|
BID TABULATION #123-063
<br />y ot;TJJ nF
<br />id
<br />a
<br />w i
<br />S
<br />Y �
<br />Project No.123-063R Cleveland Road at Portage Avenue Traffic Signal Improvements
<br />BASE BID
<br />Engineer's Estimate
<br />JbL2 Signals & Lighting
<br />Hawk Enterprises
<br />Item No.
<br />Line Item
<br />Quantity
<br />Unit
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />1
<br />MOBILIZATION/DEMOBILIZATION
<br />1
<br />LSUM
<br />$
<br />7,300.00
<br />$
<br />7,300.00
<br />$
<br />16,000.00
<br />$
<br />16,000.00
<br />$
<br />20,470.96
<br />$
<br />20,470.96
<br />2
<br />MAINTENANCE OF TRAFFIC
<br />1
<br />LSUM
<br />$
<br />5,000.00
<br />$
<br />5,000.00
<br />$
<br />9,000.00
<br />$
<br />9,000.00
<br />$
<br />19,823.91
<br />$
<br />19,823.91
<br />3
<br />SIDEWALK, CONCRETE, REMOVE
<br />40
<br />SYS
<br />$
<br />50.00
<br />$
<br />2,000.00
<br />$
<br />180.00
<br />$
<br />7,200.00
<br />$
<br />105.00
<br />$
<br />4,200.00
<br />4
<br />CURBING, CONCRETE, REMOVE
<br />8
<br />LFT
<br />$
<br />100.00
<br />$
<br />800.00
<br />$
<br />150.00
<br />$
<br />1,200.00
<br />$
<br />105.00
<br />$
<br />840.00
<br />5
<br />EXISTING TRAFFIC SIGNAL SYSTEM, REMOVE
<br />1
<br />LSUM
<br />$
<br />3,000.00
<br />$
<br />3,000.00
<br />$
<br />9,000.00
<br />$
<br />9,000.00
<br />$
<br />5,315.79
<br />$
<br />5,315.79
<br />6
<br />RECONSTRUCTED STRUCTURE, HANDHOLE
<br />1
<br />EACH
<br />$
<br />500.00
<br />$
<br />500.00
<br />$
<br />1,500.00
<br />$
<br />1,500.00
<br />$
<br />1,476.88
<br />$
<br />1,476.88
<br />7
<br />18' ALUMINUM TRUSS MAST ARM
<br />2
<br />EACH
<br />$
<br />2,000.00
<br />$
<br />4,000.00
<br />$
<br />7,000.00
<br />$
<br />14,000.00
<br />$
<br />3,031.98
<br />$
<br />6,063.96
<br />8
<br />HEMISPHERICAL CAMERA DETECTION SYSTEM
<br />2
<br />EACH
<br />$
<br />50,000.00
<br />$
<br />100,000.00
<br />$
<br />20,000.00
<br />$
<br />40,000.00
<br />$
<br />22,040A4
<br />$
<br />44,080.88
<br />9
<br />3-SECTION LED TRAFFIC SIGNAL HEADW/BACKPLATE
<br />8
<br />EACH
<br />$
<br />1,000.00
<br />$
<br />8,000.00
<br />$
<br />1,300.00
<br />$
<br />10,400.00
<br />$
<br />1,402.09
<br />$
<br />11,216.7
<br />10
<br />3-SECTION LED TRAFFIC SIGNAL HEAD W/BACKPLATE, LEFT TURN
<br />1
<br />EACH
<br />$
<br />1,000.00
<br />$
<br />1,000.00
<br />$
<br />1,300.00
<br />$
<br />1,300.00
<br />$
<br />2,368.45
<br />$
<br />2,368.45
<br />11
<br />5-SECTION LED TRAFFIC SIGNAL HEAD W/BACKPLATE, LEFT TURN
<br />3
<br />EACH
<br />$
<br />2,000.00
<br />$
<br />6,000.00
<br />$
<br />2,100.00
<br />$
<br />6,300.00
<br />$
<br />2,384.81
<br />$
<br />7,154.43
<br />12
<br />WALK/DON'T WALK SYMBOL INDICATOR W/COUNTDOWN AND PEDESTRIAN PUSH BUTTON ASSEMBLY
<br />4
<br />EACH
<br />$
<br />3,000.00
<br />$
<br />12,000.00
