|
BID TABULATION
<br />2021 SMALL DRAINAGE IMP BID B - BEALE CHAPIN 5T
<br />Project No: 121-006B
<br />20215ma11 Drainage Improvements Bid B -Beale &Chapin St
<br />Division 1-Beale Street Engineer's Estimate I HRP Construction. Inc. I Milestone Contractors North. Inc. I Se1¢e Construction Co.. Inc.
<br />Item No.
<br />Line Item
<br />Quantity
<br />Unit
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />1
<br />Construction Engineering And Staking
<br />1
<br />LS
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 4,485.00
<br />$ 4,485.00
<br />$ 3,000.00
<br />$ 3,000.00
<br />2
<br />Mobilization and Demobilization
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 9,900.00
<br />$ 9,900.00
<br />$ 20,900.00
<br />$ 20,900.00
<br />3
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 10,250.00
<br />$ 10,250.00
<br />$ 12,600.00
<br />$ 12,600.00
<br />$ 20,246.00
<br />$ 20,246.00
<br />4
<br />Video Record
<br />1
<br />LS
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 900.00
<br />$ 900.00
<br />$ 500.00
<br />$ 500.00
<br />5
<br />Clearing of Right -of -Way (w/in project limits)
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 26,000.00
<br />$ 26,000.00
<br />$ 12,000.00
<br />$ 12,000.00
<br />$ 70,968.00
<br />$ 70,968.00
<br />6
<br />Concrete, Pavement Remove
<br />105
<br />SYS
<br />$ 25.00
<br />$ 2,625.00
<br />$ 10.00
<br />$ 1,050.00
<br />$ 40.00
<br />$ 4,200.00
<br />$ 25.00
<br />$ 2,625.00
<br />7
<br />Concrete, Curb Remove
<br />178
<br />LIFT
<br />1 $ 16.00
<br />$ 2,848.00
<br />$ 6.00
<br />1 1,068.00
<br />$ 25.00
<br />$ 4,450.00
<br />$ 25.00
<br />$ 4,450.00
<br />8
<br />Surface Milling, Asphalt 1.5 in
<br />1,065
<br />SFT
<br />$ 3.00
<br />$ 3,195.00
<br />$ 5.50
<br />$ 5,857.50
<br />$ 13.00
<br />$ 13,845.00
<br />$ 3.75
<br />$ 3,993.75
<br />9
<br />Common Excavation, Asphalt Remove
<br />176
<br />SYS
<br />$ 50.00
<br />$ 8,800.00
<br />$ 30.00
<br />$ 5,280.00
<br />$ 45.00
<br />$ 7,920.00
<br />$ 30.00
<br />$ 5,280.00
<br />10
<br />Clear and Grub
<br />1,620
<br />SFT
<br />$ 3.00
<br />$ 4,860.00
<br />$ 5.00
<br />$ 8,100.00
<br />$ 2.20
<br />$ 3,564.00
<br />$ 1.00
<br />$ 1,620.00
<br />11
<br />Tree Remove
<br />4
<br />EA
<br />$ 2,000.00
<br />$ 8,000.00
<br />$ 2,650.00
<br />$ 10,600.00
<br />$ 2,200.00
<br />$ 8,800.00
<br />$ 2,200.00
<br />$ 8,800.00
<br />12
<br />Compacted Aggregate, No. 53
<br />30
<br />CYS
<br />$ 100.00
<br />$ 3,000.00
<br />$ 65.00
<br />$ 1,950.00
<br />$ 210.00
<br />$ 6,300.00
<br />$ 80.00
<br />$ 2,400.00
<br />13
<br />HMA Surface Type B, 1.5"
<br />25
<br />TON
<br />$ 160.00
<br />$ 4,000.00
<br />$ 439.00
<br />$ 10,975.00
<br />$ 550.00
<br />$ 13,750.00
<br />$ 439.00
<br />$ 10,975.00
<br />14
<br />HMA Intermediate, Type B, 2.5"
<br />25
<br />TON
<br />$ 180.00
<br />$ 4,500.00
<br />$ 345.00
<br />$ 8,625.00
<br />$ 332.00
<br />$ 8,300.00
<br />$ 345.00
<br />$ 8,625.00
<br />15
<br />HMA Base, Type B, 4"
<br />40
<br />TON
<br />$ 140.00
<br />$ 5,600.00
<br />$ 251.00
<br />$ 10,040.00
<br />$ 280.00
<br />$ 11,200.00
<br />$ 251.00
<br />$ 10,040.00
<br />16
<br />Sidewalk, Concrete, 4"
<br />103
<br />SYS
<br />$ 75.00
<br />$ 7,725.00
<br />$ 96.00
