Laserfiche WebLink
LAWSON-FISHER ASSOCIATES P.C. <br />525 WEST WASHINGTON AVENUE <br />SOUTH BEND, INDIANA 46601 <br />Olive St. Reconstruction - Prairie to 220' north of RR X-ing <br />Additional Services No. 1 <br />Des. No. 1400637 <br />Prepared: March 17, 2017 <br />Work Element <br />STAFF <br />HOURS BY CLASSIFICATION <br />Total <br />Labor <br />Principal <br />Eng. 1V <br />Eng. III <br />Eng II <br />Tech. II <br />Tech I <br />Update Categorical Exclusion (CE-2) <br />Enlarged APE/Red Flag/Early Coordination <br />10 <br />5 <br />7 <br />22 <br />Coord./Advance CE to Public Involvement <br />2 <br />18 <br />8 <br />28 <br />Conduct Hearing/Finalize Public Involvement <br />2 <br />_ <br />8 <br />___ <br />3 <br />13 <br />Topographic Survey - 300 ft N of RR <br />3 <br />19 <br />22 <br />Revise Completed Stage 2 Plans <br />- <br />Incorporate Add. Survey Work Dwg / TIN <br />1 <br />1 <br />3 <br />9 <br />14 <br />Plot and Check Topo for Plan and Profiles <br />1 <br />2 <br />5 <br />9 <br />8 <br />25 <br />Expand original cross sections <br />2 <br />8 <br />10 <br />8 <br />28 <br />Typical Cross Sections <br />2 <br />8 <br />12 <br />12 <br />6 <br />40 <br />Preliminary Plat No. 1 <br />u 1 <br />2 <br />4 <br />2 <br />2 <br />11 <br />Update Hydrology/Hydraulics/Storm Cates <br />1 <br />2 <br />12 <br />36 <br />12 <br />18 <br />Maintenance of Traffic <br />1 <br />2 <br />3 <br />1 <br />2 <br />Plan & Profile Sheets <br />3 <br />9 <br />34 <br />54 <br />48 <br />36 <br />184 <br />Approach Drive and Intersection Design/Details <br />1 <br />4 <br />8 <br />10 <br />8 <br />31 <br />Pavement Markings and Signing Plans/Details <br />1 <br />3 <br />6 <br />3 <br />4 <br />17 <br />Curb Ramp Details <br />1 <br />6 <br />10 <br />8 <br />10 <br />_ <br />35 <br />Sign/Pavement/Structure Data Tables <br />2 <br />8 <br />16 <br />8 <br />16 <br />50 <br />Cross Sections <br />2 <br />12 <br />22 <br />18 <br />10 <br />64 <br />Lighting Design <br />2 <br />24 <br />13 <br />6 <br />2 <br />Develop Lighting Plan Sheets <br />2 <br />8 <br />10 <br />8 <br />6 <br />34 <br />Quantities and Constr. Cost Estimate Update <br />2 <br />4 <br />12 <br />3 <br />1 <br />22 <br />QA/QC Check and Plan Revisions <br />1 <br />8 <br />8 <br />8 <br />8 <br />8 <br />41 <br />Submit Stage 2 Plans <br />1 <br />3 <br />4 <br />4 <br />2 <br />14 <br />Develop Preliminary R/W Plans <br />1 <br />4 <br />10 <br />11 <br />2 <br />28 <br />Checklist and Submit Preliminary R/W Plans <br />2 <br />2 <br />2 <br />1 <br />1 <br />8 <br />Stage 3 Plans Added Effort: PPs, Details, Qtys <br />3 <br />8 <br />6 <br />4 <br />4 <br />25 <br />Tracings Plans Added Effort: PPs, Details, Qtys <br />2 <br />8 <br />4 <br />2 <br />2 <br />Utility Coordination <br />2 <br />4 <br />1 <br />7 <br />TOTAL HOURS <br />5 <br />53 <br />208 <br />272 <br />223 <br />157 <br />SALARY PER HOUR <br />$87.66 <br />$61.26 <br />$45.64 <br />$41.58 <br />$43.72 <br />$30.74 <br />DIRECT SALARY COSTS <br />438.30 <br />3,246.78 <br />9,493.12 <br />11,309.76 <br />9,749.56 <br />4,826.18 <br />$ 39,063.70 <br />OVERHEAD COSTS @165.43% <br />$ 64,623.08 <br />SALARY + OVERHEAD COSTS <br />$103,686.78 <br />FCCM (0.21%) <br />_ <br />217.74 <br />_ <br />PROFIT (15%) <br />15,553.02 <br />EXPENSES (Mileage, Copying, Etc.) <br />92.46 <br />TOTAL FEE (Rounded up to nearest $100} <br />$119,550.00 <br />