|
r
<br />-...q. p
<br />g...
<br />C.U$tUtt'tot -noirt
<br />Customer IT&S:
<br />Filxed
<br />$0.790
<br />Customer Adder:
<br />$0,0900
<br />zed
<br />Hed -64,
<br />Blended
<br />1Io QthY:
<br />tiYroVume':
<br />,
<br />Jan 18
<br />15,448
<br />12,359
<br />80%
<br />$3,096
<br />$2.738
<br />$3,904
<br />$60,311.51
<br />r
<br />Feb 18
<br />14,334
<br />11,467
<br />80%
<br />$3.096
<br />$3.631
<br />$4.083
<br />$58,521.22
<br />Mar 18
<br />10,738
<br />8,590
<br />80%
<br />$3.096
<br />$2.639
<br />$3.884
<br />$41,708.84
<br />Apr 18
<br />9„978
<br />3,492
<br />35%
<br />$2.917
<br />$2.691
<br />$3.650
<br />$36,421.38
<br />�d
<br />May 18
<br />6,585
<br />2,305
<br />35%
<br />$2.917
<br />$2,821
<br />$3.735
<br />$24,590.80
<br />Jun 18
<br />4,862
<br />1,702
<br />35%
<br />$2.917
<br />$2.738
<br />$3.681
<br />$17,897.04
<br />i'
<br />Jul 18
<br />3,292
<br />1,152
<br />35%
<br />$2.917
<br />$2.765
<br />$3.698
<br />$12,175.56
<br />Aug 18
<br />3,546
<br />1,241
<br />35'✓a
<br />$2.917
<br />$.769
<br />$3.701
<br />$13,121.36
<br />Sup 18
<br />3,849
<br />1,347
<br />35%
<br />$2.917
<br />$2.753
<br />$3,690
<br />$14,206.02
<br />x
<br />LU
<br />Oct 18
<br />6,585
<br />2,305
<br />35%$2.917
<br />$2.761
<br />$3.696
<br />$24,334.01
<br />Nov 18
<br />9,421
<br />3,297
<br />35%
<br />$3.106
<br />$2.801
<br />$3.788
<br />$35,683.07
<br />LU
<br />Dec 18
<br />12,663
<br />4,432
<br />35%
<br />$3,106
<br />$2.904
<br />$3.855
<br />$48,808.87
<br />101,300
<br />53,689
<br />$3.828
<br />$387,779.68
<br />ornfh;
<br />f'ilormalized '.
<br />He a
<br />FI. elstetl ;
<br />.',�l�,�,' e� �
<br />�f�IIEX"
<br />Blen
<br />Monthiu Cost -
<br />oiumi I th ,
<br />1!a'rrae,
<br />"" ., e7a, :.NYN ,,, ,
<br />N
<br />Prlo
<br />Jan 18
<br />15,448
<br />12,359
<br />80%b
<br />$3.096
<br />$2,588
<br />$3.874
<br />$5%848.07
<br />Feb 18
<br />14,334
<br />11,467
<br />80%
<br />$3.096
<br />$3,481
<br />$4.053
<br />$56,091.20
<br />vy
<br />Mar' 18
<br />10,738
<br />8,690
<br />80%
<br />$3.096
<br />$2,489
<br />$3.854
<br />$41,386,70
<br />'`
<br />Apr 18
<br />9,978
<br />3„492
<br />35%
<br />$2.917
<br />$2,541
<br />$3.553
<br />$35„448.52
<br />May 18
<br />6,585
<br />2„305
<br />35%
<br />$2.917
<br />$2,671
<br />$3.637
<br />$23,94&81
<br />C
<br />Jun 18
<br />4,862
<br />1„702
<br />35%$2.917
<br />$2,588
<br />$3.583
<br />$17,422,95
<br />p
<br />Jul 18
<br />3,292
<br />1,152
<br />35%$2.917
<br />$2.615
<br />$3.601
<br />$11,854.57
<br />0
<br />Aug 18
<br />3,646
<br />1,241
<br />35%
<br />$2.917
<br />$2.619
<br />$3.603
<br />$12,775.68
<br />X
<br />Sep 18
<br />3,849
<br />1,347
<br />35%®
<br />$2.917
<br />$2,603
<br />$3.593
<br />$13,830.70
<br />2
<br />Oct 18
<br />6,685
<br />2,$05
<br />35%s
<br />$2.917
<br />$2.611
<br />$3.598
<br />$23,692.02
<br />?-
<br />Nov 18
<br />9,421
<br />3,297
<br />35%
<br />$3.106
<br />$2.651
<br />$3.690
<br />$34,764,53
<br />z
<br />Dec 18
<br />12,663
<br />4,432
<br />35%
<br />$3.106
<br />$2.754
<br />$3,757
<br />$47,574.28
<br />101,300
<br />53,689
<br />$3,758
<br />$380,638.03
<br />l "ali
<br />„
<br />,�
<br />;iedq
<br />Market",
<br />Blended''
<br />Monthly Cost
<br />...,.Y
<br />.N
<br />-51YWEX;
<br />- .