<br />$ 9,888.00
<br />$ 166.00
<br />$ 17,098.00
<br />$ 92.00
<br />$ 9,476.00
<br />17
<br />Concrete Curb
<br />178
<br />LIFT
<br />1 $ 60.00
<br />$ 10,680.00
<br />$ 55.00
<br />1 9,790.00
<br />$ 116.00
<br />$ 20,648.00
<br />$ 35.65
<br />$ 6,345.70
<br />18
<br />PVC Storm Sewer Pipe, 10"
<br />60
<br />LIFT
<br />$ 80.00
<br />$ 4,800.00
<br />$ 70.00
<br />$ 4,200.00
<br />$ 200.00
<br />$ 12,000.00
<br />$ 270.00
<br />$ 16,200.00
<br />19
<br />Mortar -Seal Existing Pipe In Structure
<br />1
<br />EA
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 12,500.00
<br />$ 12,500.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 3,000.00
<br />$ 3,000.00
<br />20
<br />Storm Inlet
<br />1
<br />EA
<br />$ 4,000.00
<br />$ 4,000.00
<br />$ 4,500.00
<br />$ 4,500.00
<br />$ 6,000.00
<br />$ 6,000.00
<br />$ 6,750.00
<br />$ 6,750.00
<br />21
<br />Turf Sod, and Topsoil
<br />180
<br />SYS
<br />$ 25.00
<br />$ 4,500.00
<br />$ 24.25
<br />$ 4,365.00
<br />$ 60.00
<br />$ 10,800.00
<br />$ 24.25
<br />$ 4,365.00
<br />22
<br />OverstoryTree, 2-1/2" Cal
<br />4
<br />EA
<br />$ 900.00
<br />$ 3,600.00
<br />$ 805.00
<br />$ 3,220.00
<br />$ 805.00
<br />$ 3,220.00
<br />$ 805.00
<br />$ 3,220.00
<br />23
<br />Tree Water Bad
<br />4
<br />EA
<br />$ 100.00
<br />$ 400.00
<br />$ 30.00
<br />$ 120.00
<br />$ 30.00
<br />$ 120.00
<br />$ 30.00
<br />$ 120.00
<br />24
<br />Temporary Erosion Control
<br />1
<br />LS
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 900.00
<br />$ 900.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />TOTAL
<br />I $ 105,133.00
<br />$ 171,378.50
<br />1
<br />1 $ 198,000.00
<br />$ 224,899.45
<br />Division 2 -Chapin Street i Engineer's Estimate i HRP Construction, Inc. 1 Milestone Contractor's North, Inc. 1 Selge Construction
<br />It.. No. Line Item Ouantity I Unit I Unit Price I Cost I Unit Price I Cost I Unit Price I Cost I Unit Price ICost
<br />1
<br />Construction Engineering And Staking
<br />1
<br />LS
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 3,831.00
<br />$ 3,831.00
<br />$ 3,000.00
<br />$ 3,000.00
<br />2
<br />Mobilization and Demobilization
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 15,000.00
<br />$ 15,000.00
<br />$ 9,900.00
<br />$ 9,900.00
<br />$ 20,900.00
<br />$ 20,900.00
<br />3
<br />Maintenance of Traffic
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 9,100.00
<br />$ 9,100.00
<br />$ 11,600.00
<br />$ 11,600.00
<br />$ 19,086.00
<br />$ 19,086.00
<br />4
<br />Video Record
<br />1
<br />LS
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 900.00
<br />$ 900.00
<br />$ 500.00
<br />$ 500.00
<br />5
<br />Clearing of Right -of -Way (w/in project limits)
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 25,950.00
<br />$ 25,950.00
<br />$ 10,200.00
<br />$ 10,200.00
<br />$ 70,968.00
<br />$ 70,968.00
<br />6
<br />Concrete, Pavement Remove
<br />112
<br />SYS
<br />$ 25.00
<br />$ 2,800.00
<br />$ 10.00
<br />$ 1,120.00
<br />$ 39.00
<br />$ 4,368.00
<br />$ 25.00
<br />$ 2,800.00
<br />7
<br />Concrete, Curb Remove
<br />200
<br />LFr
<br />$ 16.00
<br />$ 3,200.00
<br />$ 6.00
<br />$ 1,200.00
<br />$ 28.00
<br />$ 5,600.00
<br />$ 25.00
<br />$ 5,000.00
<br />8
