Laserfiche WebLink
Task la <br />Y F z17 <br />Task 2 <br />Task 3 <br />TABLE 1 <br />ADDITIONAL PHASE II ESA AND PHASE III REMEDIAL ACTIVITIES <br />CITY OF SOUTH BEND, INDIANA <br />OLIVER INDUSTRIAL PARK <br />Pre -Remedy, 180-, 365-, 545-, and 730-day Post -Remedy GWS Events <br />Labor <br />Subcontractor Costs (including 10% markup) <br />Equipment <br />Supplies <br />Miscellaneous Costs <br />Estimated Cost <br />$ <br />5,550 <br />$ <br />8,731 <br />$ <br />1,250 <br />$ <br />125 <br />$ <br />1,650 <br />Task la Per -Event Subtotal $ <br />17,306 <br />Task la Subtotal (5 Events) $ <br />86,529 <br />Interim GWS Events - VOCs Only - 4 events <br />Labor <br />Subcontractor Costs (including 10% markup) <br />Supplies <br />Miscellaneous Costs <br />Task 1 b Per -Event Subtotal <br />Task I Subtotal (4 Events) <br />Replace Decommissioned Monitoring Wells <br />Labor <br />Subcontractor Costs (including 10% markup) <br />Equipment <br />Supplies <br />Miscellaneous Costs <br />Groundwater Remedy Implementation <br />Labor <br />Subcontractor Costs (including 5% markup) <br />Miscellaneous Costs <br />$ 2,265 <br />$ 3,069 <br />$ 50 <br />$ 1,275 <br />$ 6,659 <br />$ 26,636 <br />$ <br />4,800 <br />$ <br />16,594 <br />$ <br />350 <br />$ <br />225 <br />$ <br />850 <br />Task 2 Subtotal $ <br />22,819 <br />$ 7,840 <br />$ 309,767 <br />$ 950 <br />Task 3 Subtotal $ 318,557 <br />Task 4 Prepare Quarterly Reports and Various VRP Documents <br />Labor $ 25,400 <br />Miscellaneous Costs $ 350 <br />Task 4 Subtotal $ 25,750 <br />Task 5 Project Management, Meetings, and Correspondence <br />Labor $ 10,600 <br />Miscellaneous Costs $ 270 <br />Task 5 Subtotal $ 10,870 <br />TOTAL PROJECT BUDGET $ 491,160 <br />HULL & ASSOCIATES, INC. JULY 2016 <br />DUBLIN, OHIO SBI074.300.0001.XLS <br />