|
t h I!
<br />a r
<br />Z.
<br />Johnson & Fellows Intersection Drainage Improvement Project
<br />BID TABULATION
<br />Johnson and Fellows Intersection Drainage Improvement Project
<br />Project No: 122-016A
<br />Engineer's Estimate I Selge Construction Co., Inc. HRP Construction Inc. Milestone Contractors North, Inc.
<br />Item No.
<br />Line Item
<br />quantity
<br />Unit
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />Unit Price
<br />Cost
<br />1
<br />Mobilization/Demobilization
<br />1
<br />LS
<br />$ 20,000.00
<br />$ 20,000.00
<br />$ 12,000.00
<br />$ 12,000.00
<br />$ 35,500.00
<br />$ 35,500.00
<br />$ 61,000.00
<br />$ 61,000.00
<br />2
<br />Tree, 12", Remove
<br />1
<br />EA
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ 800.00
<br />$ 800.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />3
<br />Tree, 20", Remove
<br />1
<br />EA
<br />$ 4,000.00
<br />$ 4,000.00
<br />$ 1,650.00
<br />$ 1,650.00
<br />$ 2,200.00
<br />$ 2,200.00
<br />$ 2,200.00
<br />$ 2,200.00
<br />4
<br />Clearing Right -of -Way
<br />1
<br />LS
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 65,438.00
<br />$ 65,438.00
<br />$ 48,000.00
<br />$ 48,000.00
<br />$ 10,429.80
<br />$ 10,429.80
<br />5
<br />Concrete Driveway, Remove
<br />130
<br />SYS
<br />$ 55.00
<br />$ 7,150.00
<br />$ 25.00
<br />$ 3,250.00
<br />$ 25.00
<br />$ 3,250.00
<br />$ 35.00
<br />$ 4,550.00
<br />6
<br />Culvert, Remove
<br />41
<br />LFT
<br />$ 50.00
<br />$ 2,050.00
<br />$ 20.00
<br />$ 820.00
<br />$ 15.00
<br />$ 615.00
<br />$ 55.00
<br />$ 2,255.00
<br />7
<br />Pipe, Remove
<br />192
<br />LFT
<br />$ 25.00
<br />$ 4,800.00
<br />$ 20.00
<br />$ 3,840.00
<br />$ 15.00
<br />$ 2,880.00
<br />$ 34.00
<br />$ 6,528.00
<br />8
<br />Excavation, Common
<br />137
<br />CYS
<br />$ 120.00
<br />$ 16,440.00
<br />$ 25.001
<br />$ 3,425.00
<br />$ 55.00
<br />$ 7,535.00
<br />$ 262.00
<br />1 $ 35,894.00
<br />9
<br />Embankment
<br />45
<br />CYS
<br />$ 150.00
<br />$ 6,750.00
<br />$ 60.00
<br />$ 2,700.00
<br />$ 55.00
<br />$ 2,475.00
<br />$ 96.00
<br />$ 4,320.00
<br />10
<br />Compacted Aggegrate, No. 53, for Driveways
<br />44
<br />TON
<br />$ 45.00
<br />$ 1,980.00
<br />$ 35.00
<br />$ 1,540.00
<br />$ 100.00
<br />$ 4,400.00
<br />$ 103.00
<br />$ 4,532.00
<br />11
<br />PCCP, 6", for Driveways
<br />133
<br />SYS
<br />$ 150.00
<br />$ 19,950.00
<br />$ 95.00
<br />$ 12,635.00
<br />$ 90.00
<br />$ 11,970.00
<br />$ 150.00
<br />$ 19,950.00
<br />12
<br />Fence, Wood, Reset
<br />90
<br />LFT
<br />$ 70.00
<br />$ 6,300.00
<br />$ 50.00
<br />$ 4,500.00
<br />$ 55.00
<br />$ 4,950.00
<br />$ 55.08
<br />$ 4,957.20
<br />13
<br />Riprap, Revetemt