<br />Surface Milling, Asphalt 1.5 in
<br />775
<br />SFT
<br />$ 3.00
<br />$ 2,325.00
<br />$ 5.50
<br />$ 4,262.50
<br />$ 15.00
<br />$ 11,625.00
<br />$ 3.75
<br />$ 2,906.25
<br />9
<br />Common Excavation, Asphalt Remove
<br />215
<br />SYS
<br />$ 50.00
<br />$ 10,750.00
<br />$ 30.00
<br />$ 6,450.00
<br />$ 40.00
<br />$ 8,600.00
<br />$ 30.00
<br />$ 6,450.00
<br />30
<br />Clear and Grub
<br />1,240
<br />SFT
<br />$ 3.00
<br />$ 3,720.00
<br />$ 5.00
<br />$ 6,200.00
<br />$ 4.00
<br />$ 4,960.00
<br />$ 1.00
<br />$ 1,240.00
<br />11
<br />Tree Remove
<br />4
<br />EA
<br />$ 2,000.00
<br />$ 8,000.00
<br />$ 1,650.00
<br />$ 6,600.00
<br />$ 1,250.00
<br />$ 5,000.00
<br />$ 1,250.00
<br />$ 5,000.00
<br />12
<br />Compacted Aggregate, No. 53
<br />35
<br />CYS
<br />$ 100.00
<br />$ 3,500.00
<br />$ 65.00
<br />$ 2,275.00
<br />$ 210.00
<br />$ 7,350.00
<br />$ 80.00
<br />$ 2,800.00
<br />13
<br />HMA Surface Type B, 1.5"
<br />25
<br />TON
<br />$ 160.00
<br />$ 4,000.00
<br />$ 439.00
<br />$ 10,975.00
<br />$ 550.00
<br />$ 13,750.00
<br />$ 439.00
<br />$ 10,975.00
<br />14
<br />HMA Intermediate, Type B, 2.5"
<br />30
<br />TON
<br />$ 380.00
<br />$ 5,400.00
<br />$ 345.00
<br />$ 10,350.00
<br />$ 325.00
<br />$ 9,750.00
<br />$ 345.00
<br />$ 10,350.00
<br />15
<br />HMA Base, Type B, 4"
<br />48
<br />TON
<br />$ 140.00
<br />$ 6,720.00
<br />$ 251.00
<br />$ 12,048.00
<br />$ 280.00
<br />$ 13,440.00
<br />$ 251.00
<br />$ 12,048.00
<br />16
<br />Sidewalk, Concrete, 4"
<br />120
<br />SYS
<br />$ 75.00
<br />$ 9,000.00
<br />$ 96.00
<br />$ 11,520.00
<br />$ 164.00
<br />$ 19,680.00
<br />$ 92.00
<br />$ 11,040.00
<br />17
<br />Concrete Curb
<br />200
<br />LIFT
<br />$ 60.00
<br />$ 12,000.00
<br />$ 55.00
<br />$ 11,000.00
<br />$ 116.00
<br />$ 23,200.00
<br />$ 35.65
<br />$ 7,130.00
<br />18
<br />Drywall Structure, 3600 GAL
<br />1
<br />EA
<br />$ 10,000.00
<br />$ 10,000.00
<br />$ 12,500.00
<br />$ 12,500.00
<br />$ 16,200.00
<br />$ 16,200.00
<br />$ 29,500.00
<br />$ 29,500.00
<br />19
<br />Turf Sod, and Topsoil
<br />138
<br />SYS
<br />$ 25.00
<br />$ 3,450.00
<br />$ 29.75
<br />$ 4,105.50
<br />$ 67.00
<br />$ 9,246.00
<br />$ 29.75
<br />$ 4,105.50
<br />20
<br />Overstory Tree, 2-1/2" Cal
<br />5
<br />EA
<br />$ 900.00
<br />$ 4,500.00
<br />$ 750.00
<br />$ 3,750.00
<br />$ 750.00
<br />$ 3,750.00
<br />$ 750.00
<br />$ 3,750.00
<br />21
<br />Tree Water Bad
<br />5
<br />EA
<br />$ 100.00
<br />$ 500.00
<br />$ 30.00
<br />$ 150.00
<br />$ 30.00
<br />$ 150.00
<br />$ 30.00
<br />$ 150.00
<br />22
<br />Temporary Erosion Control
<br />1
<br />L5
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 900.00
<br />$ 900.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />TOTAL
<br />$ 110,365.00
<br />$ 162,556.00
<br />$ 194,000.00
<br />$ 230,698.75
<br />Division l+Division 2 $ 215,498.00 1 $ 333,934.50 1 $ 392,000.00 1 $ 455,598.20
<br />I hereby certify that the above truly and accurately represents bids received for this project on May 9, 2023
<br />ff- %
<br />Becca Plantz, Project Engineer
<br />5:\PublicW ka\-J-\-j-by Year\2021 Prolros\521-00620215-11 Drainage\3-M-\1-BM Documents\Bid B-Beale&Cba0in\Bid Tabulation&Review
<br />
|