Jones Petrie Rafinski, Corp.
<br />325 S. Lafayette Blvd.
<br />South Bend, IN 46601
<br />CITY OF SOUTH BEND
<br />CONTRACTOR BED TABULATION
<br />118-075 - MICHIGAN STREET RECONSTRUCTION
<br />May 16,2019
<br />Western Avenue to Colfax Avenue
<br />ENGINEERS ESTIMATE
<br />RIETH-RILEY BID
<br />WALSH & KELLY BID
<br />No.
<br />Description
<br />Quantify
<br />Unit
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />Unit Price
<br />Amount
<br />1
<br />MOBILIZATION AND DEMOBILIZATION
<br />1
<br />LS
<br />$86,050.00
<br />$86,050.00
<br />$234,306.55
<br />$234,306.55
<br />$161,000.00
<br />$161,000.00
<br />2
<br />MAINTAINING TRAFFIC
<br />1
<br />LS
<br />$50,000.00
<br />$50,000.00
<br />$50,000.00
<br />$50,000.00
<br />$47,773.61
<br />$47,773.61
<br />3
<br />CONSTRUCTION ENGINEERING
<br />1
<br />LS
<br />$20,000.00
<br />$20,000.00
<br />$40,000.00
<br />$40,000.00
<br />$43,200.00
<br />$43,200.00
<br />4
<br />CPM SCHEDULE
<br />1
<br />LS
<br />$4,000.00
<br />$4,000.00
<br />1 $2,000.00
<br />$2,000.00
<br />$12,500.00
<br />$12,500.00
<br />5
<br />CPM SCHEDULE, MONTHLY UPDATE
<br />4
<br />EACH
<br />$250.00
<br />$1,000.00
<br />$25.00
<br />$100.00
<br />$500.00
<br />$2,000.00
<br />6
<br />VIDEO RECORD
<br />1
<br />LS
<br />$2,000.00
<br />$2,000.00
<br />$7,500.00
<br />$7,500.00
<br />$1,800.00
<br />$1,800.00
<br />7
<br />CLEARING RIGHT-OF-WAY
<br />1
<br />LS
<br />$3,000.00
<br />$3,000.00
<br />$5,000.00
<br />$5,000.00
<br />$131,000.00
<br />$131,000.00
<br />8
<br />COMMON EXCAVATION, UNDISTRIBUTED
<br />200
<br />CYS
<br />$16.00
<br />$3,200.00
<br />$50.00
<br />$10,000.00
<br />$39.00
<br />$7,800.00
<br />9
<br />SURFACE MILLING, ASPHALT, 1 1/2IN+
<br />600
<br />SYS
<br />$15.00
<br />$9,000.00
<br />$11.00
<br />$6,600.00
<br />$11.00
<br />$6,600.00
<br />10
<br />PAVEMENT REMOVE
<br />7115
<br />SYS
<br />$15.00
<br />$106,725.00
<br />$6.90
<br />$49,093.50
<br />$12.00
<br />$85,380.00
<br />11
<br />SIDEWALK, CONCRETE, REMOVE
<br />2060
<br />SYS
<br />$8.00
<br />$16,480.00
<br />$15.00
<br />$30,900.00
<br />$11.00
<br />$22,660.00
<br />12
<br />CURB RAMP, CONCRETE, REMOVE
<br />93
<br />SYS
<br />$8.00
<br />$744.00
<br />$47.30
<br />$4,398.90
<br />1 $25.00
<br />$2,325.00
<br />13
<br />CURB & GUTTER, CONCRETE, REMOVE
<br />615
<br />LET
<br />$5.00
<br />$3,075.00
<br />$13.06
<br />$8,031.90
<br />$12.00
<br />$7,380.00
<br />14
<br />CONCRETE HEADER, REMOVE
<br />1235
<br />LET
<br />$10.00
<br />$12,350.00
<br />$12.63
<br />$15,598.05