<br />$
<br />2,600.00
<br />$
<br />10,400.00
<br />$
<br />3,440.96
<br />$
<br />13,763.84
<br />13
<br />TRAFFIC SIGNAL CABLE
<br />1
<br />LSUM
<br />$
<br />1,000.00
<br />$
<br />1,000.00
<br />$
<br />17,000.00
<br />$
<br />17,000.00
<br />$
<br />22,981.68
<br />$
<br />22,981.68
<br />14
<br />DISCONNECT HANGER
<br />4
<br />EACH
<br />$
<br />500.00
<br />$
<br />2,000.00
<br />$
<br />500.00
<br />$
<br />2,000.00
<br />$
<br />998.05
<br />$
<br />3,992.20
<br />15
<br />TS 2, TYPE 2 CONTROLLER CABINET
<br />1
<br />EACH
<br />$
<br />20,000.00
<br />$
<br />20,000.00
<br />$
<br />26,000.00
<br />$
<br />26,000.00
<br />$
<br />31,052.36
<br />$
<br />31,052.36
<br />16
<br />SINGLE METER SERVICE POINT CABINET AND FOUNDATION
<br />1
<br />EACH
<br />$
<br />9,000.00
<br />$
<br />9,000.00
<br />$
<br />9,800.00
<br />$
<br />9,800.00
<br />$
<br />16,650.51
<br />$
<br />16,650.51
<br />17
<br />SPAN, CATANARY, AND TETHER CABLE
<br />1
<br />LSUM
<br />$
<br />2,000.00
<br />$
<br />2,000.00
<br />$
<br />34,000.00
<br />$
<br />34,000.00
<br />$
<br />21,191.60
<br />$
<br />21,191.60
<br />18
<br />TRAFFIC SIGNAL CONDUIT, 3"
<br />60
<br />LFT
<br />$
<br />20.00
<br />$
<br />1,200.00
<br />$
<br />60.00
<br />$
<br />3,600.00
<br />$
<br />43.21
<br />$
<br />2,592.60
<br />19
<br />REFLECTIVE SHEET SIGN, W/LEGEND, SPAN MOUNT
<br />115
<br />SFT
<br />$
<br />16.00
<br />$
<br />1,840.00
<br />$
<br />26.00
<br />$
<br />2,990.00
<br />$
<br />51.20
<br />$
<br />5,888.00
<br />20
<br />SIDEWALK, 5" CONCRETE
<br />16
<br />SYS
<br />$
<br />75.00
<br />$
<br />1,200.00
<br />$
<br />200.00
<br />$
<br />3,200.00
<br />$
<br />200.00
<br />$
<br />3,200.00
<br />21
<br />CURB RAMP, 6" CONCRETE
<br />22
<br />SYS
<br />$
<br />300.00
<br />$
<br />6,600.00
<br />$
<br />340.00
<br />$
<br />7,480.00
<br />$
<br />435.00
<br />$
<br />9,570.00
<br />22
<br />CURB, CONCRETE, STANDARD 20"
<br />18
<br />LFT
<br />$
<br />40.00
<br />$
<br />720.00
<br />$
<br />95.00
<br />$
<br />1,710.00
<br />$
<br />125.00
<br />$
<br />2,250.00
<br />23
<br />CURB, CONCRETE, MODIFIED
<br />40
<br />LFT
<br />50.00
<br />2,000.00
<br />180.00
<br />$
<br />7,200.00
<br />$
<br />95.00
<br />3,800.00
<br />+10% CONTINGENCY1
<br />1
<br />$
<br />19,716.00
<br />Base Bid Total
<br />$
<br />216,876.00 1
<br />1$
<br />241,280.00 1
<br />1
<br />$
<br />259,944.77
<br />I hereby certify that the above truly and accurately represents bids received for this project on January 28, 2025
<br />--� ear,, -
<br />Mark Wilson, Professional Engineer
<br />r1w
<br />P
<br />1'A1 R-
<br />%io, III!lp�lll�ji 11111 ��,�\
<br />J:\Projects\2024 Projects\2024-01333 Cleveland -Portage Traffic Signal Improvement\14_Bidding\Bid Tabulation\Rebid\2025-01-31 REBID Tabulation xlsx
<br />
|