|
wul Sia I a u a Ion
<br />Project Name: Wayne St & Leighton Plaza PS Repairs 2019
<br />Project Number: 119-048
<br />Date: IJuly 23, 2019
<br />Berglund Construction
<br />DC Byers Detroit
<br />Company
<br />Work
<br />Estimated
<br />Item No.
<br />Work Item
<br />Unit
<br />Quantity
<br />Unit Price Bid Price
<br />Unit Price Bid Price
<br />Base Bid Part 1 -Wayne St PS
<br />1
<br />Contractor Mobilization
<br />LS
<br />1
<br />$ 20,000.00
<br />$ 20,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />2
<br />Contractor General Requirements
<br />LS
<br />1
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ 45,000.00
<br />$ 45,000.00
<br />3
<br />Cast -in -Place Concrete Testing
<br />LS
<br />1
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />4
<br />Floor Repair
<br />SF
<br />250
<br />$ 32.00
<br />$ 8,000.00
<br />$ 125.00
<br />$ 31,250.00
<br />5
<br />Column Repair
<br />SF
<br />5
<br />$ 200.00
<br />$ 1,000.00
<br />$ 300.00
<br />$ 1,500.00
<br />6
<br />Beam Repair
<br />SF
<br />50
<br />$ 200.00
<br />$ 10,000.00
<br />$ 300.00
<br />$ 15,000.00
<br />7
<br />Grout Pocket Repair
<br />EA
<br />25
<br />$ 50.00
<br />$ 1,250.00
<br />$ 160.00
<br />$ 4,000.00
<br />8
<br />Stair Tread Repair
<br />SF
<br />15
<br />$ 300.00
<br />$ 4,500.00
<br />$ 525.00
<br />$ 7,875.00
<br />9
<br />Stair Landing Repair
<br />SF
<br />10
<br />$ 100.00
<br />$ 1,000.00
<br />$ 350.00
<br />$ 3,500.00
<br />10
<br />Repair control Joint Sealants
<br />LF
<br />50
<br />$ 6.00
<br />$ 300.00
<br />$ 12.00
<br />$ 600.00
<br />11
<br />Cove Joint Sealant at Stairs
<br />LF
<br />900
<br />$ 6.00
<br />$ 5,400.00
<br />$ 10.00
<br />$ 9,000.00
<br />12
<br />Cove Joint Sealant at Walls
<br />LF
<br />220
<br />$ 6.00
<br />$ 1,320.00
<br />$ 10.00
<br />$ 2,200.00
<br />13
<br />R&R Horiz. Jt Sealant at Walls (1-12")
<br />LF
<br />120
<br />$ 7.00
<br />$ 840.00
<br />$ 12.00
<br />$ 1,440.00
<br />14
<br />R&R Horiz. Jt Sealant at Walls (2")
<br />LF
<br />450
<br />$ 8.00
<br />$ 3,600.00
<br />$ 15.00
<br />$ 6,750.00
<br />15
<br />R&R Horiz. Jt Sealant at Walls (2-3/4")
<br />LF
<br />120
<br />$ 9.00
<br />$ 1,080.00
<br />$ 10.00
<br />$ 1,200.00
<br />16
<br />R&R Jt Sealant at Wall Caps (12" to 1")
<br />LF
<br />300
<br />$ 8.00
<br />$ 2,400.00
<br />$ 30.00
<br />$ 9,000.00
<br />17
<br />R&R Vert. Jt Sealant at Facade (12"to 1")
<br />LF
<br />450
<br />$ 10.00
<br />$ 4,500.00
<br />$ 15.00
<br />$ 6,750.00
<br />18
<br />Rout & Seal Cracks at Stairs
<br />LF
<br />40
<br />$ 7.00
<br />$ 280.00
<br />$ 15.00
<br />$ 600.00
<br />19
<br />R&R Ribbon Seal
<br />LF
<br />45
<br />$ 100.00
<br />$ 4,500.00
<br />$ 420.00
<br />$ 18,900.00
<br />20
<br />R&R Winged Seal
<br />LF
<br />61
<br />$ 100.00
<br />$ 6,100.00
<br />$ 300.00
<br />$ 18,300.00
<br />21
<br />Deck Coating Repair
<br />SF
<br />400
<br />$ 6.00
<br />$ 2,400.00
<br />$ 16.00
<br />$ 6,400.00
<br />22
<br />Sealer at Stairs
<br />SF
<br />3,300
<br />$ 2.00
<br />$ 6,600.00
<br />$ 2.50
<br />$ 8,250.00
<br />23
<br />Wet Sealant at Stairs
<br />LF
<br />2,300
<br />$ 3.00
<br />$ 6,900.00
<br />$ 6.00
<br />$ 13,800.00
<br />24
<br />R&R Mullion to Concrete Sealants
<br />LF
<br />1,100
<br />$ 4.00
<br />$ 4,400.00
<br />$ 12.00
<br />$ 13,200.00
<br />25
<br />Paint Touchup at Ceiling
<br />SF
<br />2,500
<br />$ 2.00
<br />$ 5,000.00
<br />$ 8.00
<br />$ 20,000.00
<br />26
<br />Repaint Wall & Columns
<br />SF
<br />23,000
<br />$ 1.50
<br />$ 34,500.00
<br />$ 6.75
<br />$ 155,250.00
<br />27
<br />Install Door Push Bar
<br />EA
<br />1
<br />$ 750.00
<br />$ 750.00