<br />$6.00
<br />$7,410.00
<br />15
<br />PLANTER WALL REMOVAL
<br />115
<br />LET
<br />$10.00
<br />$1,150.00
<br />$12.00
<br />$1,380.00
<br />$41.00
<br />$4,715.00
<br />16
<br />REMOVE EXIST PAVEMENT STRIPING
<br />3580
<br />LET
<br />$0.50
<br />$1,790.00
<br />$0.75
<br />$2,685.00
<br />$0.95
<br />$3,401.00
<br />17
<br />TREE REMOVE
<br />15
<br />EACH
<br />$300.00
<br />$4,500.00
<br />$240.00
<br />$3,600.00
<br />$590.00
<br />$8,850.00
<br />18
<br />TEMPORARY EROSION CONTROL
<br />1
<br />LS
<br />$2,000.00
<br />$2,000.00
<br />$10,000.00
<br />$10,000.00
<br />$4,200.00
<br />$4,200.00
<br />19
<br />TEMPORARY INLET PROTECTION
<br />41
<br />EACH
<br />$150.00
<br />$6,150.00
<br />$165.00
<br />$6,765.00
<br />$105.00
<br />$4,305.00
<br />20
<br />TEMPORARY SLOT DRAIN PROTECTION
<br />1495
<br />LET
<br />$25.00
<br />$37,375.00
<br />$6.50
<br />$9,717.50
<br />$6.10
<br />$9,119.50
<br />21
<br />HANDHOLE, ADJUST TO GRADE
<br />46
<br />EACH
<br />$600.00
<br />$27,600.00
<br />$150.00
<br />$6,900.00
<br />$350.00
<br />$16,100.00
<br />22
<br />MANHOLE LID REPLACEMENT
<br />2
<br />EACH
<br />$1,200.00
<br />$2,400.00
<br />$1,800.00
<br />$3,600.00
<br />$1,200.00
<br />$2,400.00
<br />23
<br />STORM CASTING REPLACEMENT
<br />2
<br />EACH
<br />$1,800.00
<br />$3,600.00
<br />$1,800.00
<br />$3,600.00
<br />$1,200.00
<br />$2,400.00
<br />24
<br />PVC STORM PIPE, 12 IN
<br />90
<br />LET
<br />$40.00
<br />$3,600.00
<br />$95.00
<br />$8,550.00
<br />$58.00
<br />$5,220.00
<br />25
<br />TRENCH DRAIN, REMOVE AND REPLACE
<br />22
<br />LET
<br />$150.00
<br />$3,300.00
<br />$350.00
<br />$7,700.00
<br />$514.00
<br />$11,308.00
<br />26
<br />DI WATER MAIN, 6IN
<br />31
<br />LET
<br />$50.00
<br />$1,550.00
<br />$150.00
<br />$4,650.00
<br />$375.00
<br />$11,625.00
<br />27
<br />REMOVE AND RESET FIRE HYDRANT
<br />1
<br />EACH
<br />$2,000.00
<br />$2,000.00
<br />$5,000.00
<br />$5,000.00
<br />$5,300.00
<br />$5,300.00
<br />28
<br />PARTIAL DEPTH CONCRETE GUTTER SURFACE
<br />REPLACEMENT
<br />400
<br />LET
<br />$40.00
<br />$16,000.00
<br />$112.00
<br />$44,800.00
<br />$57.00
<br />$22,800.00
<br />29
<br />HMA PATCHING, TYPE B, UNDISTRIBUTED
<br />80
<br />TON
<br />$75.00
<br />$6,000.00
<br />$225.00
<br />$18,000.00
<br />$175.00
<br />$14,000.00
<br />30
<br />COMPACTED AGGREGATE, NO. 53
<br />2560
<br />TON
<br />$30.00
<br />$76,800.00
<br />$28.45
<br />$72,832.00
<br />$26.00
<br />$66,560.00
<br />31
<br />LIMA BASE, TYPE
<br />36
<br />TON
<br />$60.00
