|
Engineer's Estimate
<br />C&E Excavating
<br />Milestone Contractors North
<br />Selge Construction
<br />HRP Construction
<br />Rieth-Riley Construction
<br />Item
<br />Description
<br />Quantity
<br />Unit
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount-]
<br />Unit Price
<br />1
<br />Amount
<br />-1
<br />Unit Price
<br />1
<br />Amount
<br />Unit Price
<br />1
<br />Amount
<br />Unit Price
<br />1
<br />Amount
<br />37.
<br />Concrete End Section, 18"
<br />1
<br />EA
<br />$1,000.00
<br />$1,000.00
<br />$5,200.00
<br />$5,200.00
<br />$1,350.00
<br />$1,350.00
<br />$7,000.00
<br />$7,000.00
<br />$3,500.00
<br />$3,500.00
<br />$2,195.76
<br />$2,195.76
<br />38.
<br />Storm Sewer Catch Basin, 30 Inch Dia.
<br />15
<br />EA
<br />$1,750.00
<br />$26,250.00
<br />$2,040.00
<br />$30,600.00
<br />$3,610.00
<br />$54,150.00
<br />$3,000.00
<br />$45,000.00
<br />$4,000.00
<br />$60,000.00
<br />$2,436.06
<br />$36,540.90
<br />39.
<br />Storm Sewer Manhole, 48 Inch Dia.
<br />14
<br />EA
<br />$3,250.00
<br />$45,500.00
<br />$3,235.00
<br />$45,290.00
<br />$5,300.00
<br />$74,200.00
<br />$3,750.00
<br />$52,600.00
<br />$7,500.00
<br />$105,000.00
<br />$3,670.33
<br />$51,384.62
<br />40.
<br />Sanitary Sewer Pipe, PVC, 8 Inch
<br />2125
<br />LFT
<br />$60.00
<br />$127,500.00
<br />$48.00
<br />$102,000.00
<br />$58.70
<br />$124,737.50
<br />$125.00
<br />$265,625.00
<br />$55.00
<br />$116,875.00
<br />$39.85
<br />$84,681.25
<br />41.
<br />Sanitary Sewer Laterals, PVC, 6 Inch
<br />31
<br />EA
<br />$1,000.00
<br />$31,000.00
<br />$2,525.00
<br />$78,275.00
<br />$3,290.00
<br />$101,990.00
<br />$2,300.00
<br />$71,300.00
<br />$2,500.00
<br />$77,500.00
<br />$2,028.84
<br />$62,894.04
<br />42.
<br />Connection to Existing Sanitary Sewer Manhole
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$5,410.00
<br />$5,410.00
<br />$2,830.00
<br />$2,830.00
<br />$6,500.00
<br />$6,500.00
<br />$10,000.00
<br />$10,000.00
<br />$4,035.65
<br />$4,035.65
<br />43.
<br />Sanitary Sewer Manholes, 48 Inch Dia.
<br />13
<br />EA
<br />$3,300.00
<br />$42,900.00
<br />$4,100.00
<br />$53,300.00
<br />$6,260.00
<br />$81,380.00
<br />$4,050.00
<br />$52,650.00
<br />$8,500.00
<br />$110,500.00
<br />$4,281.04
<br />$55,653.52
<br />44.
<br />Water Main Pipe, DI, 8 Inch
<br />3460
<br />LFT
<br />$95.00
<br />$328,700.00
<br />$63.60
<br />$220,056.00
<br />$69.61
<br />$240,850.60
<br />$109.00
<br />$377,140.00
<br />$110.00
<br />$380,600.00
<br />$57.74
<br />$199,780.40
<br />45.
<br />Fitting, DI, 45 Degree Bend, 8 Inch
<br />3
<br />EA
<br />$850.00
<br />$2,550.00
<br />$825.00
<br />$2,475.00
<br />$466.50
<br />$1,399.50
<br />$400.00
<br />$1,200.00
<br />$1,500.00
<br />$4,500.00
<br />$846.52
<br />$2,539.56
<br />46.