<br />ric6-
<br />Jan 18
<br />15,448
<br />12,359
<br />80%
<br />$3,096
<br />$2.988
<br />$3.954
<br />$61,083.93
<br />Feb 18
<br />14,334
<br />11,467
<br />80`°Ja
<br />$3.096
<br />$3.881
<br />$4.133
<br />$59,237.92
<br />Mar 16
<br />10,738
<br />8,590
<br />80%
<br />$3,096
<br />$2.889
<br />$3,934
<br />$42,245.73
<br />Ln
<br />Apr 18
<br />9,978
<br />3,492
<br />35%
<br />$2,917
<br />$2.941
<br />$3.813
<br />$38,042.81
<br />o
<br />May 18
<br />6,585
<br />2,305
<br />35%
<br />$2.917
<br />$3.071
<br />$3,897
<br />$25,660,78
<br />64
<br />Jun 18
<br />4,862
<br />1,702
<br />35%
<br />$2,917
<br />$2.988
<br />$3,843
<br />$18,687.18
<br />r
<br />Jul 18
<br />3,292
<br />1,152
<br />35%
<br />$2.917
<br />$3.015
<br />$3,861
<br />$12,710.55
<br />X
<br />Aug 18
<br />3,546
<br />1,241
<br />$5%0
<br />$2.917
<br />$3.019
<br />$3,863
<br />$13,697.51
<br />Sep 18
<br />3,849
<br />1,347
<br />35%
<br />$2.917
<br />$3.003
<br />$3,853
<br />$14,831.55
<br />Oct 18
<br />6,585
<br />2,305
<br />35%
<br />$2.917
<br />$3.011
<br />$3.858
<br />$25,403.99
<br />z
<br />Nov 18
<br />9,421
<br />3,297
<br />35%
<br />$3.106
<br />$3,061
<br />$3.950
<br />$37,213,97
<br />Dec 18
<br />12,663
<br />4,432
<br />35%
<br />$3.106
<br />$3,164
<br />$4.017
<br />$50,866.53
<br />101,300
<br />53,689
<br />$3.946
<br />$399,682.43
<br />Norlmijl4go
<br />HaH d6ed
<br />:He e '
<br />.,Hadderl
<br />�t
<br />Blerttle
<br />Monthly Cast
<br />Month
<br />Jan 18
<br />15,448
<br />12,359
<br />80%a
<br />$3,096
<br />$3.238
<br />$4.004
<br />$61„856.34
<br />Feb 18
<br />14,334
<br />11,467
<br />80%
<br />$3.096
<br />$4.131
<br />$4.183
<br />$59,954.61
<br />Mar 18
<br />10,738
<br />8,590
<br />80%
<br />$3,096
<br />$3.139
<br />$3.984
<br />$42,782.62
<br />0
<br />Apr 18
<br />9,978
<br />3,492
<br />35%
<br />$2,917
<br />$3.191
<br />$3.975
<br />$39,6,64.25
<br />cj
<br />May 18
<br />6,585
<br />2,305
<br />35%$2,917
<br />$3.321
<br />$4.060
<br />$26,730.77
<br />Jun 18
<br />4,862
<br />1,702
<br />35%
<br />$2.917
<br />$3.238
<br />$4,006
<br />$19,477.32
<br />Jul is
<br />3,292
<br />1,152
<br />35%
<br />$2.917
<br />$3.265
<br />$4.023
<br />$13, 45.54
<br />x
<br />Aug 18
<br />3,546
<br />1„241
<br />35%
<br />$2.917
<br />$3.269
<br />$4.026
<br />$14,273,65
<br />9j
<br />Sep 18
<br />3,849
<br />1,347
<br />35%
<br />$2.917
<br />$3.253
<br />$4.015
<br />$16,457,07
<br />Oct 18
<br />6,585
<br />2,305
<br />35%
<br />$2,917
<br />$3.261
<br />$4.021
<br />$26,473.97
<br />Z
<br />Nov 18
<br />9,421
<br />3,297
<br />35%®
<br />$3.106
<br />$3.301
<br />$4.,113
<br />$38,744.86
<br />Dec 18
<br />12,663
<br />4,432
<br />35%
<br />$3,106
<br />$3.404
<br />$4.180
<br />$52 924.1.9
<br />101,300
<br />53,689
<br />$4.063
<br />$411,585.18
<br />
|