<br />$2,160.00
<br />$210.00
<br />$7,560.00
<br />$138.00
<br />$4,968.00
<br />32
<br />LIMA INTERMEDIATE, TYPE B
<br />12
<br />TON
<br />$65.00
<br />$780.00
<br />$300.00
<br />$3,600.00
<br />$164.00
<br />$1,968.00
<br />33
<br />LIMA SURFACE, TYPE B
<br />52
<br />TON
<br />$120.00
<br />$6,240.00
<br />$250.00
<br />$13,000.00
<br />$171.00
<br />$8,892.00
<br />34
<br />PCCP FOR APPROACHES, 9 IN REINFORCED,
<br />HIGH -EARLY
<br />68
<br />SYS
<br />$105.00
<br />$7,140.00
<br />$230.00
<br />$15,640.00
<br />$119.00
<br />$8,092.00
<br />35
<br />PCCP, REINFORCED, PLAIN, 10 IN
<br />6150
<br />SYS
<br />$80.00
<br />$492,000.00
<br />$78.00
<br />$479,700.00
<br />$69.00
<br />$424,350.00
<br />36
<br />PCCP, REINFORCED, HIGH -EARLY, 10 IN
<br />215
<br />SYS
<br />$105.00
<br />$22,575.00
<br />$110.00
<br />$23,650.00
<br />$92.60
<br />$19,909.00
<br />37
<br />PCCP, REINFORCED, COLORED, 10 IN
<br />850
<br />SYS
<br />$90.00
<br />$76,500.00
<br />$107.00
<br />$90,950.00
<br />$118.50
<br />$100,725.00
<br />38
<br />CURB & GUTTER, CONCRETE
<br />605
<br />LET
<br />$28.00
<br />$16,940.00
<br />$100.00
<br />$60,500.00
<br />$54.00
<br />$32,670.00
<br />39
<br />SIDEWALK, CONCRETE, S IN
<br />1865
<br />SYS
<br />$55.00
<br />$102,575.00
<br />$58.00
<br />$108,170.00
<br />$47.00
<br />$87,655.00
<br />40
<br />PCCP, HEADER, 10 IN
<br />1135
<br />LET
<br />$75.00
<br />$85,125.00
<br />$48.00
<br />$54,480.00
<br />$28.00
<br />$31,780.00
<br />41
<br />CURB RAMP, CONCRETE
<br />128
<br />SYS
<br />$110.00
<br />$14,080.00
<br />$200.00
<br />$25,600.00
<br />$154.00
<br />$19,712.00
<br />42
<br />SIDEWALK JOINTS, CLEAN & RESEAL
<br />1
<br />LS
<br />$2,500.00
<br />$2,500.00
<br />$5,565.00
<br />$5,565.00
<br />$6,400.00
<br />1 $6,400.00
<br />43
<br />THERMOPLASTIC STOP LINE, WHITE, 24IN.
<br />215
<br />LET
<br />$6.00
<br />$1,290.00
<br />$5.95
<br />$1,279.25
<br />$6.50
<br />$1,397.50
<br />44
<br />THERMOPLASTIC LINE, SOLID, WHITE, 4IN.
<br />280
<br />LET
<br />$1.50
<br />$420.00
<br />$2.25
<br />$630.00
<br />$1.19
<br />$333.20
<br />45
<br />THERMOPLASTIC LINE, SOLID, YELLOW, 4IN.
<br />256
<br />LET
<br />$1.50
<br />$3SLO
<br />$2.25
<br />$576.00
<br />$1.19
<br />$304.64
<br />46
<br />PAVEMENT MESSAGE MARKING, THERMOPLASTIC
<br />4
<br />1 EACH
<br />$200.00
<br />$800.00
<br />$120.00
<br />$480.00
<br />1 $225.00
<br />$900.00
<br />H:\2018 Projects\2018-0337\Cost Estimate\2019-05-16 Bid Tab.I tion\118-075_2019-05-16_Bid Tabulation..h.
<br />
|