebLink
Project Name:River West Development - Western Avenue <br />Client:City of South Bend <br />Lochgroup Project No.:121-3067 <br /> TOTAL TOTAL <br />TASK DESCRIPTION HOURS DOLLARS <br /> / TASK / TASK <br />LABOR <br />Preliminary Design <br />Alignment Design 2025 2 2 $293.28 <br />Profile Design 2025 4 4 $586.56 <br />Preliminary Typical Sections 2025 2 2 $264.40 <br />Preliminary Plan & Profile Sheets 2025 2 4 20 26 $3,670.08 <br />Preliminary ADA Design/Traffic Calming 2025 8 8 16 $2,312.32 <br />Preliminary Corridor 2025 16 4 20 $2,915.84 <br />Preliminary Approach Design 2025 4 4 $624.92 <br />Preliminary Road Storm Sewer 2025 8 8 $1,249.84 <br />Preliminary Quantities 2025 8 8 $1,173.12 <br />Preliminary Cost Estimate 2025 4 4 $528.80 <br />Project Management & Meetings 2025 8 8 16 $2,717.44 <br />QA/QC 2025 12 12 $2,741.64 <br />SUBTOTAL: Preliminary Design 0 0 12 8 20 40 10 32 122 $19,078.24 <br />Final Design <br />Updates per City Review - Preliminary and Final 2025 8 8 12 16 44 $6,287.76 <br />Finalize Typical Section 2025 2 2 $293.28 <br />Finalize PNP Sheets 2025 2 4 8 14 $1,961.28 <br />Finalize Trail and Sidewalk Design 2025 8 8 $1,057.60 <br />Finalize Curb Ramp & Traffic Calming Design 2025 4 4 $913.88 <br />Finalize Corridor 2025 8 2 10 $1,457.92 <br />Finalize Roadway Storm Sewer 2025 4 2 6 $909.72 <br />Finalize Cross Sections 2025 2 4 6 $862.88 <br />Roadway Striping & Signage 2025 4 8 12 $1,668.00 <br />Finalize Quantities 2025 8 8 $1,057.60 <br />Final Engineers Estimate 2025 4 4 $528.80 <br />Project Management & Meetings 2025 8 8 16 $2,717.44 <br />QA/QC 2025 12 12 $2,741.64 <br />SUBTOTAL: Final Design 0 0 16 8 20 22 40 40 146 $22,457.80 <br />Total Hours ECI 0 0 28 16 40 72 268 $41,536.04 <br />Hourly Rate (2025)$280.78 $235.53 $228.47 $183.45 $156.23 $146.64 $132.20 $142.40 <br />Hourly Rate (2026) 4.0%$292.01 $244.95 $237.61 $190.79 $162.48 $152.51 $137.49 $148.10 <br />Hourly Rate (2027) 4.0%$303.69 $254.75 $247.11 $198.42 $168.98 $158.61 $142.99 $154.02 <br />Hourly Rate (2028) 4.0%$315.84 $264.94 $257.00 $206.36 $175.74 $164.95 $148.71 $160.18 <br /> $41,536.04 <br />DIRECT EXPENSES No. No. Unit <br />Mileage (Site) Mi./Trip x $0.00 <br />Mileage (On-Site Miles) Mi./Trip x $0.00 <br />Lodging Nights x $0.00 <br />Per Diem Days x $0.00 <br />SUBCONSULTANT FEES <br />Total Direct Expense Cost and Subconsultant Fees $0.00 <br />TOTAL FEE: $41,600.00 <br />Engineering <br />Designer II <br />ROADWAY DESIGN <br />STAFF HOURS BY CLASSIFICATION <br />Rate Year Senior Project <br />Manager II <br />Senior Project <br />Manager I Senior Engineer Project Engineer <br />III <br />Project Engineer <br />II <br />Project Engineer <br />I <br />Engineering <br />Intern III <br />Page 1 of 1