<br />Fitting, DI, 22.5 Degree Bend, 8 Inch
<br />9
<br />EA
<br />$850.00
<br />$7,650.00
<br />$820.00
<br />$7,380.00
<br />$462.40
<br />$4,161.60
<br />$400.00
<br />$3,600.00
<br />$1,500.00
<br />$13,500.00
<br />$842.98
<br />$7,586.82
<br />47.
<br />Fitting, DI, 11.25 Degree Bend, 8 Inch
<br />4
<br />EA
<br />$850.00
<br />$3,400.00
<br />$805.00
<br />$3,220.00
<br />$441.80
<br />$1,767.20
<br />$400.00
<br />$1,600.00
<br />$1,500.00
<br />$6,000.00
<br />$825.33
<br />$3,301.32
<br />48.
<br />Fitting, DI, 8x8x8 Tee
<br />5
<br />EA
<br />$1,000.00
<br />$5,000.00
<br />$1,215.00
<br />$6,075.00
<br />$777.80
<br />$3,889.00
<br />$630.00
<br />$3,150.00
<br />$2,300.00
<br />$11,500.00
<br />$1,117.43
<br />$5,587.15
<br />49.
<br />Fitting, DI, 8x8x6 Tee
<br />6
<br />EA
<br />$1,000.00
<br />$6,000.00
<br />$1,200.00
<br />$7,200.00
<br />$686.30
<br />$4,117.80
<br />$575.00
<br />$3,450.00
<br />$2,200.00
<br />$13,200.00
<br />$1,101.22
<br />$6,607.32
<br />50.
<br />Fitting, DI, 8x6 Reducer
<br />2
<br />EA
<br />$850.00
<br />$1,700.00
<br />$910.00
<br />$1,820.00
<br />$400.70
<br />$801.40
<br />$350.00
<br />$700.00
<br />$1,500.00
<br />$3,000.00
<br />$787.40
<br />$1,574.80
<br />51.
<br />Fitting, DI, End Cap, 8 Inch
<br />1
<br />EA
<br />$400.00
<br />$400.00
<br />$484.00
<br />$484.00
<br />$265.70
<br />$265.70
<br />$260.00
<br />$260.00
<br />$900.00
<br />$900.00
<br />$679.76
<br />$679.76
<br />52.
<br />Gate Valve, DI, 8 Inch
<br />9
<br />EA
<br />$2,000.00
<br />$18,000.00
<br />$2,270.00
<br />$20,430.00
<br />$2,618.50
<br />$23,566.50
<br />$1,850.00
<br />$16,650.00
<br />$3,500.00
<br />$31,500.00
<br />$3,071.76
<br />$27,645.84
<br />53.
<br />Fire Hydrant Assembly
<br />6
<br />EA
<br />$5,000.00
<br />$30,000.00
<br />$6,850.00
<br />$41,100.00
<br />$7,015.50
<br />$42,093.00
<br />$6,200.00
<br />$37,200.00
<br />$11,000.00
<br />$66,000.00
<br />$7,465.95
<br />$44,795.70
<br />54.
<br />Water Service, DI, 6 Inch
<br />1
<br />EA
<br />$2,000.00
<br />$2,000.00
<br />$6,725.00
<br />$6,725.00
<br />$7,510.00
<br />$7,510.00
<br />$4,550.00
<br />$4,550.00
<br />$10,000.00
<br />$10,000.00
<br />$6,273.48
<br />$6,273.48
<br />55.
<br />Water Service, Copper, 2 Inch
<br />4
<br />EA
<br />$1,500.00
<br />$6,000.00
<br />$3,600.00
<br />$14,400.00
<br />$5,460.00
<br />$21,840.00
<br />$3,150.00
<br />$12,600.00
<br />$7,000.00
<br />$28,000.00
<br />$2,934.84
<br />$11,739.36
<br />56.