<br />$ 3,000.00
<br />$ 3,000.00
<br />28
<br />Remove Corroded Door Frame Bottom
<br />EA
<br />6
<br />$ 400.00
<br />$ 2,400.00
<br />$ 1,200.00
<br />$ 7,200.00
<br />29
<br />Clean Floor Drains
<br />LS
<br />1
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 10,000.00
<br />$ 10,000.00
<br />Base Bid Part 1 Total
<br />$ 148,020.00
<br />7777
<br />Base Bid Part 2 - Leighton Plaza PS
<br />1
<br />Contractor Mobilization
<br />LS
<br />1
<br />$ 40,000.00
<br />$ 40,000.00
<br />$ 25,000.00
<br />$ 25,000.00
<br />2
<br />Contractor General Requirements
<br />LS
<br />1
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ 30,000.00
<br />$ 30,000.00
<br />3
<br />Cast -in -Place Concrete Testing
<br />LS
<br />1
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />4
<br />Floor Repair
<br />SF
<br />340
<br />$ 32.00
<br />$ 10,880.00
<br />$ 125.00
<br />$ 42,500.00
<br />5
<br />Tee Flange Repair
<br />SF
<br />20
<br />$ 500.00
<br />$ 10,000.00
<br />$ 300.00
<br />$ 6,000.00
<br />6
<br />Tee Stem Repair
<br />SF
<br />15
<br />$ 200.00
<br />$ 3,000.00
<br />$ 300.00
<br />$ 4,500.00
<br />7
<br />Column Repair
<br />SF
<br />30
<br />$ 200.00
<br />$ 6,000.00
<br />$ 300.00
<br />$ 9,000.00
<br />8
<br />Beam Repair
<br />SF
<br />10
<br />$ 300.00
<br />$ 3,000.00
<br />$ 300.00
<br />$ 3,000.00
<br />9
<br />Wall Repair
<br />SF
<br />10
<br />$ 200.00
<br />$ 2,000.00
<br />$ 300.00
<br />$ 3,000.00
<br />10
<br />Stair Tread Repair
<br />SF
<br />10
<br />$ 300.00
<br />$ 3,000.00
<br />$ 525.00
<br />$ 5,250.00
<br />11
<br />Repair Tee -to -Tee Joint Sealants
<br />LF
<br />50
<br />$ 7.00
<br />$ 350.00
<br />$ 16.00
<br />$ 800.00
<br />12
<br />Repair Cove Joint Sealant
<br />LF
<br />50
<br />$ 7.00
<br />$ 350.00
<br />$ 10.00
<br />$ 500.00
<br />13
<br />Rout & Seal Cracks
<br />LF
<br />1,300
<br />$ 6.00
<br />$ 7,800.00
<br />$ 10.00
<br />$ 13,000.00
<br />14
<br />R&R Horiz. Jt Sealant at Walls (12" to 1")
<br />LF
<br />270
<br />$ 7.00
<br />$ 1,890.00
<br />$ 10.00
<br />$ 2,700.00
<br />15
<br />R&R Vert. Jt Sealant at Cols. (12")
<br />LF
<br />400
<br />$ 8.00
<br />$ 3,200.00
<br />$ 10.00
<br />$ 4,000.00
<br />16
<br />R&R Expansion Joint Gland
<br />LF
<br />240
<br />$ 100.00
<br />$ 24,000.00
<br />$ 175.00
<br />$ 42,000.00
<br />17
<br />Install Expansion Joint Cover
<br />LF
<br />80
<br />$ 30.00
<br />$ 2,400.00
<br />$ 100.00
<br />$ 8,000.00
<br />18
<br />Column Coating
<br />EA
<br />26
<br />$ 200.00
<br />$ 5,200.00
<br />$ 300.00
<br />$ 7,800.00
<br />19
<br />Sealer at Floors
<br />SF
<br />125,400
<br />$ 0.60
<br />$ 75,240.00
<br />$ 0.60
<br />$ 75,240.00
<br />20
<br />Sealer at Walls
<br />SF
<br />2,500
<br />$ 2.00
<br />$ 5,000.00
<br />$ 1.00
<br />$ 2,500.00
<br />21
<br />Chemical Grout Cracks
<br />LF
<br />50
<br />$ 40.00
<br />$ 2,000.00
<br />$ 105.00
<br />$ 5,250.00
<br />22
<br />Clean Floor Drains
<br />LS
<br />1
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 20,000.00
<br />$ 20,000.00
<br />23
<br />Pavement Marking
<br />LS
<br />1
<br />$ 6,000.00
<br />$ 6,000.00
<br />$ 67,000.00
<br />$ 67,000.00
<br />$ 379,540.00
<br />Base Bid Part 2 Total
<br />$ 22Q310.00
<br />Base Bid Totals
<br />$368,330.00
<br />$827,005.00
<br />1
<br />Paint Fire Protection System at Leighton
<br />LS
<br />1
<br />$ 120,000.00
<br />$ 120,000.00
<br />N/A
<br />N/A
<br />2
<br />�Alternates
<br />Remove all Paint from Wayne Street
<br />LS
<br />1
<br />$ 270,000.00
<br />$ 270,000.00
<br />N/A
<br />N/A
<br />Alternates Total
<br />$ 390,000.00
<br />$
<br />ase Bid + Alternates I o a s
<br />
|