<br />28
<br />TON
<br />$ 100.00
<br />$ 2,800.00
<br />$ 110.00
<br />$ 3,080.00
<br />$ 235.00
<br />$ 6,580.00
<br />$ 163.00
<br />$ 4,564.00
<br />14
<br />Geotextile for Riprap, Type 3A
<br />62
<br />SYS
<br />$ 10.00
<br />$ 620.00
<br />$ 8.50
<br />$ 527.00
<br />$ 30.00
<br />$ 1,860.00
<br />$ 20.00
<br />$ 1,240.00
<br />15
<br />Sodding
<br />1,530
<br />SYS
<br />$ 15.00
<br />$ 22,950.00
<br />$ 11.90
<br />$ 18,207.00
<br />$ 19.50
<br />$ 29,835.00
<br />$ 29.00
<br />$ 44,370.00
<br />16
<br />Plant, Deciduous Tree, 96 inch to 120 inch
<br />2
<br />EA
<br />$ 1,000.00
<br />$ 2,000.00
<br />$ 1,795.00
<br />$ 3,590.00
<br />$ 1,800.00
<br />$ 3,600.00
<br />$ 1,795.00
<br />$ 3,590.00
<br />17
<br />Pipe, Type 2, Circular 15 inch
<br />370
<br />LFT
<br />$ 110.00
<br />$ 40,700.00
<br />$ 126.50
<br />$ 46,805.00
<br />$ 61.00
<br />$ 22,570.00
<br />$ 152.00
<br />$ 56,240.00
<br />18
<br />Pipe, Type 3, Circular 12 inch
<br />48
<br />LFT
<br />$ 100.00
<br />$ 4,800.00
<br />$ 112.00
<br />$ 5,376.00
<br />$ 57.00
<br />$ 2,736.00
<br />$ 130.00
<br />$ 5,280.00
<br />19
<br />Safety Metal End Section, Diameter 12 inch
<br />4
<br />EA
<br />$ 1,750.00
<br />$ 7,000.00
<br />$ 250.00
<br />$ 1,000.00
<br />$ 750.00
<br />$ 3,000.00
<br />$ 1,500.00
<br />$ 6,000.00
<br />20
<br />Safety Metal End Section, Diameter 15 inch
<br />1
<br />EA
<br />$ 2,250.00
<br />$ 2,250.00
<br />$ 260.00
<br />$ 260.00
<br />$ 1,300.00
<br />$ 1,100.00
<br />$ 1,800.00
<br />$ 1,800.00
<br />21
<br />Safety Metal End Section, Diameter 15 inch w/ Trash Rah
<br />1
<br />EA
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 315.00
<br />$ 315.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,800.00
<br />$ 1,800.00
<br />22
<br />Manhole, Standard Shallow
<br />3
<br />EA
<br />$ 8,000.00
<br />$ 24,000.00
<br />$ 5,000.00
<br />$ 15,000.00
<br />$ 6,600.00
<br />$ 19,800.00
<br />$ 5,500.00
<br />$ 16,500.00
<br />23
<br />Drywell, Special
<br />3
<br />EA
<br />$ 20,000.00
<br />$ 60,000.00
<br />$ 11,500.00
<br />$ 34,500.00
<br />$ 13,500.00
<br />$ 40,500.00
<br />$ 16,300.00
<br />$ 48,900.00
<br />24
<br />lGlacial Stone, 3-6IN
<br />3
<br />TON
<br />$
<br />$ 400.00
<br />$ 1,200.00
<br />$ 750.00
<br />$ 2,250.00
<br />$ 2,200.00
<br />$ 6,600.00
<br />TOTAL
<br />$ 264,540.00
<br />$ 242,458.00
<br />$ 259,606.00
<br />S 354,000.00
<br />I hereby certify that the above truly and accurately represents bids received for this project on May 9, 2023.
<br />Becca Plantz, Project Engineer
<br />6:\Public Works\Projects\Projecs by Year\2022 Projects\122-016 McCormick On-Call\I-Ad,1n\I - BPW Documents\Bid Tabulation, MW BE & Review 122-016A
<br />
|