<br />Water Service, Copper, 1-1/2 Inch
<br />2
<br />EA
<br />$1,250.00
<br />$2,500.00
<br />$3,7%00
<br />$7,600.00
<br />$3,587.10
<br />$7,174.20
<br />$2,550.00
<br />$5,100.00
<br />$5,000.00
<br />$10,000.00
<br />$2,629.41
<br />$5,258.82
<br />57.
<br />Water Service, Copper, 1 Inch
<br />50
<br />EA
<br />$1,000.00
<br />$50,000.00
<br />$2,635.00
<br />$131,750.00
<br />$2,660.50
<br />$133,025.00
<br />$1,625.00
<br />$81,250.00
<br />$3,000.00
<br />$150,000.00
<br />$2,945.35
<br />$147,267.50
<br />58.
<br />Connection to Existing Water Main, 6 Inch (Sorin Street)
<br />1
<br />LSUM
<br />$6,000.00
<br />$6,000.00
<br />$17,650.00
<br />$17,650.00
<br />$7,641.50
<br />$7,641.50
<br />$7,700.00
<br />$7,700.00
<br />$10,000.00
<br />$10,000.00
<br />$6,815.82
<br />$6,815.82
<br />59.
<br />Connection to Existing Water Main, 6 Inch (Private)
<br />1
<br />LSUM
<br />$2,000.00
<br />$2,000.00
<br />$3,500.00
<br />$3,500.00
<br />$1,665.90
<br />$1,665.90
<br />$3,250.00
<br />$3,250.00
<br />$6,500.00
<br />$6,500.00
<br />$3,845.42
<br />$3,845.42
<br />60.
<br />Connection to Existing Water Main, 6 Inch (McKinely Avenue)
<br />1
<br />LSUM
<br />$2,000.00
<br />$2,000.00
<br />$5,115.00
<br />$5,115.00
<br />$1,665.90
<br />$1,665.90
<br />$3,250.00
<br />$3,250.00
<br />$7,000.00
<br />$7,000.00
<br />$3,845.42
<br />$3,845.42
<br />61.
<br />Connection to Existing Water Main, 8 Inch (McKinley Avenue)
<br />1
<br />LSUM
<br />$2,000.00
<br />$2,000.00
<br />$5,250.00
<br />$5,250.00
<br />$1,831.00
<br />$1,831.00
<br />$3,250.00
<br />$3,250.00
<br />$8,000.00
<br />$8,000.00
<br />$3,005.83
<br />$3,005.83
<br />62.
<br />Underground Stormwater System
<br />1
<br />LSUM
<br />$500,000.00
<br />$500,000.00
<br />$505,750.00
<br />$505,750.00
<br />$700,660.00
<br />$700,660.00
<br />$615,250.00
<br />$615,250.00
<br />$755,000.00
<br />$755,000.00
<br />$624,488.81
<br />$624,488.81
<br />63.
<br />Tesco Cabinet and Foundation
<br />1
<br />EA
<br />$5,000.00
<br />$5,000.00
<br />$10,300.00
<br />$10,300.00
<br />$9,000.00
<br />$9,000.00
<br />$9,800.00
<br />$9,800.00
<br />$9,000.00
<br />$9,000.00
<br />$9,000.00
<br />$9,000.00
<br />64.
<br />Conduit, HDPE, 3 Inch (Lighting)
<br />595
<br />LFT
<br />$12.00
<br />$7,140.00
<br />$14.60
<br />$8,687.00
<br />$11.30
<br />$6,723.50
<br />$14.00
<br />$8,330.00
<br />$11.30
<br />$6,723.50
<br />$11.30
<br />$6,723.50
<br />65.
<br />Conduit, HDPE, 2 Inch (Lighting)
<br />4270
<br />LFT
<br />$10.00
<br />$42,700.00
<br />$12.15
<br />$51,880.50
<br />$7.25
<br />$30,957.50
<br />$11.65
<br />$49,745.50
<br />$7.25
<br />$30,957.50
<br />$7.25
<br />$30,957.50
<br />66.
<br />Handhole (Lighting)
<br />7
<br />EA
<br />$1,500.00
<br />$10,500.00
<br />$833.50
<br />$5,834.50
<br />$1,100.00
<br />$7,700.00
<br />$800.00
<br />$5,600.00
<br />$1,100.00
<br />$7,700.00
<br />$1,100.00
<br />$7,700.00
<br />67.
<br />Electrical Wiring (Lighting)
<br />4270
<br />LFT
<br />$5.00
<br />$21,350.00
<br />$14.60
<br />$62,342.00
<br />$6.00
<br />$25,620.00
<br />$14.00
<br />$59,780.00
<br />$6.00
<br />$25,620.00
<br />$6.00
<br />$25,620.00
<br />68.
<br />Light Pole Assembly and Foundation
<br />46
<br />EA
<br />$4,500.00
<br />$207,000.00
<br />$7,300.00
<br />$335,800.00
<br />$8,200.00
<br />$377,200.00
<br />$7,000.00
<br />$322,000.00
<br />$8,200.00
<br />$377,200.00
<br />$8,200.00
<br />$377,200.00
<br />69.
<br />Pavement Marking, 6 Inch White Crosswalk Line
<br />575
<br />LFT
<br />$3.00
<br />$1,725.00
<br />$5.80
<br />$3,335.00
<br />$7.00
<br />$4,025.00
<br />$5.60
<br />$3,220.00
<br />$7.00
<br />$4,025.00
<br />$13.00
<br />$7,475.00
<br />70,
<br />Pavement Marking, 24 Inch White Stop Bar
<br />57
<br />LFT
<br />$7.50
<br />$427.50
<br />$13.40
<br />$763.80
<br />$20.00
<br />$1,140.00
<br />$13.00
<br />$741.00
<br />$20.00
<br />$1,140.00
<br />$13.00
<br />$741.00
<br />71.
<br />Sign, STOP, and Post
<br />10
<br />EA
<br />$250.00
<br />$2,500.00
<br />$300.00
<br />$3,000.00
<br />$160.00
<br />$1,600.00
<br />$290.00
<br />$2,900.00
<br />$160.00
<br />$1,600.00
<br />$160.00
<br />$1,600.00
<br />72.
<br />Sign, ADA Parking, and Post
<br />1
<br />EA
<br />$250.00
<br />$250.00
<br />$280.00
<br />$280.00
<br />$160.00
<br />$160.00
<br />$270.00
<br />$270.00
<br />$160.00
<br />$160.00
<br />$160.00
<br />$160.00
<br />73.
<br />Sign, Street Identification
<br />10
<br />EA
<br />$150.00
<br />$1,500.00
<br />$125.00
<br />$1,250.00
<br />$160.00
<br />$1,600.00
<br />$120.00
<br />$1,200.00
<br />$160.00
<br />$1,600.00
<br />$160.00
<br />$1,600.00
<br />74.
<br />Maintain Wastewater Service (Allowance)
<br />1
<br />EA
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />$15,000.00
<br />75.
<br />Provide Light Pole Assembly
<br />4
<br />EA
<br />$4,000.00
<br />$16,000.00
<br />$6,050.00
<br />$24,200.00
<br />$6,500.00
<br />$26,00--
<br />$5,800.00
<br />$23,200.00
<br />$6,500.00
<br />$26,000.00
<br />$6,500.00
<br />$26,000.00
<br />Total - Base Bid
<br />$3,202,982.50
<br />$3,447,580.70
<br />$3,613,166.00IE
<br />$3,788,359.50
<br />$4,583,547.00
<br />$3,297,600.59
<br />Alternate #1
<br />Unit Price & Amount of Rieth-Riley
<br />Const.
<br />2of3
<br />
|